VARUN BEVERAGES
|
VARUN BEVERAGES Last 5 Year Financial Ratios History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| Operational & Financial Ratios | |||||
| Earnings Per Share (Rs) | 7.91 | 6.86 | 13.66 | 19.56 | 11.30 |
| CEPS(Rs) | 9.99 | 8.69 | 7.06 | 5.40 | 2.74 |
| DPS(Rs) | 1.50 | 1.00 | 2.50 | 3.50 | 2.50 |
| Book NAV/Share(Rs) | 55.43 | 48.91 | 54.39 | 84.90 | 101.58 |
| Tax Rate(%) | 24.46 | 24.42 | 25.04 | 24.59 | 28.18 |
| Margin Ratios | |||||
| Core EBITDA Margin(%) | 25.69 | 25.42 | 23.37 | 20.07 | 17.32 |
| EBIT Margin(%) | 24.40 | 23.60 | 20.46 | 16.94 | 12.30 |
| Pre Tax Margin(%) | 24.18 | 21.16 | 18.54 | 15.51 | 10.00 |
| PAT Margin (%) | 18.26 | 16.00 | 13.90 | 11.69 | 7.18 |
| Cash Profit Margin (%) | 23.06 | 20.25 | 17.96 | 16.14 | 13.05 |
| Performance Ratios | |||||
| ROA(%) | 13.22 | 13.86 | 14.16 | 12.62 | 5.64 |
| ROE(%) | 15.17 | 19.66 | 28.22 | 25.63 | 11.64 |
| ROCE(%) | 19.58 | 23.43 | 25.09 | 22.23 | 11.46 |
| Asset Turnover(x) | 0.72 | 0.87 | 1.02 | 1.08 | 0.79 |
| Sales/Fixed Asset(x) | 1.04 | 1.26 | 1.37 | 1.36 | 0.93 |
| Working Capital/Sales(x) | 3.83 | 4.58 | -35.69 | -13.31 | -10.04 |
| Efficiency Ratios | |||||
| Fixed Capital/Sales(x) | 0.96 | 0.79 | 0.73 | 0.74 | 1.08 |
| Receivable days | 5.80 | 5.19 | 5.19 | 4.74 | 8.10 |
| Inventory Days | 41.69 | 40.57 | 42.33 | 41.87 | 46.73 |
| Payable days | 27.17 | 29.01 | 32.53 | 35.94 | 42.90 |
| Valuation Parameters | |||||
| PER(x) | 61.89 | 93.04 | 36.20 | 13.53 | 10.46 |
| PCE(x) | 49.03 | 73.48 | 70.05 | 48.99 | 43.17 |
| Price/Book(x) | 8.84 | 13.05 | 22.73 | 15.58 | 8.73 |
| Yield(%) | 0.31 | 0.16 | 0.20 | 0.26 | 0.28 |
| EV/Net Sales(x) | 11.30 | 14.96 | 13.09 | 8.43 | 6.30 |
| EV/Core EBITDA(x) | 38.43 | 53.12 | 52.82 | 38.44 | 33.55 |
| EV/EBIT(x) | 45.98 | 62.70 | 63.29 | 48.53 | 49.55 |
| EV/CE(x) | 8.59 | 12.34 | 13.97 | 9.94 | 5.49 |
| M Cap / Sales | 11.38 | 15.05 | 12.72 | 8.11 | 5.82 |
| Growth Ratio | |||||
| Net Sales Growth(%) | 1.45 | 13.58 | 19.22 | 60.65 | 35.26 |
| Core EBITDA Growth(%) | 5.88 | 29.08 | 34.74 | 87.70 | 32.84 |
| EBIT Growth(%) | 4.47 | 31.04 | 41.94 | 119.59 | 85.19 |
| PAT Growth(%) | 15.35 | 30.72 | 39.75 | 159.50 | 116.18 |
| EPS Growth(%) | 15.34 | -49.78 | -30.13 | 73.00 | 44.12 |
| Financial Stability Ratios | |||||
| Total Debt/Equity(x) | 0.02 | 0.05 | 0.67 | 0.63 | 0.72 |
| Current Ratio(x) | 3.99 | 2.46 | 0.89 | 0.75 | 0.72 |
| Quick Ratio(x) | 2.69 | 1.68 | 0.42 | 0.31 | 0.29 |
| Interest Cover(x) | 107.67 | 9.68 | 10.69 | 11.79 | 5.35 |
| Total Debt/Mcap(x) | - | - | 0.03 | 0.04 | 0.08 |
Compare Financial Ratios of peers of VARUN BEVERAGES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VARUN BEVERAGES | ₹145,802.3 Cr | -3.3% | -5.7% | -8.2% | Stock Analytics | |
| NESTLE INDIA | ₹237,829.0 Cr | -1.4% | -4.8% | 13% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹139,357.0 Cr | -0.6% | 1.4% | 26.5% | Stock Analytics | |
| MARICO | ₹98,788.1 Cr | -2.4% | 0.8% | 33.7% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹31,174.4 Cr | -5.6% | -13.8% | -22.4% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,825.8 Cr | 1.1% | -2% | 3.2% | Stock Analytics | |
VARUN BEVERAGES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VARUN BEVERAGES | -3.3% |
-5.7% |
-8.2% |
| SENSEX | -2.9% |
-8% |
5.3% |
You may also like the below Video Courses
