3M INDIA
|
3M INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,835 Cr | ₹2,136 Cr | ₹1,937 Cr | ₹2,478 Cr | ₹2,210 Cr |
| Securities Premium | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,838 Cr | ₹2,133 Cr | ₹1,935 Cr | ₹2,476 Cr | ₹2,210 Cr |
| General Reserves | ₹3.04 Cr | ₹3.04 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Other Reserves | ₹-15 Cr | ₹-10 Cr | ₹-8.18 Cr | ₹-8.63 Cr | ₹-9.73 Cr |
| Reserve excluding Revaluation Reserve | ₹1,835 Cr | ₹2,136 Cr | ₹1,937 Cr | ₹2,478 Cr | ₹2,210 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,846 Cr | ₹2,147 Cr | ₹1,948 Cr | ₹2,489 Cr | ₹2,222 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-20 Cr | ₹-28 Cr | ₹-22 Cr | ₹-27 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹31 Cr | ₹33 Cr | ₹30 Cr | ₹35 Cr | ₹34 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹4.77 Cr | ₹7.92 Cr | ₹7.28 Cr | ₹8.44 Cr |
| Other Long Term Liabilities | ₹91 Cr | ₹8.77 Cr | ₹14 Cr | ₹6.82 Cr | ₹10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹33 Cr | ₹39 Cr | ₹50 Cr | ₹38 Cr |
| Total Non-Current Liabilities | ₹106 Cr | ₹14 Cr | ₹30 Cr | ₹30 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹756 Cr | ₹824 Cr | ₹712 Cr | ₹502 Cr | ₹468 Cr |
| Sundry Creditors | ₹756 Cr | ₹824 Cr | ₹712 Cr | ₹502 Cr | ₹468 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹154 Cr | ₹121 Cr | ₹117 Cr | ₹114 Cr | ₹108 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.42 Cr | ₹3.55 Cr | ₹4.28 Cr | ₹3.34 Cr | ₹2.50 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹151 Cr | ₹118 Cr | ₹113 Cr | ₹111 Cr | ₹106 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹133 Cr | ₹114 Cr | ₹85 Cr | ₹95 Cr | ₹70 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹75 Cr | ₹64 Cr | ₹54 Cr | ₹62 Cr | ₹46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹58 Cr | ₹50 Cr | ₹32 Cr | ₹33 Cr | ₹24 Cr |
| Total Current Liabilities | ₹1,043 Cr | ₹1,059 Cr | ₹914 Cr | ₹712 Cr | ₹646 Cr |
| Total Liabilities | ₹2,995 Cr | ₹3,220 Cr | ₹2,892 Cr | ₹3,230 Cr | ₹2,891 Cr |
| ASSETS | |||||
| Gross Block | ₹776 Cr | ₹655 Cr | ₹584 Cr | ₹543 Cr | ₹461 Cr |
| Less: Accumulated Depreciation | ₹359 Cr | ₹323 Cr | ₹261 Cr | ₹252 Cr | ₹212 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹417 Cr | ₹332 Cr | ₹322 Cr | ₹291 Cr | ₹248 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.82 Cr | ₹12 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
| Non Current Investments | - | - | ₹505 Cr | ₹505 Cr | ₹505 Cr |
| Long Term Investment | - | - | ₹505 Cr | ₹505 Cr | ₹505 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹585 Cr | ₹585 Cr | ₹585 Cr |
| Long Term Loans & Advances | ₹127 Cr | ₹207 Cr | ₹179 Cr | ₹188 Cr | ₹174 Cr |
| Other Non Current Assets | - | - | - | ₹0.29 Cr | - |
| Total Non-Current Assets | ₹554 Cr | ₹552 Cr | ₹1,031 Cr | ₹1,006 Cr | ₹950 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹648 Cr | ₹532 Cr | ₹568 Cr | ₹453 Cr | ₹430 Cr |
| Raw Materials | ₹282 Cr | ₹240 Cr | ₹268 Cr | ₹194 Cr | ₹178 Cr |
| Work-in Progress | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr |
| Finished Goods | ₹107 Cr | ₹86 Cr | ₹80 Cr | ₹72 Cr | ₹75 Cr |
| Packing Materials | ₹12 Cr | ₹9.42 Cr | ₹8.26 Cr | ₹7.92 Cr | ₹8.76 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹221 Cr | ₹175 Cr | ₹190 Cr | ₹164 Cr | ₹155 Cr |
| Sundry Debtors | ₹790 Cr | ₹703 Cr | ₹595 Cr | ₹489 Cr | ₹461 Cr |
| Debtors more than Six months | ₹41 Cr | ₹40 Cr | ₹38 Cr | ₹37 Cr | ₹41 Cr |
| Debtors Others | ₹789 Cr | ₹703 Cr | ₹597 Cr | ₹491 Cr | ₹464 Cr |
| Cash and Bank | ₹937 Cr | ₹1,358 Cr | ₹634 Cr | ₹1,207 Cr | ₹937 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹937 Cr | ₹1,358 Cr | ₹634 Cr | ₹1,207 Cr | ₹937 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹27 Cr | ₹29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹4.25 Cr | ₹1.73 Cr |
| Prepaid Expenses | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹5.07 Cr | ₹8.64 Cr |
| Other current_assets | ₹2.79 Cr | ₹4.48 Cr | ₹4.21 Cr | ₹18 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹40 Cr | ₹59 Cr | ₹47 Cr | ₹47 Cr | ₹83 Cr |
| Advances recoverable in cash or in kind | ₹4.04 Cr | ₹5.22 Cr | ₹5.99 Cr | ₹8.92 Cr | ₹8.17 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹36 Cr | ₹54 Cr | ₹41 Cr | ₹39 Cr | ₹75 Cr |
| Total Current Assets | ₹2,433 Cr | ₹2,668 Cr | ₹1,861 Cr | ₹2,224 Cr | ₹1,941 Cr |
| Net Current Assets (Including Current Investments) | ₹1,390 Cr | ₹1,609 Cr | ₹947 Cr | ₹1,512 Cr | ₹1,294 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,995 Cr | ₹3,220 Cr | ₹2,892 Cr | ₹3,230 Cr | ₹2,891 Cr |
| Contingent Liabilities | ₹550 Cr | ₹656 Cr | ₹608 Cr | ₹683 Cr | ₹462 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 1,639.13 | 1,905.80 | 1,729.09 | 2,209.28 | 1,972.03 |
| Adjusted Book Value | 1,639.13 | 1,905.80 | 1,729.09 | 2,209.28 | 1,972.03 |
Compare Balance Sheet of peers of 3M INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 3M INDIA | ₹37,561.9 Cr | 3.1% | -1.3% | 9.5% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹215,707.0 Cr | 0.5% | 14.1% | 18.3% | Stock Analytics | |
| DCM SHRIRAM | ₹16,826.2 Cr | -2.5% | -9.8% | 2.4% | Stock Analytics | |
| HINDUSTAN FOODS | ₹6,331.9 Cr | 0.1% | 7.9% | -2% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹3,155.0 Cr | 0.7% | 0.8% | -14.5% | Stock Analytics | |
| TTK HEALTHCARE | ₹1,270.9 Cr | 0.7% | -2.3% | -21.7% | Stock Analytics | |
3M INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 3M INDIA | 3.1% |
-1.3% |
9.5% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses