3I INFOTECH
|
3I INFOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹170 Cr | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr |
| Equity - Authorised | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr |
| Equity - Issued | ₹170 Cr | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr |
| Equity Paid Up | ₹170 Cr | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.13 Cr | ₹6.28 Cr | ₹7.94 Cr | ₹19 Cr | ₹9.08 Cr |
| Total Reserves | ₹132 Cr | ₹118 Cr | ₹466 Cr | ₹517 Cr | ₹-873 Cr |
| Securities Premium | ₹901 Cr | ₹899 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr |
| Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - | - |
| Profit & Loss Account Balance | ₹-1,318 Cr | ₹-1,346 Cr | ₹-789 Cr | ₹-421 Cr | ₹-1,831 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹549 Cr | ₹565 Cr | ₹359 Cr | ₹42 Cr | ₹62 Cr |
| Reserve excluding Revaluation Reserve | ₹132 Cr | ₹118 Cr | ₹466 Cr | ₹517 Cr | ₹-873 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹307 Cr | ₹293 Cr | ₹643 Cr | ₹704 Cr | ₹753 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.19 Cr | ₹54 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.23 Cr | ₹54 Cr | ₹22 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-0.04 Cr | - | - |
| Unsecured Loans | ₹7.00 Cr | - | - | - | ₹494 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | ₹83 Cr |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹7.00 Cr | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹411 Cr |
| Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-0.56 Cr | ₹-1.74 Cr | ₹-2.22 Cr | ₹-1.59 Cr |
| Deferred Tax Assets | ₹25 Cr | ₹12 Cr | ₹23 Cr | ₹13 Cr | ₹129 Cr |
| Deferred Tax Liability | ₹7.64 Cr | ₹11 Cr | ₹21 Cr | ₹11 Cr | ₹128 Cr |
| Other Long Term Liabilities | ₹16 Cr | ₹28 Cr | ₹46 Cr | ₹51 Cr | ₹25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹25 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹26 Cr | ₹52 Cr | ₹65 Cr | ₹121 Cr | ₹556 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹69 Cr | ₹93 Cr | ₹71 Cr | ₹31 Cr | ₹55 Cr |
| Sundry Creditors | ₹69 Cr | ₹93 Cr | ₹71 Cr | ₹31 Cr | ₹55 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹114 Cr | ₹166 Cr | ₹134 Cr | ₹83 Cr | ₹89 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.62 Cr | ₹11 Cr | ₹9.91 Cr | ₹3.15 Cr | ₹1.16 Cr |
| Interest Accrued But Not Due | - | ₹0.03 Cr | - | - | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹19 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹109 Cr | ₹154 Cr | ₹124 Cr | ₹80 Cr | ₹68 Cr |
| Short Term Borrowings | ₹32 Cr | ₹42 Cr | ₹38 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹32 Cr | ₹42 Cr | ₹38 Cr | - | - |
| Working Capital Loans- Sec | ₹32 Cr | ₹42 Cr | ₹38 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-32 Cr | ₹-42 Cr | ₹-38 Cr | - | - |
| Short Term Provisions | ₹6.00 Cr | ₹6.23 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.00 Cr | ₹6.23 Cr | ₹5.79 Cr | ₹5.13 Cr | ₹1.85 Cr |
| Total Current Liabilities | ₹222 Cr | ₹307 Cr | ₹263 Cr | ₹133 Cr | ₹159 Cr |
| Total Liabilities | ₹555 Cr | ₹651 Cr | ₹970 Cr | ₹958 Cr | ₹1,484 Cr |
| ASSETS | |||||
| Gross Block | ₹998 Cr | ₹1,038 Cr | ₹989 Cr | ₹992 Cr | ₹957 Cr |
| Less: Accumulated Depreciation | ₹536 Cr | ₹538 Cr | ₹510 Cr | ₹576 Cr | ₹569 Cr |
| Less: Impairment of Assets | ₹237 Cr | ₹255 Cr | - | - | - |
| Net Block | ₹225 Cr | ₹245 Cr | ₹479 Cr | ₹417 Cr | ₹388 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹2.29 Cr | ₹2.24 Cr | ₹2.21 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Long Term Investment | ₹2.29 Cr | ₹2.24 Cr | ₹2.21 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.30 Cr | ₹7.25 Cr | ₹7.22 Cr | ₹5.17 Cr | ₹5.17 Cr |
| Long Term Loans & Advances | ₹62 Cr | ₹63 Cr | ₹83 Cr | ₹124 Cr | ₹116 Cr |
| Other Non Current Assets | ₹1.82 Cr | ₹0.82 Cr | ₹5.28 Cr | ₹7.30 Cr | ₹1.67 Cr |
| Total Non-Current Assets | ₹293 Cr | ₹317 Cr | ₹611 Cr | ₹556 Cr | ₹506 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹102 Cr | ₹157 Cr | ₹135 Cr | ₹94 Cr | ₹88 Cr |
| Debtors more than Six months | ₹34 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹23 Cr |
| Debtors Others | ₹76 Cr | ₹139 Cr | ₹118 Cr | ₹88 Cr | ₹75 Cr |
| Cash and Bank | ₹60 Cr | ₹55 Cr | ₹67 Cr | ₹136 Cr | ₹691 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | - | - | - |
| Balances at Bank | ₹60 Cr | ₹54 Cr | ₹67 Cr | ₹136 Cr | ₹691 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹36 Cr | ₹43 Cr | ₹70 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.23 Cr | ₹1.56 Cr | ₹2.68 Cr | ₹3.05 Cr | ₹2.44 Cr |
| Prepaid Expenses | ₹4.06 Cr | ₹5.04 Cr | ₹5.49 Cr | ₹3.34 Cr | ₹6.42 Cr |
| Other current_assets | ₹9.09 Cr | ₹29 Cr | ₹35 Cr | ₹63 Cr | ₹5.47 Cr |
| Short Term Loans and Advances | ₹86 Cr | ₹88 Cr | ₹115 Cr | ₹100 Cr | ₹95 Cr |
| Advances recoverable in cash or in kind | ₹65 Cr | ₹67 Cr | ₹101 Cr | ₹104 Cr | ₹94 Cr |
| Advance income tax and TDS | ₹17 Cr | ₹9.11 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.85 Cr | ₹11 Cr | ₹14 Cr | ₹-3.44 Cr | ₹0.47 Cr |
| Total Current Assets | ₹262 Cr | ₹335 Cr | ₹359 Cr | ₹400 Cr | ₹888 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹28 Cr | ₹97 Cr | ₹267 Cr | ₹728 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹555 Cr | ₹651 Cr | ₹970 Cr | ₹958 Cr | ₹1,484 Cr |
| Contingent Liabilities | ₹230 Cr | ₹198 Cr | ₹220 Cr | ₹404 Cr | ₹413 Cr |
| Total Debt | ₹39 Cr | ₹42 Cr | ₹38 Cr | ₹54 Cr | ₹536 Cr |
| Book Value | 17.79 | 16.97 | 37.69 | 40.77 | 4.60 |
| Adjusted Book Value | 17.79 | 16.97 | 37.69 | 40.77 | 4.60 |
Compare Balance Sheet of peers of 3I INFOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 3I INFOTECH | ₹378.1 Cr | 7.4% | -7.3% | -32.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,123,420.0 Cr | 2.6% | 4.9% | -25.1% | Stock Analytics | |
| INFOSYS | ₹624,199.0 Cr | -0.8% | 0.9% | -15.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹432,545.0 Cr | 3.5% | 6.6% | -13% | Stock Analytics | |
| WIPRO | ₹256,394.0 Cr | 1.9% | -1.6% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹140,900.0 Cr | 3% | -2% | -13.8% | Stock Analytics | |
3I INFOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 3I INFOTECH | 7.4% |
-7.3% |
-32.5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses