20 MICRONS
|
20 MICRONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹954 Cr | ₹914 Cr | ₹778 Cr | ₹702 Cr | ₹614 Cr |
| Sales | ₹952 Cr | ₹913 Cr | ₹777 Cr | ₹701 Cr | ₹612 Cr |
| Job Work/ Contract Receipts | ₹1.30 Cr | ₹0.60 Cr | ₹0.46 Cr | ₹0.64 Cr | ₹1.25 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.86 Cr | ₹0.53 Cr | ₹1.06 Cr | ₹0.30 Cr | ₹0.51 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹954 Cr | ₹913 Cr | ₹777 Cr | ₹702 Cr | ₹613 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.83 Cr | ₹-4.08 Cr | ₹-0.96 Cr | ₹0.48 Cr | ₹-0.54 Cr |
| Raw Material Consumed | ₹503 Cr | ₹490 Cr | ₹416 Cr | ₹364 Cr | ₹319 Cr |
| Opening Raw Materials | ₹122 Cr | ₹79 Cr | ₹84 Cr | ₹96 Cr | ₹67 Cr |
| Purchases Raw Materials | ₹481 Cr | ₹520 Cr | ₹411 Cr | ₹348 Cr | ₹345 Cr |
| Closing Raw Materials | ₹109 Cr | ₹122 Cr | ₹79 Cr | ₹84 Cr | ₹96 Cr |
| Other Direct Purchases / Brought in cost | ₹9.74 Cr | ₹12 Cr | ₹0.95 Cr | ₹3.22 Cr | ₹3.05 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹55 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹42 Cr |
| Electricity & Power | ₹55 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹77 Cr | ₹68 Cr | ₹59 Cr | ₹55 Cr | ₹46 Cr |
| Salaries, Wages & Bonus | ₹69 Cr | ₹61 Cr | ₹52 Cr | ₹49 Cr | ₹41 Cr |
| Contributions to EPF & Pension Funds | ₹5.46 Cr | ₹4.75 Cr | ₹4.85 Cr | ₹3.77 Cr | ₹3.10 Cr |
| Workmen and Staff Welfare Expenses | ₹2.56 Cr | ₹2.31 Cr | ₹1.90 Cr | ₹2.13 Cr | ₹1.61 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.66 Cr | ₹4.83 Cr | ₹4.10 Cr | ₹4.04 Cr | ₹3.55 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| General and Administration Expenses | ₹37 Cr | ₹34 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹7.80 Cr | ₹7.47 Cr | ₹6.29 Cr | ₹6.85 Cr | ₹2.96 Cr |
| Insurance | ₹1.86 Cr | ₹1.94 Cr | ₹1.48 Cr | ₹1.29 Cr | ₹1.00 Cr |
| Printing and stationery | ₹0.46 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.29 Cr |
| Professional and legal fees | ₹4.16 Cr | ₹4.18 Cr | ₹3.50 Cr | ₹3.18 Cr | ₹2.58 Cr |
| Traveling and conveyance | ₹12 Cr | ₹10 Cr | ₹7.67 Cr | ₹6.57 Cr | ₹3.58 Cr |
| Other Administration | ₹11 Cr | ₹9.19 Cr | ₹7.12 Cr | ₹6.31 Cr | ₹5.07 Cr |
| Selling and Distribution Expenses | ₹129 Cr | ₹123 Cr | ₹98 Cr | ₹99 Cr | ₹91 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.06 Cr | ₹0.83 Cr | ₹2.14 Cr | ₹2.09 Cr | ₹0.77 Cr |
| Freight and Forwarding | ₹120 Cr | ₹116 Cr | ₹89 Cr | ₹89 Cr | ₹84 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹7.38 Cr | ₹5.54 Cr | ₹7.16 Cr | ₹7.47 Cr | ₹5.94 Cr |
| Miscellaneous Expenses | ₹4.83 Cr | ₹4.79 Cr | ₹3.28 Cr | ₹3.85 Cr | ₹3.86 Cr |
| Bad debts /advances written off | ₹0.14 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Provision for doubtful debts | ₹0.40 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.53 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | ₹0.20 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.03 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.29 Cr | ₹4.33 Cr | ₹2.72 Cr | ₹3.56 Cr | ₹3.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹831 Cr | ₹795 Cr | ₹672 Cr | ₹616 Cr | ₹534 Cr |
| Operating Profit (Excl OI) | ₹123 Cr | ₹117 Cr | ₹105 Cr | ₹86 Cr | ₹79 Cr |
| Other Income | ₹6.26 Cr | ₹3.76 Cr | ₹4.50 Cr | ₹2.93 Cr | ₹2.17 Cr |
| Interest Received | ₹1.60 Cr | ₹1.31 Cr | ₹1.05 Cr | ₹0.78 Cr | ₹0.62 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.76 Cr | ₹0.02 Cr | ₹0.23 Cr | - | ₹0.41 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.48 Cr | ₹0.98 Cr | ₹0.62 Cr | ₹0.33 Cr | ₹0.55 Cr |
| Foreign Exchange Gains | ₹1.97 Cr | - | ₹0.60 Cr | ₹1.23 Cr | ₹0.08 Cr |
| Others | ₹1.45 Cr | ₹1.45 Cr | ₹2.01 Cr | ₹0.60 Cr | ₹0.51 Cr |
| Operating Profit | ₹129 Cr | ₹121 Cr | ₹110 Cr | ₹89 Cr | ₹82 Cr |
| Interest | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.82 Cr | ₹1.10 Cr | ₹0.62 Cr | ₹1.17 Cr | ₹1.52 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.05 Cr | ₹6.84 Cr | ₹7.00 Cr | ₹5.83 Cr | ₹6.97 Cr |
| Other Interest | ₹10 Cr | ₹10 Cr | ₹9.23 Cr | ₹11 Cr | ₹12 Cr |
| PBDT | ₹112 Cr | ₹103 Cr | ₹93 Cr | ₹71 Cr | ₹61 Cr |
| Depreciation | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹92 Cr | ₹85 Cr | ₹78 Cr | ₹57 Cr | ₹48 Cr |
| Exceptional Income / Expenses | ₹-0.40 Cr | ₹-2.04 Cr | ₹-1.56 Cr | - | - |
| Profit Before Tax | ₹91 Cr | ₹83 Cr | ₹77 Cr | ₹57 Cr | ₹48 Cr |
| Provision for Tax | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr |
| Current Income Tax | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| Deferred Tax | ₹1.07 Cr | ₹-0.56 Cr | ₹0.70 Cr | ₹-0.62 Cr | ₹0.63 Cr |
| Other taxes | ₹0.10 Cr | ₹0.02 Cr | ₹0.91 Cr | ₹0.20 Cr | ₹0.29 Cr |
| Profit After Tax | ₹67 Cr | ₹62 Cr | ₹56 Cr | ₹42 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.16 Cr | ₹-0.11 Cr | ₹-0.09 Cr | ₹-0.14 Cr | ₹-0.14 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹67 Cr | ₹62 Cr | ₹56 Cr | ₹42 Cr | ₹35 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹339 Cr | ₹281 Cr | ₹228 Cr | ₹186 Cr | ₹152 Cr |
| Appropriations | ₹406 Cr | ₹344 Cr | ₹284 Cr | ₹228 Cr | ₹186 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.01 Cr | ₹4.69 Cr | ₹2.69 Cr | ₹0.19 Cr | ₹-0.08 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹15.00 | - |
| Earnings Per Share | ₹18.94 | ₹17.68 | ₹15.89 | ₹11.85 | ₹9.80 |
| Adjusted EPS | ₹18.94 | ₹17.68 | ₹15.89 | ₹11.85 | ₹9.80 |
Compare Income Statement of peers of 20 MICRONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 20 MICRONS | ₹707.6 Cr | -2% | 0.7% | -27.4% | Stock Analytics | |
| COAL INDIA | ₹257,171.0 Cr | -2.3% | -4% | 4.9% | Stock Analytics | |
| NMDC | ₹74,721.7 Cr | 1.7% | 0.7% | 17.6% | Stock Analytics | |
| KIOCL | ₹21,572.1 Cr | 1.6% | -8.2% | 0.4% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹17,800.1 Cr | -0.5% | -8.3% | 25.5% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹10,407.5 Cr | 9.8% | 3.4% | 31.2% | Stock Analytics | |
20 MICRONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 20 MICRONS | -2% |
0.7% |
-27.4% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses