AARTECH SOLONICS
|
AARTECH SOLONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹1,009,928 Cr | ₹14 Cr |
| Sales | ₹31 Cr | ₹20 Cr | ₹15 Cr | ₹915,731 Cr | ₹14 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.32 Cr | ₹1.36 Cr | ₹1.23 Cr | ₹94,197 Cr | ₹0.29 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹1,009,928 Cr | ₹14 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.45 Cr | ₹-1.40 Cr | ₹-0.02 Cr | ₹26,311 Cr | ₹1.66 Cr |
| Raw Material Consumed | ₹22 Cr | ₹14 Cr | ₹8.33 Cr | ₹518,539 Cr | ₹7.19 Cr |
| Opening Raw Materials | ₹3.63 Cr | ₹2.65 Cr | ₹2.08 Cr | ₹186,917 Cr | ₹1.56 Cr |
| Purchases Raw Materials | ₹24 Cr | ₹15 Cr | ₹8.90 Cr | ₹581,681 Cr | ₹7.50 Cr |
| Closing Raw Materials | ₹5.79 Cr | ₹3.63 Cr | ₹2.65 Cr | ₹250,059 Cr | ₹1.87 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.20 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹10,809 Cr | ₹0.09 Cr |
| Electricity & Power | ₹0.20 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹8,505 Cr | ₹0.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | ₹2,304 Cr | ₹0.02 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.43 Cr | ₹3.94 Cr | ₹2.36 Cr | ₹266,573 Cr | ₹2.67 Cr |
| Salaries, Wages & Bonus | ₹4.16 Cr | ₹3.67 Cr | ₹2.15 Cr | ₹242,073 Cr | ₹2.44 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹9,198 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹15,301 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.12 Cr | - | - | - |
| Other Manufacturing Expenses | ₹1.88 Cr | ₹1.34 Cr | ₹0.70 Cr | ₹27,022 Cr | ₹0.34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.24 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹16,528 Cr | ₹0.08 Cr |
| Repairs and Maintenance | ₹0.66 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹867 Cr | ₹0.05 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.99 Cr | ₹0.83 Cr | ₹0.22 Cr | ₹9,627 Cr | ₹0.21 Cr |
| General and Administration Expenses | ₹2.12 Cr | ₹1.49 Cr | ₹1.80 Cr | ₹126,614 Cr | ₹1.42 Cr |
| Rent , Rates & Taxes | ₹0.23 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹26,566 Cr | ₹0.24 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹1,414 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹688 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹1.31 Cr | ₹0.65 Cr | ₹0.64 Cr | ₹37,135 Cr | ₹0.28 Cr |
| Traveling and conveyance | ₹0.43 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹27,565 Cr | ₹0.34 Cr |
| Other Administration | ₹0.12 Cr | ₹0.12 Cr | ₹0.72 Cr | ₹33,246 Cr | ₹0.51 Cr |
| Selling and Distribution Expenses | ₹1.08 Cr | ₹0.52 Cr | ₹0.57 Cr | ₹39,060 Cr | ₹0.41 Cr |
| Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹5,503 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | ₹0.48 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹25,196 Cr | ₹0.16 Cr |
| Freight and Forwarding | - | - | ₹0.21 Cr | ₹7,512 Cr | ₹0.06 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.34 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹849 Cr | ₹0.11 Cr |
| Miscellaneous Expenses | ₹1.12 Cr | ₹0.87 Cr | ₹0.00 Cr | ₹172 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.87 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.14 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | - | ₹0.00 Cr | ₹172 Cr | - |
| Losson sale of non-trade current investments | - | ₹0.52 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹0.24 Cr | ₹0.21 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹32 Cr | ₹21 Cr | ₹14 Cr | ₹1,015,100 Cr | ₹14 Cr |
| Operating Profit (Excl OI) | ₹0.47 Cr | ₹0.63 Cr | ₹2.49 Cr | ₹-5,172 Cr | ₹0.26 Cr |
| Other Income | ₹3.15 Cr | ₹2.13 Cr | ₹1.45 Cr | ₹48,822 Cr | ₹1.13 Cr |
| Interest Received | ₹0.16 Cr | ₹0.66 Cr | ₹0.02 Cr | ₹10,987 Cr | ₹0.10 Cr |
| Dividend Received | - | - | - | - | ₹0.02 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.23 Cr | ₹5,000 Cr | ₹0.01 Cr |
| Profits on sale of Investments | ₹2.39 Cr | ₹0.76 Cr | ₹1.13 Cr | ₹19,475 Cr | ₹0.32 Cr |
| Provision Written Back | ₹0.00 Cr | ₹0.25 Cr | - | - | - |
| Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.01 Cr | ₹639 Cr | ₹0.04 Cr |
| Others | ₹0.59 Cr | ₹0.44 Cr | ₹0.07 Cr | ₹12,721 Cr | ₹0.64 Cr |
| Operating Profit | ₹3.62 Cr | ₹2.76 Cr | ₹3.95 Cr | ₹43,650 Cr | ₹1.39 Cr |
| Interest | ₹0.57 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹17,648 Cr | ₹0.16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹4,506 Cr | ₹0.08 Cr |
| Other Interest | ₹0.31 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹13,141 Cr | ₹0.08 Cr |
| PBDT | ₹3.05 Cr | ₹2.48 Cr | ₹3.77 Cr | ₹26,002 Cr | ₹1.23 Cr |
| Depreciation | ₹0.47 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹29,820 Cr | ₹0.27 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.58 Cr | ₹2.04 Cr | ₹3.42 Cr | ₹-3,818 Cr | ₹0.96 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.58 Cr | ₹2.04 Cr | ₹3.42 Cr | ₹-3,818 Cr | ₹0.96 Cr |
| Provision for Tax | ₹1.27 Cr | ₹0.61 Cr | ₹0.63 Cr | ₹15,661 Cr | ₹0.44 Cr |
| Current Income Tax | ₹1.17 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹12,006 Cr | ₹0.43 Cr |
| Deferred Tax | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹3,656 Cr | ₹0.01 Cr |
| Other taxes | ₹0.05 Cr | ₹-0.02 Cr | - | - | - |
| Profit After Tax | ₹1.32 Cr | ₹1.42 Cr | ₹2.80 Cr | ₹-19,479 Cr | ₹0.51 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.32 Cr | ₹1.42 Cr | ₹2.80 Cr | ₹-19,479 Cr | ₹0.51 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6.55 Cr | ₹5.83 Cr | ₹2.80 Cr | ₹304,756 Cr | ₹2.51 Cr |
| Appropriations | ₹7.86 Cr | ₹7.25 Cr | ₹5.60 Cr | ₹285,277 Cr | ₹3.02 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.53 Cr | ₹0.57 Cr | ₹0.42 Cr | ₹32,713 Cr | ₹-0.03 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | - |
| Earnings Per Share | ₹1.24 | ₹1.34 | ₹2.64 | ₹-0.28 | ₹0.73 |
| Adjusted EPS | ₹0.41 | ₹0.45 | ₹0.88 | ₹-0.06 | ₹0.16 |
Compare Income Statement of peers of AARTECH SOLONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARTECH SOLONICS | ₹197.5 Cr | 8.3% | 14.8% | -8.2% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,950.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,317.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹109,812.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,762.4 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,786.2 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
AARTECH SOLONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARTECH SOLONICS | 8.3% |
14.8% |
-8.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses