Home > Balance Sheet > VARUN BEVERAGES

VARUN BEVERAGES
Balance Sheet

VARUN BEVERAGES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
AD     Remove this Ad

VARUN BEVERAGES Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹1,000 Cr₹1,000 Cr₹500 Cr
    Equity - Issued ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Paid Up ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings ₹19 Cr₹18 Cr₹8.85 Cr₹2.91 Cr-
Total Reserves ₹18,070 Cr₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr
    Securities Premium ₹9,706 Cr₹9,694 Cr₹2,264 Cr₹2,257 Cr₹2,473 Cr
    Capital Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Profit & Loss Account Balance ₹8,266 Cr₹6,072 Cr₹4,056 Cr₹2,510 Cr₹1,394 Cr
    General Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹18,070 Cr₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr
Revaluation reserve -----
Shareholder's Funds ₹18,765 Cr₹16,559 Cr₹7,076 Cr₹5,517 Cr₹4,399 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹266 Cr₹144 Cr₹3,011 Cr₹1,653 Cr₹1,712 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹232 Cr₹118 Cr₹2,966 Cr₹2,836 Cr₹2,498 Cr
    Term Loans - Institutions ₹35 Cr₹26 Cr₹45 Cr₹114 Cr₹100 Cr
    Other Secured ---₹-1,297 Cr₹-885 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹493 Cr₹383 Cr₹313 Cr₹320 Cr₹298 Cr
    Deferred Tax Assets ₹83 Cr₹78 Cr₹79 Cr₹61 Cr₹85 Cr
    Deferred Tax Liability ₹576 Cr₹461 Cr₹392 Cr₹381 Cr₹384 Cr
Other Long Term Liabilities ₹26 Cr₹47 Cr₹111 Cr₹112 Cr₹9.43 Cr
Long Term Trade Payables -----
Long Term Provisions ₹173 Cr₹178 Cr₹206 Cr₹198 Cr₹199 Cr
Total Non-Current Liabilities ₹958 Cr₹752 Cr₹3,641 Cr₹2,283 Cr₹2,220 Cr
Current Liabilities -----
Trade Payables ₹448 Cr₹558 Cr₹492 Cr₹576 Cr₹463 Cr
    Sundry Creditors ₹448 Cr₹558 Cr₹492 Cr₹576 Cr₹463 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹792 Cr₹932 Cr₹1,910 Cr₹2,079 Cr₹1,367 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹113 Cr₹142 Cr₹173 Cr₹193 Cr₹61 Cr
    Interest Accrued But Not Due ₹16 Cr₹5.41 Cr₹11 Cr₹7.66 Cr₹6.68 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹974 Cr--
    Current maturity - Others -----
    Other Liabilities ₹663 Cr₹785 Cr₹753 Cr₹1,879 Cr₹1,299 Cr
Short Term Borrowings -₹568 Cr₹776 Cr₹517 Cr₹561 Cr
    Secured ST Loans repayable on Demands -₹243 Cr₹481 Cr₹433 Cr₹396 Cr
    Working Capital Loans- Sec -₹243 Cr₹481 Cr₹433 Cr₹396 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹82 Cr₹-186 Cr₹-349 Cr₹-231 Cr
Short Term Provisions ₹38 Cr₹115 Cr₹115 Cr₹96 Cr₹57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹50 Cr₹34 Cr₹67 Cr₹7.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹65 Cr₹82 Cr₹28 Cr₹49 Cr
Total Current Liabilities ₹1,277 Cr₹2,173 Cr₹3,293 Cr₹3,268 Cr₹2,447 Cr
Total Liabilities ₹21,000 Cr₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr
ASSETS
Gross Block ₹15,240 Cr₹12,910 Cr₹10,139 Cr₹8,560 Cr₹7,411 Cr
Less: Accumulated Depreciation ₹4,403 Cr₹3,729 Cr₹3,201 Cr₹2,808 Cr₹2,399 Cr
Less: Impairment of Assets -----
Net Block ₹10,837 Cr₹9,181 Cr₹6,938 Cr₹5,752 Cr₹5,012 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹136 Cr₹956 Cr₹1,576 Cr₹540 Cr₹478 Cr
Non Current Investments ₹3,770 Cr₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr
Long Term Investment ₹3,770 Cr₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr
    Quoted -----
    Unquoted ₹3,770 Cr₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr
Long Term Loans & Advances ₹1,144 Cr₹1,901 Cr₹1,102 Cr₹967 Cr₹452 Cr
Other Non Current Assets ₹2.76 Cr₹8.13 Cr₹7.89 Cr₹3.62 Cr₹3.87 Cr
Total Non-Current Assets ₹15,895 Cr₹14,146 Cr₹11,074 Cr₹8,617 Cr₹7,297 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,659 Cr₹1,689 Cr₹1,536 Cr₹1,426 Cr₹1,066 Cr
    Raw Materials ₹682 Cr₹747 Cr₹591 Cr₹580 Cr₹558 Cr
    Work-in Progress ₹11 Cr₹7.13 Cr₹2.46 Cr₹5.55 Cr₹6.36 Cr
    Finished Goods ₹282 Cr₹263 Cr₹299 Cr₹317 Cr₹175 Cr
    Packing Materials -----
    Stores  and Spare ₹314 Cr₹265 Cr₹229 Cr₹186 Cr₹143 Cr
    Other Inventory ₹370 Cr₹407 Cr₹415 Cr₹337 Cr₹184 Cr
Sundry Debtors ₹266 Cr₹200 Cr₹213 Cr₹150 Cr₹132 Cr
    Debtors more than Six months ₹35 Cr₹31 Cr₹27 Cr₹30 Cr₹52 Cr
    Debtors Others ₹260 Cr₹198 Cr₹214 Cr₹149 Cr₹106 Cr
Cash and Bank ₹1,600 Cr₹2,059 Cr₹52 Cr₹47 Cr₹24 Cr
    Cash in hand ₹0.22 Cr₹0.54 Cr₹0.24 Cr₹0.20 Cr₹0.26 Cr
    Balances at Bank ₹1,600 Cr₹2,058 Cr₹52 Cr₹47 Cr₹24 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,324 Cr₹978 Cr₹768 Cr₹480 Cr₹293 Cr
    Interest accrued on Investments ₹0.03 Cr₹14 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹109 Cr₹114 Cr₹52 Cr₹37 Cr₹20 Cr
    Prepaid Expenses ₹32 Cr₹23 Cr₹23 Cr₹20 Cr₹19 Cr
    Other current_assets ₹1,183 Cr₹827 Cr₹693 Cr₹423 Cr₹253 Cr
Short Term Loans and Advances ₹249 Cr₹413 Cr₹366 Cr₹348 Cr₹253 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹85 Cr₹92 Cr₹210 Cr₹116 Cr
    Advance income tax and TDS ₹3.09 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹195 Cr₹328 Cr₹274 Cr₹138 Cr₹137 Cr
Total Current Assets ₹5,099 Cr₹5,338 Cr₹2,935 Cr₹2,452 Cr₹1,768 Cr
Net Current Assets (Including Current Investments) ₹3,822 Cr₹3,165 Cr₹-358 Cr₹-816 Cr₹-679 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,000 Cr₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr
Contingent Liabilities ₹2,787 Cr₹1,727 Cr₹507 Cr₹458 Cr₹240 Cr
Total Debt ₹376 Cr₹832 Cr₹4,760 Cr₹3,472 Cr₹3,169 Cr
Book Value -48.9154.3984.90101.58
Adjusted Book Value 55.4348.9121.7616.9813.54

Compare Balance Sheet of peers of VARUN BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARUN BEVERAGES ₹135,740.6 Cr -8.2% -12.2% -15.8% Stock Analytics
NESTLE INDIA ₹231,793.0 Cr -2.8% -7.9% 9.1% Stock Analytics
BRITANNIA INDUSTRIES ₹139,908.0 Cr -1.3% -3.5% 22% Stock Analytics
MARICO ₹97,620.5 Cr -3.3% -2.4% 24.2% Stock Analytics
JUBILANT FOODWORKS ₹30,237.4 Cr -6.2% -16.1% -23.3% Stock Analytics
HATSUN AGRO PRODUCT ₹21,213.4 Cr 4.8% 2.2% 5.6% Stock Analytics


VARUN BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARUN BEVERAGES

-8.2%

-12.2%

-15.8%

SENSEX

-5.5%

-11.5%

0.3%


You may also like the below Video Courses