3I INFOTECH
|
3I INFOTECH Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹726 Cr | ₹814 Cr | ₹729 Cr | ₹677 Cr | ₹609 Cr |
Software Services & Operating Revenues | ₹726 Cr | ₹814 Cr | ₹729 Cr | ₹677 Cr | ₹609 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹726 Cr | ₹814 Cr | ₹729 Cr | ₹677 Cr | ₹609 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.72 Cr | ₹3.71 Cr | ₹3.58 Cr | ₹2.74 Cr | ₹3.65 Cr |
Electricity & Power | ₹2.72 Cr | ₹3.71 Cr | ₹3.58 Cr | ₹2.74 Cr | ₹3.65 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹532 Cr | ₹578 Cr | ₹560 Cr | ₹540 Cr | ₹496 Cr |
Salaries, Wages & Bonus | ₹501 Cr | ₹546 Cr | ₹539 Cr | ₹513 Cr | ₹479 Cr |
Contributions to EPF & Pension Funds | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Wheeling & Transmission Charges recoverable | ₹9.68 Cr | ₹8.69 Cr | ₹5.44 Cr | ₹1.55 Cr | ₹1.39 Cr |
Other Employees Cost | ₹6.22 Cr | ₹5.01 Cr | ₹-4.26 Cr | ₹8.82 Cr | ₹4.97 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹127 Cr | ₹189 Cr | ₹124 Cr | ₹69 Cr | ₹61 Cr |
Repairs and Maintenance | ₹3.45 Cr | ₹4.44 Cr | ₹2.87 Cr | ₹2.77 Cr | ₹1.15 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹123 Cr | ₹184 Cr | ₹121 Cr | ₹66 Cr | ₹60 Cr |
General and Administration Expenses | ₹47 Cr | ₹66 Cr | ₹57 Cr | ₹53 Cr | ₹64 Cr |
Rates & Taxes | ₹1.99 Cr | ₹2.96 Cr | ₹1.80 Cr | ₹1.00 Cr | ₹2.06 Cr |
Insurance | ₹1.98 Cr | ₹3.49 Cr | ₹6.23 Cr | ₹7.17 Cr | ₹6.22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹25 Cr | ₹38 Cr | ₹33 Cr | ₹34 Cr | ₹25 Cr |
Other Administration | ₹13 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹30 Cr |
Selling and Marketing Expenses | - | - | ₹11 Cr | ₹9.79 Cr | ₹5.56 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | ₹11 Cr | ₹9.79 Cr | ₹5.56 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹41 Cr | ₹12 Cr | ₹26 Cr | ₹12 Cr |
Bad debts /advances written off | - | - | ₹3.27 Cr | - | - |
Provision for doubtful debts | - | ₹7.73 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹2.82 Cr | - | ₹1.58 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹1.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹33 Cr | ₹7.34 Cr | ₹24 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹726 Cr | ₹877 Cr | ₹768 Cr | ₹700 Cr | ₹642 Cr |
Operating Profit (Excl OI) | ₹-0.23 Cr | ₹-63 Cr | ₹-38 Cr | ₹-23 Cr | ₹-33 Cr |
Other Income | ₹47 Cr | ₹38 Cr | ₹80 Cr | ₹14 Cr | ₹24 Cr |
Interest Received | ₹2.19 Cr | ₹1.84 Cr | ₹5.34 Cr | ₹6.75 Cr | ₹9.56 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹3.52 Cr | ₹2.37 Cr | - | ₹0.95 Cr | ₹2.92 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹18 Cr | - | ₹1.39 Cr | ₹3.83 Cr | - |
Foreign Exchange Gains | ₹10 Cr | ₹34 Cr | ₹71 Cr | - | ₹1.99 Cr |
Others | ₹13 Cr | ₹-0.89 Cr | ₹2.09 Cr | ₹2.24 Cr | ₹9.12 Cr |
Operating Profit | ₹47 Cr | ₹-25 Cr | ₹41 Cr | ₹-9.59 Cr | ₹-9.40 Cr |
Interest | ₹7.59 Cr | ₹10 Cr | ₹9.29 Cr | ₹10 Cr | ₹85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹2.72 Cr | ₹3.58 Cr | ₹2.40 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.73 Cr | ₹0.99 Cr | ₹1.17 Cr | ₹4.81 Cr | ₹7.16 Cr |
Other Interest | ₹4.14 Cr | ₹5.52 Cr | ₹5.72 Cr | ₹5.49 Cr | ₹78 Cr |
PBDT | ₹39 Cr | ₹-35 Cr | ₹32 Cr | ₹-20 Cr | ₹-94 Cr |
Depreciation | ₹28 Cr | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹-63 Cr | ₹9.39 Cr | ₹-34 Cr | ₹-110 Cr |
Exceptional Income / Expenses | - | ₹-237 Cr | ₹-5.01 Cr | ₹-20 Cr | ₹390 Cr |
Profit Before Tax | ₹12 Cr | ₹-299 Cr | ₹4.38 Cr | ₹-54 Cr | ₹281 Cr |
Provision for Tax | ₹-14 Cr | ₹14 Cr | ₹3.01 Cr | ₹3.39 Cr | ₹23 Cr |
Current Income Tax | ₹3.40 Cr | ₹6.65 Cr | ₹2.68 Cr | ₹3.43 Cr | ₹20 Cr |
Deferred Tax | ₹-17 Cr | ₹0.82 Cr | ₹0.61 Cr | ₹-0.46 Cr | ₹2.81 Cr |
Other taxes | ₹0.16 Cr | ₹6.84 Cr | ₹-0.28 Cr | ₹0.42 Cr | ₹0.25 Cr |
Profit After Tax | ₹25 Cr | ₹-314 Cr | ₹1.37 Cr | ₹-57 Cr | ₹258 Cr |
Extra items | - | - | - | - | ₹133 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹25 Cr | ₹-314 Cr | ₹1.37 Cr | ₹-57 Cr | ₹391 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,346 Cr | ₹-1,032 Cr | ₹-743 Cr | ₹-1,831 Cr | ₹-2,283 Cr |
Appropriations | ₹-1,321 Cr | ₹-1,346 Cr | ₹-741 Cr | ₹-1,889 Cr | ₹-1,892 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1,321 Cr | ₹-1,346 Cr | ₹-741 Cr | ₹-1,889 Cr | ₹-1,892 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.49 | ₹-18.53 | ₹0.08 | ₹-3.42 | ₹2.42 |
Adjusted EPS | ₹1.49 | ₹-18.53 | ₹0.08 | ₹-3.42 | ₹2.42 |
Compare Income Statement of peers of 3I INFOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3I INFOTECH | ₹416.1 Cr | 4.9% | 8.9% | -27.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,133,930.0 Cr | 3.8% | 3.3% | -30.7% | Stock Analytics | |
INFOSYS | ₹633,773.0 Cr | 6.5% | 7.1% | -21.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹398,013.0 Cr | 4.5% | -2.2% | -17.5% | Stock Analytics | |
WIPRO | ₹264,081.0 Cr | 3.9% | 4.2% | -3.4% | Stock Analytics | |
TECH MAHINDRA | ₹149,442.0 Cr | 4.5% | 1.1% | -5.4% | Stock Analytics |
3I INFOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3I INFOTECH | 4.9% |
8.9% |
-27.1% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses