Home > Balance Sheet > VARUN BEVERAGES

VARUN BEVERAGES
Balance Sheet

VARUN BEVERAGES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for VARUN BEVERAGES
Please provide your vote to see the results

VARUN BEVERAGES Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹1,000 Cr₹1,000 Cr₹500 Cr
    Equity - Issued ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Paid Up ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings ₹19 Cr₹18 Cr₹8.85 Cr₹2.91 Cr-
Total Reserves ₹18,884 Cr₹15,915 Cr₹6,278 Cr₹4,450 Cr₹3,647 Cr
    Securities Premium ₹9,706 Cr₹9,694 Cr₹2,264 Cr₹2,257 Cr₹2,473 Cr
    Capital Reserves ₹-295 Cr₹-295 Cr₹-176 Cr₹-175 Cr₹-175 Cr
    Profit & Loss Account Balance ₹9,407 Cr₹6,858 Cr₹4,566 Cr₹2,740 Cr₹1,397 Cr
    General Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Other Reserves ₹21 Cr₹-387 Cr₹-420 Cr₹-417 Cr₹-93 Cr
Reserve excluding Revaluation Reserve ₹18,884 Cr₹15,915 Cr₹6,278 Cr₹4,450 Cr₹3,647 Cr
Revaluation reserve -----
Shareholder's Funds ₹19,579 Cr₹16,610 Cr₹6,936 Cr₹5,102 Cr₹4,080 Cr
Minority Interest ₹162 Cr₹130 Cr₹148 Cr₹113 Cr₹117 Cr
Long-Term Borrowings -----
Secured Loans ₹540 Cr₹841 Cr₹3,189 Cr₹1,727 Cr₹1,813 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹506 Cr₹815 Cr₹3,144 Cr₹2,949 Cr₹2,602 Cr
    Term Loans - Institutions ₹35 Cr₹26 Cr₹45 Cr₹105 Cr₹100 Cr
    Other Secured ---₹-1,327 Cr₹-889 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹595 Cr₹468 Cr₹343 Cr₹337 Cr₹309 Cr
    Deferred Tax Assets ₹198 Cr₹184 Cr₹81 Cr₹69 Cr₹104 Cr
    Deferred Tax Liability ₹792 Cr₹652 Cr₹424 Cr₹406 Cr₹413 Cr
Other Long Term Liabilities ₹400 Cr₹362 Cr₹205 Cr₹166 Cr₹32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹190 Cr₹189 Cr₹213 Cr₹204 Cr₹209 Cr
Total Non-Current Liabilities ₹1,726 Cr₹1,860 Cr₹3,949 Cr₹2,434 Cr₹2,363 Cr
Current Liabilities -----
Trade Payables ₹1,401 Cr₹1,560 Cr₹758 Cr₹824 Cr₹712 Cr
    Sundry Creditors ₹1,401 Cr₹1,560 Cr₹758 Cr₹824 Cr₹712 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,338 Cr₹1,538 Cr₹2,270 Cr₹2,412 Cr₹1,616 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹159 Cr₹219 Cr₹180 Cr₹203 Cr₹79 Cr
    Interest Accrued But Not Due ₹19 Cr₹8.50 Cr₹14 Cr₹9.65 Cr₹8.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹1,002 Cr--
    Current maturity - Others -----
    Other Liabilities ₹1,160 Cr₹1,310 Cr₹1,073 Cr₹2,199 Cr₹1,529 Cr
Short Term Borrowings ₹1,272 Cr₹1,287 Cr₹1,003 Cr₹628 Cr₹628 Cr
    Secured ST Loans repayable on Demands ₹1,272 Cr₹962 Cr₹708 Cr₹543 Cr₹463 Cr
    Working Capital Loans- Sec ₹1,272 Cr₹962 Cr₹708 Cr₹543 Cr₹463 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,272 Cr₹-637 Cr₹-413 Cr₹-459 Cr₹-298 Cr
Short Term Provisions ₹63 Cr₹140 Cr₹122 Cr₹105 Cr₹64 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹66 Cr₹39 Cr₹76 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹51 Cr₹74 Cr₹83 Cr₹29 Cr₹50 Cr
Total Current Liabilities ₹4,074 Cr₹4,524 Cr₹4,153 Cr₹3,969 Cr₹3,020 Cr
Total Liabilities ₹25,541 Cr₹23,124 Cr₹15,187 Cr₹11,618 Cr₹9,579 Cr
ASSETS
Gross Block ₹23,600 Cr₹18,802 Cr₹12,445 Cr₹10,441 Cr₹9,410 Cr
Less: Accumulated Depreciation ₹6,841 Cr₹5,400 Cr₹4,036 Cr₹3,509 Cr₹3,099 Cr
Less: Impairment of Assets -----
Net Block ₹16,759 Cr₹13,402 Cr₹8,409 Cr₹6,932 Cr₹6,311 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹266 Cr₹1,162 Cr₹1,922 Cr₹607 Cr₹497 Cr
Non Current Investments ₹174 Cr₹60 Cr₹21 Cr₹0.01 Cr₹0.00 Cr
Long Term Investment ₹174 Cr₹60 Cr₹21 Cr₹0.01 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹174 Cr₹60 Cr₹21 Cr₹0.01 Cr₹0.00 Cr
Long Term Loans & Advances ₹432 Cr₹622 Cr₹591 Cr₹672 Cr₹222 Cr
Other Non Current Assets ₹8.25 Cr₹9.99 Cr₹7.92 Cr₹3.62 Cr₹3.87 Cr
Total Non-Current Assets ₹17,645 Cr₹15,260 Cr₹10,952 Cr₹8,214 Cr₹7,033 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2,952 Cr₹2,791 Cr₹2,151 Cr₹1,994 Cr₹1,448 Cr
    Raw Materials ₹1,434 Cr₹1,379 Cr₹976 Cr₹961 Cr₹807 Cr
    Work-in Progress ₹12 Cr₹7.85 Cr₹2.58 Cr₹6.18 Cr₹6.92 Cr
    Finished Goods ₹472 Cr₹501 Cr₹401 Cr₹431 Cr₹247 Cr
    Packing Materials -----
    Stores  and Spare ₹538 Cr₹423 Cr₹319 Cr₹256 Cr₹202 Cr
    Other Inventory ₹496 Cr₹481 Cr₹452 Cr₹340 Cr₹185 Cr
Sundry Debtors ₹1,249 Cr₹846 Cr₹359 Cr₹299 Cr₹221 Cr
    Debtors more than Six months ₹137 Cr₹87 Cr₹57 Cr₹55 Cr₹59 Cr
    Debtors Others ₹1,224 Cr₹866 Cr₹361 Cr₹298 Cr₹212 Cr
Cash and Bank ₹1,998 Cr₹2,450 Cr₹460 Cr₹285 Cr₹337 Cr
    Cash in hand ₹10 Cr₹12 Cr₹10 Cr₹6.55 Cr₹3.11 Cr
    Balances at Bank ₹1,988 Cr₹2,439 Cr₹450 Cr₹279 Cr₹334 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,185 Cr₹859 Cr₹740 Cr₹402 Cr₹251 Cr
    Interest accrued on Investments ₹1.28 Cr₹15 Cr₹2.24 Cr₹1.64 Cr₹1.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.02 Cr₹4.66 Cr₹3.50 Cr₹2.32 Cr₹2.45 Cr
    Prepaid Expenses ₹46 Cr₹50 Cr₹29 Cr₹24 Cr₹24 Cr
    Other current_assets ₹1,134 Cr₹789 Cr₹705 Cr₹374 Cr₹223 Cr
Short Term Loans and Advances ₹505 Cr₹918 Cr₹526 Cr₹424 Cr₹289 Cr
    Advances recoverable in cash or in kind ₹280 Cr₹624 Cr₹237 Cr₹282 Cr₹165 Cr
    Advance income tax and TDS ₹5.97 Cr₹4.87 Cr₹0.31 Cr-₹1.11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹219 Cr₹290 Cr₹289 Cr₹142 Cr₹123 Cr
Total Current Assets ₹7,889 Cr₹7,864 Cr₹4,236 Cr₹3,404 Cr₹2,546 Cr
Net Current Assets (Including Current Investments) ₹3,815 Cr₹3,340 Cr₹82 Cr₹-565 Cr₹-474 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹25,541 Cr₹23,124 Cr₹15,187 Cr₹11,618 Cr₹9,579 Cr
Contingent Liabilities ₹485 Cr₹302 Cr₹225 Cr₹230 Cr₹283 Cr
Total Debt ₹2,024 Cr₹2,364 Cr₹5,194 Cr₹3,695 Cr₹3,342 Cr
Book Value -49.0653.3278.5194.22
Adjusted Book Value 57.8449.0621.3315.7012.56

Compare Balance Sheet of peers of VARUN BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARUN BEVERAGES ₹180,276.6 Cr -0.3% 5.2% 11.1% Stock Analytics
BRITANNIA INDUSTRIES ₹121,954.0 Cr -5.1% -12.6% -6.5% Stock Analytics
JUBILANT FOODWORKS ₹28,561.4 Cr 1.3% -9.1% -34.7% Stock Analytics
HATSUN AGRO PRODUCT ₹20,380.3 Cr -0.5% -2.8% -0.5% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,275.3 Cr 1.7% -5.3% -10.9% Stock Analytics
ZYDUS WELLNESS ₹15,986.0 Cr 4.4% -1.4% 28.2% Stock Analytics


VARUN BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARUN BEVERAGES

-0.3%

5.2%

11.1%

SENSEX

-2.2%

-3.3%

-8.8%


You may also like the below Video Courses