Home > Balance Sheet > ZYDUS WELLNESS

ZYDUS WELLNESS
Balance Sheet

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr₹3,403 Cr
    Securities Premium ₹3,537 Cr₹3,537 Cr₹3,537 Cr₹3,537 Cr₹2,556 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,712 Cr₹1,477 Cr₹1,198 Cr₹922 Cr₹426 Cr
    General Reserves ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Other Reserves ₹0.20 Cr₹0.40 Cr₹0.26 Cr₹0.06 Cr₹375 Cr
Reserve excluding Revaluation Reserve ₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr₹3,403 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,358 Cr₹5,123 Cr₹4,844 Cr₹4,568 Cr₹3,461 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹1,500 Cr
    Non Convertible Debentures ----₹1,500 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹63 Cr₹313 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹313 Cr-
    Other Unsecured Loan --₹63 Cr--
Deferred Tax Assets / Liabilities ₹-156 Cr₹-149 Cr₹-130 Cr₹-127 Cr₹-121 Cr
    Deferred Tax Assets ₹173 Cr₹163 Cr₹143 Cr₹138 Cr₹129 Cr
    Deferred Tax Liability ₹17 Cr₹14 Cr₹13 Cr₹11 Cr₹8.44 Cr
Other Long Term Liabilities ₹5.60 Cr₹4.80 Cr₹6.03 Cr₹2.40 Cr₹2.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹16 Cr₹13 Cr₹101 Cr₹13 Cr₹11 Cr
Total Non-Current Liabilities ₹-135 Cr₹-131 Cr₹40 Cr₹201 Cr₹1,393 Cr
Current Liabilities -----
Trade Payables ₹363 Cr₹313 Cr₹364 Cr₹439 Cr₹504 Cr
    Sundry Creditors ₹363 Cr₹313 Cr₹364 Cr₹439 Cr₹504 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹122 Cr₹312 Cr₹77 Cr₹77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.20 Cr₹6.80 Cr₹6.33 Cr₹9.89 Cr₹11 Cr
    Interest Accrued But Not Due ₹2.90 Cr₹3.00 Cr₹3.36 Cr₹11 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.14 Cr
    Other Liabilities ₹44 Cr₹112 Cr₹302 Cr₹56 Cr₹37 Cr
Short Term Borrowings ₹324 Cr₹230 Cr₹69 Cr₹237 Cr₹19 Cr
    Secured ST Loans repayable on Demands ----₹16 Cr
    Working Capital Loans- Sec ----₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹324 Cr₹230 Cr₹69 Cr₹237 Cr₹-14 Cr
Short Term Provisions ₹29 Cr₹28 Cr₹22 Cr₹18 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹0.96 Cr₹2.39 Cr
    Preference Dividend -----
    Other Provisions ₹29 Cr₹28 Cr₹22 Cr₹17 Cr₹12 Cr
Total Current Liabilities ₹769 Cr₹692 Cr₹767 Cr₹771 Cr₹615 Cr
Total Liabilities ₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr₹5,469 Cr
ASSETS
Gross Block ₹4,934 Cr₹4,961 Cr₹4,919 Cr₹4,858 Cr₹4,844 Cr
Less: Accumulated Depreciation ₹226 Cr₹228 Cr₹209 Cr₹190 Cr₹170 Cr
Less: Impairment of Assets -----
Net Block ₹4,708 Cr₹4,732 Cr₹4,710 Cr₹4,667 Cr₹4,674 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.70 Cr₹13 Cr₹12 Cr₹3.74 Cr₹3.53 Cr
Non Current Investments ₹0.70 Cr----
Long Term Investment ₹0.70 Cr----
    Quoted -----
    Unquoted ₹0.70 Cr----
Long Term Loans & Advances ₹24 Cr₹30 Cr₹115 Cr₹16 Cr₹12 Cr
Other Non Current Assets -₹0.40 Cr₹0.46 Cr₹5.86 Cr₹3.97 Cr
Total Non-Current Assets ₹4,742 Cr₹4,775 Cr₹4,837 Cr₹4,693 Cr₹4,693 Cr
Current Assets Loans & Advances -----
Currents Investments ₹77 Cr₹70 Cr₹27 Cr-₹110 Cr
    Quoted ₹77 Cr₹70 Cr₹27 Cr-₹110 Cr
    Unquoted -----
Inventories ₹468 Cr₹458 Cr₹362 Cr₹365 Cr₹292 Cr
    Raw Materials ₹62 Cr₹71 Cr₹54 Cr₹55 Cr₹31 Cr
    Work-in Progress ₹153 Cr₹115 Cr₹95 Cr₹89 Cr₹92 Cr
    Finished Goods ₹185 Cr₹215 Cr₹154 Cr₹166 Cr₹127 Cr
    Packing Materials ₹29 Cr₹31 Cr₹21 Cr₹20 Cr₹17 Cr
    Stores  and Spare ₹13 Cr₹9.50 Cr₹9.71 Cr₹8.28 Cr₹7.51 Cr
    Other Inventory ₹25 Cr₹16 Cr₹29 Cr₹25 Cr₹18 Cr
Sundry Debtors ₹283 Cr₹208 Cr₹142 Cr₹94 Cr₹118 Cr
    Debtors more than Six months ₹7.00 Cr₹4.30 Cr₹2.72 Cr₹15 Cr-
    Debtors Others ₹279 Cr₹205 Cr₹141 Cr₹83 Cr₹121 Cr
Cash and Bank ₹240 Cr₹38 Cr₹170 Cr₹253 Cr₹82 Cr
    Cash in hand ₹0.20 Cr₹0.10 Cr₹0.13 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹239 Cr₹38 Cr₹170 Cr₹253 Cr₹82 Cr
    Other cash and bank balances -----
Other Current Assets ₹35 Cr₹28 Cr₹24 Cr₹19 Cr₹34 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.30 Cr₹3.10 Cr₹2.80 Cr₹2.00 Cr₹1.33 Cr
    Other current_assets ₹31 Cr₹25 Cr₹21 Cr₹17 Cr₹33 Cr
Short Term Loans and Advances ₹113 Cr₹106 Cr₹89 Cr₹116 Cr₹138 Cr
    Advances recoverable in cash or in kind ₹8.40 Cr₹7.30 Cr₹5.24 Cr₹9.64 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹104 Cr₹99 Cr₹84 Cr₹106 Cr₹124 Cr
Total Current Assets ₹1,214 Cr₹908 Cr₹814 Cr₹847 Cr₹776 Cr
Net Current Assets (Including Current Investments) ₹445 Cr₹215 Cr₹47 Cr₹76 Cr₹161 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr₹5,469 Cr
Contingent Liabilities ₹341 Cr₹378 Cr₹358 Cr₹320 Cr₹292 Cr
Total Debt ₹324 Cr₹293 Cr₹382 Cr₹550 Cr₹1,519 Cr
Book Value -805.07761.28717.87600.18
Adjusted Book Value 842.37805.44761.28717.87600.18

Compare Balance Sheet of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹12,713.0 Cr -1.3% 2.4% 12.9% Stock Analytics
NESTLE INDIA ₹230,265.0 Cr -1.7% -0.1% -5.6% Stock Analytics
VARUN BEVERAGES ₹153,184.0 Cr -1.2% -4.5% -30.7% Stock Analytics
BRITANNIA INDUSTRIES ₹139,383.0 Cr -0.7% 3.9% 4.9% Stock Analytics
MARICO ₹92,262.2 Cr -2% 1.3% 17% Stock Analytics
JUBILANT FOODWORKS ₹46,773.1 Cr -0.2% 8.1% 25.9% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

-1.3%

2.4%

12.9%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses