Home > Balance Sheet > 20 MICRONS

20 MICRONS
Balance Sheet

COMMUNITY POLL
for 20 MICRONS
Please provide your vote to see the results

20 MICRONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹276 Cr₹234 Cr₹197 Cr₹170 Cr₹150 Cr
    Securities Premium ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Capital Reserves ₹0.92 Cr₹0.92 Cr₹0.92 Cr₹0.92 Cr₹0.92 Cr
    Profit & Loss Account Balance ₹228 Cr₹186 Cr₹152 Cr₹128 Cr₹107 Cr
    General Reserves ₹1.21 Cr₹1.21 Cr₹1.21 Cr₹1.21 Cr₹1.21 Cr
    Other Reserves ₹6.31 Cr₹5.83 Cr₹3.32 Cr₹0.20 Cr₹1.48 Cr
Reserve excluding Revaluation Reserve ₹276 Cr₹234 Cr₹197 Cr₹170 Cr₹150 Cr
Revaluation reserve -----
Shareholder's Funds ₹294 Cr₹251 Cr₹214 Cr₹188 Cr₹167 Cr
Minority Interest ₹1.05 Cr₹0.91 Cr₹0.77 Cr₹0.75 Cr₹0.79 Cr
Long-Term Borrowings -----
Secured Loans ₹5.25 Cr₹11 Cr₹7.43 Cr₹21 Cr₹31 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.01 Cr₹16 Cr₹13 Cr₹30 Cr₹40 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.76 Cr₹-5.05 Cr₹-5.14 Cr₹-8.18 Cr₹-9.31 Cr
Unsecured Loans ₹13 Cr₹17 Cr₹16 Cr₹18 Cr₹15 Cr
    Fixed Deposits - Public ₹25 Cr₹28 Cr₹25 Cr₹23 Cr₹19 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.24 Cr₹1.00 Cr₹1.64 Cr₹1.39 Cr₹0.91 Cr
    Other Unsecured Loan ₹-13 Cr₹-12 Cr₹-10 Cr₹-6.71 Cr₹-5.63 Cr
Deferred Tax Assets / Liabilities ₹25 Cr₹26 Cr₹24 Cr₹30 Cr₹29 Cr
    Deferred Tax Assets ₹3.78 Cr₹3.22 Cr₹2.97 Cr₹4.04 Cr₹3.43 Cr
    Deferred Tax Liability ₹29 Cr₹29 Cr₹27 Cr₹34 Cr₹32 Cr
Other Long Term Liabilities ₹4.66 Cr₹1.30 Cr₹1.48 Cr₹3.94 Cr₹0.09 Cr
Long Term Trade Payables -₹0.84 Cr---
Long Term Provisions -----
Total Non-Current Liabilities ₹48 Cr₹56 Cr₹49 Cr₹73 Cr₹75 Cr
Current Liabilities -----
Trade Payables ₹79 Cr₹99 Cr₹94 Cr₹88 Cr₹67 Cr
    Sundry Creditors ₹79 Cr₹99 Cr₹94 Cr₹88 Cr₹67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹31 Cr₹31 Cr₹27 Cr₹29 Cr
    Bank Overdraft / Short term credit --₹0.13 Cr₹0.43 Cr₹0.01 Cr
    Advances received from customers ₹1.98 Cr₹1.64 Cr₹1.95 Cr₹1.83 Cr₹3.60 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹30 Cr₹28 Cr₹25 Cr₹25 Cr
Short Term Borrowings ₹67 Cr₹74 Cr₹62 Cr₹65 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹57 Cr₹64 Cr₹49 Cr₹51 Cr₹51 Cr
    Working Capital Loans- Sec ₹57 Cr₹64 Cr₹49 Cr₹51 Cr₹51 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹-54 Cr₹-36 Cr₹-36 Cr₹-38 Cr
Short Term Provisions ₹13 Cr₹10 Cr₹18 Cr₹13 Cr₹33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹10 Cr₹17 Cr₹11 Cr₹32 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.36 Cr₹0.16 Cr₹0.64 Cr₹1.64 Cr₹0.72 Cr
Total Current Liabilities ₹192 Cr₹215 Cr₹204 Cr₹193 Cr₹192 Cr
Total Liabilities ₹535 Cr₹524 Cr₹468 Cr₹455 Cr₹435 Cr
ASSETS
Gross Block ₹358 Cr₹341 Cr₹326 Cr₹319 Cr₹302 Cr
Less: Accumulated Depreciation ₹144 Cr₹134 Cr₹123 Cr₹119 Cr₹107 Cr
Less: Impairment of Assets -----
Net Block ₹213 Cr₹207 Cr₹203 Cr₹201 Cr₹195 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.24 Cr₹4.85 Cr₹2.70 Cr₹11 Cr₹2.87 Cr
Non Current Investments ₹9.02 Cr₹8.86 Cr₹5.95 Cr₹1.83 Cr₹3.88 Cr
Long Term Investment ₹9.02 Cr₹8.86 Cr₹5.95 Cr₹1.83 Cr₹3.88 Cr
    Quoted ----₹0.05 Cr
    Unquoted ₹9.02 Cr₹8.86 Cr₹5.95 Cr₹1.83 Cr₹3.83 Cr
Long Term Loans & Advances ₹14 Cr₹17 Cr₹11 Cr₹11 Cr₹14 Cr
Other Non Current Assets ₹4.44 Cr₹2.22 Cr₹0.04 Cr₹2.47 Cr₹0.56 Cr
Total Non-Current Assets ₹248 Cr₹240 Cr₹222 Cr₹228 Cr₹218 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹115 Cr₹129 Cr₹101 Cr₹98 Cr₹84 Cr
    Raw Materials ₹84 Cr₹96 Cr₹67 Cr₹65 Cr₹51 Cr
    Work-in Progress -----
    Finished Goods ₹23 Cr₹24 Cr₹24 Cr₹23 Cr₹23 Cr
    Packing Materials -----
    Stores Ā and Spare ₹7.73 Cr₹8.10 Cr₹9.22 Cr₹8.54 Cr₹7.48 Cr
    Other Inventory ₹0.73 Cr₹0.38 Cr₹0.50 Cr₹0.30 Cr₹2.96 Cr
Sundry Debtors ₹97 Cr₹100 Cr₹90 Cr₹82 Cr₹70 Cr
    Debtors more than Six months ₹1.50 Cr₹1.70 Cr₹8.46 Cr--
    Debtors Others ₹98 Cr₹100 Cr₹84 Cr₹84 Cr₹72 Cr
Cash and Bank ₹30 Cr₹17 Cr₹9.94 Cr₹8.46 Cr₹11 Cr
    Cash in hand ₹0.09 Cr₹0.03 Cr₹0.21 Cr₹0.22 Cr₹0.22 Cr
    Balances at Bank ₹30 Cr₹17 Cr₹9.73 Cr₹8.24 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.77 Cr₹2.92 Cr₹7.31 Cr₹4.40 Cr₹2.25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.89 Cr₹1.97 Cr₹1.09 Cr₹1.06 Cr₹1.18 Cr
    Other current_assets ₹0.88 Cr₹0.95 Cr₹6.22 Cr₹3.34 Cr₹1.07 Cr
Short Term Loans and Advances ₹41 Cr₹34 Cr₹38 Cr₹34 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹9.53 Cr₹17 Cr₹14 Cr₹13 Cr
    Advance income tax and TDS ₹15 Cr₹13 Cr₹20 Cr₹14 Cr₹33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹1.50 Cr₹1.34 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹9.53 Cr₹12 Cr₹1.56 Cr₹4.98 Cr₹3.45 Cr
Total Current Assets ₹287 Cr₹283 Cr₹246 Cr₹227 Cr₹217 Cr
Net Current Assets (Including Current Investments) ₹95 Cr₹68 Cr₹42 Cr₹34 Cr₹25 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹535 Cr₹524 Cr₹468 Cr₹455 Cr₹435 Cr
Contingent Liabilities ₹12 Cr₹9.15 Cr₹8.86 Cr₹5.76 Cr₹6.15 Cr
Total Debt ₹102 Cr₹120 Cr₹101 Cr₹119 Cr₹119 Cr
Book Value -71.2760.7853.2247.46
Adjusted Book Value 83.2071.2760.7853.2247.46

Compare Balance Sheet of peers of 20 MICRONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
20 MICRONS ₹539.2 Cr -1.7% -7.7% 119.5% Stock Analytics
COAL INDIA ₹277,877.0 Cr 4.1% -1.8% 98.8% Stock Analytics
NMDC ₹70,656.9 Cr 1.5% -14.8% 83% Stock Analytics
KIOCL ₹25,814.2 Cr 1.5% -22.2% 131.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹12,371.8 Cr 2.9% -15% 163.3% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹7,568.7 Cr 1.2% -14.8% 141.3% Stock Analytics


20 MICRONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
20 MICRONS

-1.7%

-7.7%

119.5%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses