AARTI INDUSTRIES
|
AARTI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,077 Cr | ₹7,037 Cr | ₹7,308 Cr | ₹6,871 Cr | ₹5,023 Cr |
| Sales | ₹7,937 Cr | ₹6,858 Cr | ₹7,182 Cr | ₹5,977 Cr | ₹4,822 Cr |
| Job Work/ Contract Receipts | ₹72 Cr | ₹9.92 Cr | ₹17 Cr | ₹173 Cr | ₹147 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹68 Cr | ₹169 Cr | ₹110 Cr | ₹721 Cr | ₹54 Cr |
| Less: Excise Duty | ₹775 Cr | ₹640 Cr | ₹664 Cr | ₹786 Cr | ₹517 Cr |
| Net Sales | ₹7,269 Cr | ₹6,371 Cr | ₹6,619 Cr | ₹6,086 Cr | ₹4,506 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹54 Cr | ₹-94 Cr | ₹66 Cr | ₹-210 Cr | ₹-53 Cr |
| Raw Material Consumed | ₹4,167 Cr | ₹3,579 Cr | ₹3,196 Cr | ₹2,600 Cr | ₹1,855 Cr |
| Opening Raw Materials | ₹225 Cr | ₹217 Cr | ₹282 Cr | ₹279 Cr | ₹252 Cr |
| Purchases Raw Materials | ₹4,232 Cr | ₹3,382 Cr | ₹2,817 Cr | ₹2,332 Cr | ₹1,637 Cr |
| Closing Raw Materials | ₹510 Cr | ₹225 Cr | ₹217 Cr | ₹282 Cr | ₹279 Cr |
| Other Direct Purchases / Brought in cost | ₹220 Cr | ₹204 Cr | ₹314 Cr | ₹271 Cr | ₹244 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹486 Cr | ₹457 Cr | ₹592 Cr | ₹435 Cr | ₹318 Cr |
| Electricity & Power | ₹157 Cr | ₹153 Cr | ₹145 Cr | ₹117 Cr | ₹131 Cr |
| Oil, Fuel & Natural gas | ₹310 Cr | ₹287 Cr | ₹431 Cr | ₹303 Cr | ₹173 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Employee Cost | ₹447 Cr | ₹404 Cr | ₹385 Cr | ₹357 Cr | ₹371 Cr |
| Salaries, Wages & Bonus | ₹388 Cr | ₹349 Cr | ₹327 Cr | ₹295 Cr | ₹313 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹27 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹27 Cr | ₹35 Cr | ₹29 Cr | ₹31 Cr |
| Other Employees Cost | ₹7.09 Cr | ₹2.34 Cr | - | - | - |
| Other Manufacturing Expenses | ₹633 Cr | ₹699 Cr | ₹833 Cr | ₹775 Cr | ₹745 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹45 Cr | ₹60 Cr | ₹81 Cr | ₹53 Cr | ₹59 Cr |
| Repairs and Maintenance | ₹109 Cr | ₹113 Cr | ₹151 Cr | ₹142 Cr | ₹115 Cr |
| Packing Material Consumed | ₹51 Cr | ₹45 Cr | ₹53 Cr | ₹45 Cr | ₹43 Cr |
| Other Mfg Exp | ₹429 Cr | ₹482 Cr | ₹547 Cr | ₹535 Cr | ₹528 Cr |
| General and Administration Expenses | ₹76 Cr | ₹58 Cr | ₹41 Cr | ₹53 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹4.31 Cr | ₹2.35 Cr | ₹1.03 Cr | ₹1.73 Cr | ₹1.30 Cr |
| Insurance | ₹18 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr |
| Traveling and conveyance | ₹6.34 Cr | ₹4.86 Cr | ₹4.38 Cr | ₹2.93 Cr | ₹3.47 Cr |
| Other Administration | ₹26 Cr | ₹18 Cr | ₹11 Cr | ₹19 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹374 Cr | ₹270 Cr | ₹400 Cr | ₹343 Cr | ₹221 Cr |
| Advertisement & Sales Promotion | ₹4.75 Cr | ₹6.18 Cr | ₹3.57 Cr | ₹7.18 Cr | ₹3.75 Cr |
| Sales Commissions & Incentives | ₹6.35 Cr | ₹5.20 Cr | ₹7.93 Cr | ₹9.04 Cr | ₹16 Cr |
| Freight and Forwarding | ₹363 Cr | ₹258 Cr | ₹389 Cr | ₹327 Cr | ₹202 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.06 Cr |
| Miscellaneous Expenses | ₹45 Cr | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
| Bad debts /advances written off | ₹11 Cr | ₹1.72 Cr | ₹0.04 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹3.99 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹14 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,283 Cr | ₹5,397 Cr | ₹5,530 Cr | ₹4,365 Cr | ₹3,525 Cr |
| Operating Profit (Excl OI) | ₹987 Cr | ₹974 Cr | ₹1,089 Cr | ₹1,720 Cr | ₹982 Cr |
| Other Income | ₹28 Cr | ₹11 Cr | ₹0.86 Cr | ₹0.77 Cr | ₹0.70 Cr |
| Interest Received | ₹15 Cr | ₹7.09 Cr | - | - | - |
| Dividend Received | - | - | ₹0.05 Cr | - | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹0.27 Cr | - | ₹0.23 Cr | ₹0.58 Cr | ₹0.34 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹10 Cr | ₹3.38 Cr | - | - | - |
| Others | ₹2.30 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹0.19 Cr | ₹0.34 Cr |
| Operating Profit | ₹1,015 Cr | ₹985 Cr | ₹1,090 Cr | ₹1,721 Cr | ₹982 Cr |
| Interest | ₹275 Cr | ₹211 Cr | ₹168 Cr | ₹102 Cr | ₹86 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹2.55 Cr |
| Interest on Term Loan | ₹231 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹16 Cr | ₹12 Cr | ₹7.21 Cr | ₹8.30 Cr | ₹9.66 Cr |
| Other Interest | ₹28 Cr | ₹200 Cr | ₹161 Cr | ₹94 Cr | ₹74 Cr |
| PBDT | ₹739 Cr | ₹774 Cr | ₹922 Cr | ₹1,619 Cr | ₹896 Cr |
| Depreciation | ₹434 Cr | ₹378 Cr | ₹310 Cr | ₹246 Cr | ₹231 Cr |
| Profit Before Taxation & Exceptional Items | ₹305 Cr | ₹395 Cr | ₹611 Cr | ₹1,372 Cr | ₹665 Cr |
| Exceptional Income / Expenses | ₹2.37 Cr | - | - | - | - |
| Profit Before Tax | ₹307 Cr | ₹395 Cr | ₹611 Cr | ₹1,372 Cr | ₹665 Cr |
| Provision for Tax | ₹-24 Cr | ₹-21 Cr | ₹66 Cr | ₹186 Cr | ₹129 Cr |
| Current Income Tax | ₹55 Cr | ₹70 Cr | ₹107 Cr | ₹241 Cr | ₹116 Cr |
| Deferred Tax | ₹-19 Cr | ₹-21 Cr | ₹16 Cr | ₹22 Cr | ₹23 Cr |
| Other taxes | ₹-59 Cr | ₹-70 Cr | ₹-57 Cr | ₹-77 Cr | ₹-9.80 Cr |
| Profit After Tax | ₹331 Cr | ₹416 Cr | ₹545 Cr | ₹1,186 Cr | ₹535 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹-0.23 Cr | ₹-12 Cr |
| Share of Associate | ₹-0.06 Cr | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹331 Cr | ₹416 Cr | ₹545 Cr | ₹1,186 Cr | ₹523 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,301 Cr | ₹2,981 Cr | ₹2,582 Cr | ₹2,388 Cr | ₹1,931 Cr |
| Appropriations | ₹3,632 Cr | ₹3,397 Cr | ₹3,127 Cr | ₹3,574 Cr | ₹2,455 Cr |
| General Reserves | ₹34 Cr | ₹42 Cr | ₹55 Cr | ₹129 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹36 Cr | ₹54 Cr | ₹55 Cr | ₹790 Cr | ₹73 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹50.00 | ₹70.00 | ₹60.00 |
| Earnings Per Share | ₹9.13 | ₹11.49 | ₹15.04 | ₹32.71 | ₹30.04 |
| Adjusted EPS | ₹9.13 | ₹11.49 | ₹15.04 | ₹32.71 | ₹15.02 |
Compare Income Statement of peers of AARTI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARTI INDUSTRIES | ₹17,841.2 Cr | -6.2% | -1.6% | 32.8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹194,192.0 Cr | 5.9% | 15.6% | 52.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹165,914.0 Cr | -0.9% | -2.5% | 4.5% | Stock Analytics | |
| SRF | ₹75,592.8 Cr | -0.3% | -2.9% | -10.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹50,019.6 Cr | -2.9% | 0.2% | 38.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹39,157.2 Cr | 2.3% | -10.9% | -5.6% | Stock Analytics | |
AARTI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARTI INDUSTRIES | -6.2% |
-1.6% |
32.8% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses