Home > Income Statement > 20 MICRONS

20 MICRONS
Income Statement

COMMUNITY POLL
for 20 MICRONS
Please provide your vote to see the results

20 MICRONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹614 Cr₹485 Cr₹531 Cr₹480 Cr₹431 Cr
     Sales ₹612 Cr₹485 Cr₹531 Cr₹479 Cr₹431 Cr
     Job Work/ Contract Receipts ₹1.25 Cr₹0.04 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.51 Cr₹0.17 Cr₹0.13 Cr₹0.23 Cr₹0.19 Cr
Less: Excise Duty ----₹4.30 Cr
Net Sales ₹613 Cr₹484 Cr₹529 Cr₹480 Cr₹427 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.54 Cr₹0.02 Cr₹-1.13 Cr₹-4.01 Cr₹-1.41 Cr
Raw Material Consumed ₹319 Cr₹255 Cr₹281 Cr₹232 Cr₹201 Cr
     Opening Raw Materials ₹67 Cr₹65 Cr₹53 Cr₹43 Cr₹41 Cr
     Purchases Raw Materials ₹345 Cr₹256 Cr₹292 Cr₹239 Cr₹199 Cr
     Closing Raw Materials ₹96 Cr₹67 Cr₹65 Cr₹51 Cr₹43 Cr
     Other Direct Purchases / Brought in cost ₹3.05 Cr₹0.58 Cr₹0.64 Cr₹0.44 Cr₹3.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹32 Cr₹37 Cr₹42 Cr₹41 Cr
     Electricity & Power ₹42 Cr₹32 Cr₹37 Cr₹42 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹35 Cr₹46 Cr₹45 Cr₹39 Cr
     Salaries, Wages & Bonus ₹41 Cr₹31 Cr₹42 Cr₹40 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹3.10 Cr₹2.67 Cr₹3.07 Cr₹2.94 Cr₹2.10 Cr
     Workmen and Staff Welfare Expenses ₹1.61 Cr₹1.25 Cr₹1.60 Cr₹1.46 Cr₹1.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹13 Cr₹13 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.55 Cr₹2.89 Cr₹2.91 Cr₹3.80 Cr₹3.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹11 Cr₹9.75 Cr₹10 Cr₹10 Cr
General and Administration Expenses ₹15 Cr₹11 Cr₹16 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.96 Cr₹1.81 Cr₹2.43 Cr₹3.25 Cr₹4.02 Cr
     Insurance ₹1.00 Cr₹0.86 Cr₹0.84 Cr₹0.79 Cr₹0.80 Cr
     Printing and stationery ₹0.29 Cr₹0.30 Cr₹0.44 Cr₹0.43 Cr₹0.33 Cr
     Professional and legal fees ₹2.58 Cr₹2.29 Cr₹2.35 Cr₹1.79 Cr₹1.72 Cr
     Traveling and conveyance ₹3.58 Cr₹2.60 Cr₹6.04 Cr₹5.77 Cr₹4.90 Cr
     Other Administration ₹8.65 Cr₹6.11 Cr₹10 Cr₹9.47 Cr₹8.32 Cr
Selling and Distribution Expenses ₹91 Cr₹73 Cr₹68 Cr₹62 Cr₹56 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.77 Cr₹0.75 Cr₹0.64 Cr₹0.51 Cr₹0.90 Cr
     Freight and Forwarding ₹84 Cr₹71 Cr₹62 Cr₹57 Cr₹53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.94 Cr₹1.75 Cr₹5.30 Cr₹4.56 Cr₹3.00 Cr
Miscellaneous Expenses ₹3.86 Cr₹4.48 Cr₹4.12 Cr₹3.44 Cr₹3.07 Cr
     Bad debts /advances written off ₹0.12 Cr₹0.12 Cr₹0.03 Cr₹0.00 Cr₹0.07 Cr
     Provision for doubtful debts -₹0.46 Cr₹0.20 Cr--
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.35 Cr₹0.07 Cr₹0.19 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.36 Cr₹0.12 Cr-₹0.56 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.64 Cr₹3.20 Cr₹3.69 Cr₹3.25 Cr₹2.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹534 Cr₹425 Cr₹463 Cr₹411 Cr₹367 Cr
Operating Profit (Excl OI) ₹79 Cr₹58 Cr₹66 Cr₹69 Cr₹60 Cr
Other Income ₹2.17 Cr₹2.56 Cr₹2.66 Cr₹1.93 Cr₹2.44 Cr
     Interest Received ₹0.62 Cr₹0.82 Cr₹0.76 Cr₹0.74 Cr₹0.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.55 Cr₹1.13 Cr₹1.01 Cr₹0.49 Cr₹1.31 Cr
     Foreign Exchange Gains ₹0.08 Cr₹0.02 Cr₹0.37 Cr₹0.41 Cr-
     Others ₹0.51 Cr₹0.58 Cr₹0.51 Cr₹0.30 Cr₹0.43 Cr
Operating Profit ₹82 Cr₹61 Cr₹69 Cr₹71 Cr₹62 Cr
Interest ₹20 Cr₹25 Cr₹22 Cr₹22 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.52 Cr₹2.89 Cr₹4.21 Cr₹6.51 Cr₹8.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.97 Cr₹11 Cr₹4.29 Cr₹2.08 Cr₹1.40 Cr
     Other Interest ₹12 Cr₹12 Cr₹13 Cr₹13 Cr₹13 Cr
PBDT ₹61 Cr₹36 Cr₹47 Cr₹49 Cr₹40 Cr
Depreciation ₹14 Cr₹14 Cr₹13 Cr₹10 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹22 Cr₹35 Cr₹38 Cr₹30 Cr
Exceptional Income / Expenses ----₹-1.51 Cr
Profit Before Tax ₹48 Cr₹22 Cr₹35 Cr₹38 Cr₹28 Cr
Provision for Tax ₹13 Cr₹-1.25 Cr₹10 Cr₹13 Cr₹9.11 Cr
     Current Income Tax ₹12 Cr₹6.10 Cr₹11 Cr₹12 Cr₹8.35 Cr
     Deferred Tax ₹0.63 Cr₹-7.49 Cr₹0.12 Cr₹1.52 Cr₹0.76 Cr
     Other taxes ₹0.29 Cr₹0.14 Cr₹-0.26 Cr--
Profit After Tax ₹35 Cr₹23 Cr₹24 Cr₹25 Cr₹19 Cr
Extra items -----
Minority Interest ₹-0.14 Cr₹-0.04 Cr₹-0.06 Cr₹-0.06 Cr₹-0.09 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹23 Cr₹24 Cr₹25 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹152 Cr₹128 Cr₹107 Cr₹83 Cr₹66 Cr
Appropriations ₹186 Cr₹151 Cr₹131 Cr₹108 Cr₹85 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.29 Cr
     Other Appropriation ₹-0.08 Cr₹-0.58 Cr₹0.35 Cr₹1.54 Cr₹-0.09 Cr
Equity Dividend % --₹12.00-₹15.00
Earnings Per Share ₹9.80₹6.51₹6.83₹7.08₹5.34
Adjusted EPS ₹9.80₹6.51₹6.83₹7.08₹5.34

Compare Income Statement of peers of 20 MICRONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
20 MICRONS ₹566.9 Cr -1.7% -7.7% 119.5% Stock Analytics
COAL INDIA ₹273,286.0 Cr 4.1% -1.8% 98.8% Stock Analytics
NMDC ₹72,679.0 Cr 1.5% -14.8% 83% Stock Analytics
KIOCL ₹27,066.2 Cr 1.5% -22.2% 131.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹13,239.9 Cr 2.9% -15% 163.3% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹8,809.0 Cr 1.2% -14.8% 141.3% Stock Analytics


20 MICRONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
20 MICRONS

-1.7%

-7.7%

119.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses