Home > Income Statement > 20 MICRONS

20 MICRONS
Income Statement

20 MICRONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for 20 MICRONS
Please provide your vote to see the results

20 MICRONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹954 Cr₹914 Cr₹778 Cr₹702 Cr₹614 Cr
     Sales ₹952 Cr₹913 Cr₹777 Cr₹701 Cr₹612 Cr
     Job Work/ Contract Receipts ₹1.30 Cr₹0.60 Cr₹0.46 Cr₹0.64 Cr₹1.25 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.86 Cr₹0.53 Cr₹1.06 Cr₹0.30 Cr₹0.51 Cr
Less: Excise Duty -----
Net Sales ₹954 Cr₹913 Cr₹777 Cr₹702 Cr₹613 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.83 Cr₹-4.08 Cr₹-0.96 Cr₹0.48 Cr₹-0.54 Cr
Raw Material Consumed ₹503 Cr₹490 Cr₹416 Cr₹364 Cr₹319 Cr
     Opening Raw Materials ₹122 Cr₹79 Cr₹84 Cr₹96 Cr₹67 Cr
     Purchases Raw Materials ₹481 Cr₹520 Cr₹411 Cr₹348 Cr₹345 Cr
     Closing Raw Materials ₹109 Cr₹122 Cr₹79 Cr₹84 Cr₹96 Cr
     Other Direct Purchases / Brought in cost ₹9.74 Cr₹12 Cr₹0.95 Cr₹3.22 Cr₹3.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹59 Cr₹52 Cr₹52 Cr₹42 Cr
     Electricity & Power ₹55 Cr₹59 Cr₹52 Cr₹52 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹68 Cr₹59 Cr₹55 Cr₹46 Cr
     Salaries, Wages & Bonus ₹69 Cr₹61 Cr₹52 Cr₹49 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹5.46 Cr₹4.75 Cr₹4.85 Cr₹3.77 Cr₹3.10 Cr
     Workmen and Staff Welfare Expenses ₹2.56 Cr₹2.31 Cr₹1.90 Cr₹2.13 Cr₹1.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹20 Cr₹18 Cr₹18 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.66 Cr₹4.83 Cr₹4.10 Cr₹4.04 Cr₹3.55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
General and Administration Expenses ₹37 Cr₹34 Cr₹26 Cr₹25 Cr₹15 Cr
     Rent , Rates & Taxes ₹7.80 Cr₹7.47 Cr₹6.29 Cr₹6.85 Cr₹2.96 Cr
     Insurance ₹1.86 Cr₹1.94 Cr₹1.48 Cr₹1.29 Cr₹1.00 Cr
     Printing and stationery ₹0.46 Cr₹0.45 Cr₹0.43 Cr₹0.45 Cr₹0.29 Cr
     Professional and legal fees ₹4.16 Cr₹4.18 Cr₹3.50 Cr₹3.18 Cr₹2.58 Cr
     Traveling and conveyance ₹12 Cr₹10 Cr₹7.67 Cr₹6.57 Cr₹3.58 Cr
     Other Administration ₹11 Cr₹9.19 Cr₹7.12 Cr₹6.31 Cr₹5.07 Cr
Selling and Distribution Expenses ₹129 Cr₹123 Cr₹98 Cr₹99 Cr₹91 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.06 Cr₹0.83 Cr₹2.14 Cr₹2.09 Cr₹0.77 Cr
     Freight and Forwarding ₹120 Cr₹116 Cr₹89 Cr₹89 Cr₹84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.38 Cr₹5.54 Cr₹7.16 Cr₹7.47 Cr₹5.94 Cr
Miscellaneous Expenses ₹4.83 Cr₹4.79 Cr₹3.28 Cr₹3.85 Cr₹3.86 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.12 Cr
     Provision for doubtful debts ₹0.40 Cr₹0.24 Cr₹0.00 Cr₹0.00 Cr-
     Losson disposal of fixed assets(net) --₹0.53 Cr₹0.05 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -₹0.20 Cr₹0.02 Cr₹0.20 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.29 Cr₹4.33 Cr₹2.72 Cr₹3.56 Cr₹3.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹831 Cr₹795 Cr₹672 Cr₹616 Cr₹534 Cr
Operating Profit (Excl OI) ₹123 Cr₹117 Cr₹105 Cr₹86 Cr₹79 Cr
Other Income ₹6.26 Cr₹3.76 Cr₹4.50 Cr₹2.93 Cr₹2.17 Cr
     Interest Received ₹1.60 Cr₹1.31 Cr₹1.05 Cr₹0.78 Cr₹0.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.76 Cr₹0.02 Cr₹0.23 Cr-₹0.41 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.48 Cr₹0.98 Cr₹0.62 Cr₹0.33 Cr₹0.55 Cr
     Foreign Exchange Gains ₹1.97 Cr-₹0.60 Cr₹1.23 Cr₹0.08 Cr
     Others ₹1.45 Cr₹1.45 Cr₹2.01 Cr₹0.60 Cr₹0.51 Cr
Operating Profit ₹129 Cr₹121 Cr₹110 Cr₹89 Cr₹82 Cr
Interest ₹17 Cr₹18 Cr₹17 Cr₹18 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.82 Cr₹1.10 Cr₹0.62 Cr₹1.17 Cr₹1.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.05 Cr₹6.84 Cr₹7.00 Cr₹5.83 Cr₹6.97 Cr
     Other Interest ₹10 Cr₹10 Cr₹9.23 Cr₹11 Cr₹12 Cr
PBDT ₹112 Cr₹103 Cr₹93 Cr₹71 Cr₹61 Cr
Depreciation ₹21 Cr₹18 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹92 Cr₹85 Cr₹78 Cr₹57 Cr₹48 Cr
Exceptional Income / Expenses ₹-0.40 Cr₹-2.04 Cr₹-1.56 Cr--
Profit Before Tax ₹91 Cr₹83 Cr₹77 Cr₹57 Cr₹48 Cr
Provision for Tax ₹24 Cr₹20 Cr₹21 Cr₹15 Cr₹13 Cr
     Current Income Tax ₹23 Cr₹21 Cr₹19 Cr₹16 Cr₹12 Cr
     Deferred Tax ₹1.07 Cr₹-0.56 Cr₹0.70 Cr₹-0.62 Cr₹0.63 Cr
     Other taxes ₹0.10 Cr₹0.02 Cr₹0.91 Cr₹0.20 Cr₹0.29 Cr
Profit After Tax ₹67 Cr₹62 Cr₹56 Cr₹42 Cr₹35 Cr
Extra items -----
Minority Interest ₹0.16 Cr₹-0.11 Cr₹-0.09 Cr₹-0.14 Cr₹-0.14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹62 Cr₹56 Cr₹42 Cr₹35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹339 Cr₹281 Cr₹228 Cr₹186 Cr₹152 Cr
Appropriations ₹406 Cr₹344 Cr₹284 Cr₹228 Cr₹186 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.01 Cr₹4.69 Cr₹2.69 Cr₹0.19 Cr₹-0.08 Cr
Equity Dividend % ₹25.00₹25.00₹25.00₹15.00-
Earnings Per Share ₹18.94₹17.68₹15.89₹11.85₹9.80
Adjusted EPS ₹18.94₹17.68₹15.89₹11.85₹9.80

Compare Income Statement of peers of 20 MICRONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
20 MICRONS ₹707.6 Cr -2% 0.7% -27.4% Stock Analytics
COAL INDIA ₹257,171.0 Cr -2.3% -4% 4.9% Stock Analytics
NMDC ₹74,721.7 Cr 1.7% 0.7% 17.6% Stock Analytics
KIOCL ₹21,572.1 Cr 1.6% -8.2% 0.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹17,800.1 Cr -0.5% -8.3% 25.5% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹10,407.5 Cr 9.8% 3.4% 31.2% Stock Analytics


20 MICRONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
20 MICRONS

-2%

0.7%

-27.4%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses