3M INDIA
|
3M INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,446 Cr | ₹4,189 Cr | ₹3,733 Cr | ₹3,078 Cr | ₹2,420 Cr |
| Sales | ₹4,394 Cr | ₹4,124 Cr | ₹3,687 Cr | ₹3,014 Cr | ₹2,384 Cr |
| Job Work/ Contract Receipts | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
| Processing Charges / Service Income | ₹27 Cr | ₹50 Cr | ₹30 Cr | ₹46 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.70 Cr | ₹2.49 Cr | ₹2.08 Cr | ₹1.90 Cr | ₹1.74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,446 Cr | ₹4,189 Cr | ₹3,733 Cr | ₹3,078 Cr | ₹2,420 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-71 Cr | ₹48 Cr | ₹-39 Cr | ₹-8.53 Cr | ₹21 Cr |
| Raw Material Consumed | ₹2,721 Cr | ₹2,459 Cr | ₹2,379 Cr | ₹1,923 Cr | ₹1,474 Cr |
| Opening Raw Materials | ₹240 Cr | ₹268 Cr | ₹194 Cr | ₹178 Cr | ₹141 Cr |
| Purchases Raw Materials | ₹1,751 Cr | ₹1,571 Cr | ₹1,640 Cr | ₹1,316 Cr | ₹976 Cr |
| Closing Raw Materials | ₹282 Cr | ₹240 Cr | ₹268 Cr | ₹194 Cr | ₹178 Cr |
| Other Direct Purchases / Brought in cost | ₹1,013 Cr | ₹859 Cr | ₹813 Cr | ₹622 Cr | ₹535 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
| Electricity & Power | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.63 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.51 Cr |
| Employee Cost | ₹438 Cr | ₹392 Cr | ₹366 Cr | ₹349 Cr | ₹337 Cr |
| Salaries, Wages & Bonus | ₹364 Cr | ₹347 Cr | ₹316 Cr | ₹311 Cr | ₹288 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Other Employees Cost | ₹36 Cr | ₹9.76 Cr | ₹14 Cr | ₹-1.29 Cr | ₹12 Cr |
| Other Manufacturing Expenses | ₹129 Cr | ₹119 Cr | ₹77 Cr | ₹65 Cr | ₹49 Cr |
| Sub-contracted / Out sourced services | ₹12 Cr | ₹14 Cr | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹96 Cr | ₹89 Cr | ₹65 Cr | ₹52 Cr | ₹36 Cr |
| General and Administration Expenses | ₹188 Cr | ₹191 Cr | ₹165 Cr | ₹169 Cr | ₹128 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹18 Cr | ₹6.30 Cr | ₹20 Cr | ₹4.87 Cr |
| Insurance | ₹3.49 Cr | ₹3.25 Cr | ₹2.46 Cr | ₹2.90 Cr | ₹2.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹114 Cr |
| Traveling and conveyance | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹6.76 Cr | ₹2.28 Cr |
| Other Administration | ₹130 Cr | ₹132 Cr | ₹122 Cr | ₹123 Cr | ₹3.90 Cr |
| Selling and Distribution Expenses | ₹174 Cr | ₹137 Cr | ₹131 Cr | ₹120 Cr | ₹108 Cr |
| Advertisement & Sales Promotion | ₹99 Cr | ₹65 Cr | ₹53 Cr | ₹52 Cr | ₹51 Cr |
| Sales Commissions & Incentives | ₹2.40 Cr | ₹4.66 Cr | ₹5.34 Cr | ₹3.82 Cr | ₹2.13 Cr |
| Freight and Forwarding | ₹73 Cr | ₹67 Cr | ₹73 Cr | ₹65 Cr | ₹55 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹71 Cr | ₹69 Cr | ₹75 Cr | ₹65 Cr | ₹54 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.34 Cr | ₹9.01 Cr | ₹1.66 Cr | ₹1.35 Cr | ₹5.28 Cr |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹9.92 Cr | ₹8.06 Cr | ₹18 Cr | ₹12 Cr | ₹2.33 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹61 Cr | ₹52 Cr | ₹55 Cr | ₹52 Cr | ₹46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,676 Cr | ₹3,438 Cr | ₹3,174 Cr | ₹2,696 Cr | ₹2,183 Cr |
| Operating Profit (Excl OI) | ₹770 Cr | ₹752 Cr | ₹560 Cr | ₹382 Cr | ₹238 Cr |
| Other Income | ₹70 Cr | ₹86 Cr | ₹64 Cr | ₹35 Cr | ₹27 Cr |
| Interest Received | ₹62 Cr | ₹67 Cr | ₹40 Cr | ₹27 Cr | ₹20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.72 Cr | ₹0.35 Cr | ₹1.60 Cr | ₹1.60 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.48 Cr | ₹16 Cr | ₹6.71 Cr | ₹1.31 Cr | ₹0.75 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.92 Cr | ₹1.66 Cr | ₹18 Cr | ₹4.55 Cr | ₹4.75 Cr |
| Operating Profit | ₹840 Cr | ₹837 Cr | ₹624 Cr | ₹417 Cr | ₹265 Cr |
| Interest | ₹11 Cr | ₹3.22 Cr | ₹7.10 Cr | ₹3.64 Cr | ₹2.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹11 Cr | ₹3.22 Cr | ₹7.10 Cr | ₹3.64 Cr | ₹2.43 Cr |
| PBDT | ₹829 Cr | ₹834 Cr | ₹617 Cr | ₹413 Cr | ₹262 Cr |
| Depreciation | ₹55 Cr | ₹53 Cr | ₹56 Cr | ₹53 Cr | ₹60 Cr |
| Profit Before Taxation & Exceptional Items | ₹773 Cr | ₹781 Cr | ₹561 Cr | ₹360 Cr | ₹202 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹773 Cr | ₹781 Cr | ₹561 Cr | ₹360 Cr | ₹202 Cr |
| Provision for Tax | ₹297 Cr | ₹198 Cr | ₹145 Cr | ₹94 Cr | ₹53 Cr |
| Current Income Tax | ₹288 Cr | ₹198 Cr | ₹140 Cr | ₹96 Cr | ₹61 Cr |
| Deferred Tax | ₹9.82 Cr | ₹-0.10 Cr | ₹4.99 Cr | ₹-2.11 Cr | ₹-8.09 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹476 Cr | ₹583 Cr | ₹416 Cr | ₹266 Cr | ₹149 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,133 Cr | ₹1,663 Cr | ₹2,476 Cr | ₹2,210 Cr | ₹2,061 Cr |
| Appropriations | ₹2,609 Cr | ₹2,246 Cr | ₹2,892 Cr | ₹2,476 Cr | ₹2,210 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹772 Cr | ₹113 Cr | - | - | - |
| Equity Dividend % | ₹5,350.00 | ₹6,850.00 | ₹9,500.00 | - | - |
| Earnings Per Share | ₹422.60 | ₹517.90 | ₹369.41 | ₹236.28 | ₹132.53 |
| Adjusted EPS | ₹422.60 | ₹517.90 | ₹369.41 | ₹236.28 | ₹132.53 |
Compare Income Statement of peers of 3M INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 3M INDIA | ₹35,941.6 Cr | -2.2% | -0.8% | 5.6% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹210,664.0 Cr | -0.2% | 4.3% | 19.6% | Stock Analytics | |
| DCM SHRIRAM | ₹15,978.6 Cr | -0.5% | -16.9% | -6.8% | Stock Analytics | |
| HINDUSTAN FOODS | ₹6,340.3 Cr | -1.2% | -2.8% | -0.7% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹2,971.2 Cr | -5% | -11.6% | -18.7% | Stock Analytics | |
| TTK HEALTHCARE | ₹1,283.0 Cr | -2.4% | -3% | -28.5% | Stock Analytics | |
3M INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 3M INDIA | -2.2% |
-0.8% |
5.6% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses