Home > Balance Sheet > ZYDUS WELLNESS

ZYDUS WELLNESS
Balance Sheet

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,608 Cr₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr
    Securities Premium ₹3,537 Cr₹3,537 Cr₹3,537 Cr₹3,537 Cr₹3,537 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,026 Cr₹1,712 Cr₹1,477 Cr₹1,198 Cr₹922 Cr
    General Reserves ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Other Reserves ₹-0.30 Cr₹0.20 Cr₹0.40 Cr₹0.26 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹5,608 Cr₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,672 Cr₹5,358 Cr₹5,123 Cr₹4,844 Cr₹4,568 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹63 Cr₹313 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹63 Cr₹313 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-145 Cr₹-156 Cr₹-149 Cr₹-130 Cr₹-127 Cr
    Deferred Tax Assets ₹167 Cr₹173 Cr₹163 Cr₹143 Cr₹138 Cr
    Deferred Tax Liability ₹22 Cr₹17 Cr₹14 Cr₹13 Cr₹11 Cr
Other Long Term Liabilities ₹3.60 Cr₹5.60 Cr₹4.80 Cr₹6.03 Cr₹2.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹16 Cr₹13 Cr₹101 Cr₹13 Cr
Total Non-Current Liabilities ₹-120 Cr₹-135 Cr₹-131 Cr₹40 Cr₹201 Cr
Current Liabilities -----
Trade Payables ₹429 Cr₹363 Cr₹313 Cr₹364 Cr₹439 Cr
    Sundry Creditors ₹429 Cr₹363 Cr₹313 Cr₹364 Cr₹439 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹87 Cr₹54 Cr₹122 Cr₹312 Cr₹77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.20 Cr₹7.20 Cr₹6.80 Cr₹6.33 Cr₹9.89 Cr
    Interest Accrued But Not Due ₹0.80 Cr₹2.90 Cr₹3.00 Cr₹3.36 Cr₹11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹78 Cr₹44 Cr₹112 Cr₹302 Cr₹56 Cr
Short Term Borrowings ₹185 Cr₹324 Cr₹230 Cr₹69 Cr₹237 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹185 Cr₹324 Cr₹230 Cr₹69 Cr₹237 Cr
Short Term Provisions ₹45 Cr₹29 Cr₹28 Cr₹22 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹0.96 Cr
    Preference Dividend -----
    Other Provisions ₹45 Cr₹29 Cr₹28 Cr₹22 Cr₹17 Cr
Total Current Liabilities ₹746 Cr₹769 Cr₹692 Cr₹767 Cr₹771 Cr
Total Liabilities ₹6,297 Cr₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr
ASSETS
Gross Block ₹5,389 Cr₹4,934 Cr₹4,961 Cr₹4,919 Cr₹4,858 Cr
Less: Accumulated Depreciation ₹264 Cr₹226 Cr₹228 Cr₹209 Cr₹190 Cr
Less: Impairment of Assets -----
Net Block ₹5,125 Cr₹4,708 Cr₹4,732 Cr₹4,710 Cr₹4,667 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹9.70 Cr₹13 Cr₹12 Cr₹3.74 Cr
Non Current Investments ₹0.70 Cr₹0.70 Cr---
Long Term Investment ₹0.70 Cr₹0.70 Cr---
    Quoted -----
    Unquoted ₹0.70 Cr₹0.70 Cr---
Long Term Loans & Advances ₹52 Cr₹24 Cr₹30 Cr₹115 Cr₹16 Cr
Other Non Current Assets --₹0.40 Cr₹0.46 Cr₹5.86 Cr
Total Non-Current Assets ₹5,193 Cr₹4,742 Cr₹4,775 Cr₹4,837 Cr₹4,693 Cr
Current Assets Loans & Advances -----
Currents Investments ₹36 Cr₹77 Cr₹70 Cr₹27 Cr-
    Quoted ₹36 Cr₹77 Cr₹70 Cr₹27 Cr-
    Unquoted -----
Inventories ₹518 Cr₹468 Cr₹458 Cr₹362 Cr₹365 Cr
    Raw Materials ₹66 Cr₹62 Cr₹71 Cr₹54 Cr₹55 Cr
    Work-in Progress ₹167 Cr₹153 Cr₹115 Cr₹95 Cr₹89 Cr
    Finished Goods ₹222 Cr₹185 Cr₹215 Cr₹154 Cr₹166 Cr
    Packing Materials ₹30 Cr₹29 Cr₹31 Cr₹21 Cr₹20 Cr
    Stores  and Spare ₹10 Cr₹13 Cr₹9.50 Cr₹9.71 Cr₹8.28 Cr
    Other Inventory ₹22 Cr₹25 Cr₹16 Cr₹29 Cr₹25 Cr
Sundry Debtors ₹367 Cr₹283 Cr₹208 Cr₹142 Cr₹94 Cr
    Debtors more than Six months ₹8.80 Cr₹7.00 Cr₹4.30 Cr₹2.72 Cr₹15 Cr
    Debtors Others ₹361 Cr₹279 Cr₹205 Cr₹141 Cr₹83 Cr
Cash and Bank ₹74 Cr₹240 Cr₹38 Cr₹170 Cr₹253 Cr
    Cash in hand ₹0.10 Cr₹0.20 Cr₹0.10 Cr₹0.13 Cr₹0.04 Cr
    Balances at Bank ₹74 Cr₹239 Cr₹38 Cr₹170 Cr₹253 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹35 Cr₹28 Cr₹24 Cr₹19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.10 Cr₹3.30 Cr₹3.10 Cr₹2.80 Cr₹2.00 Cr
    Other current_assets ₹20 Cr₹31 Cr₹25 Cr₹21 Cr₹17 Cr
Short Term Loans and Advances ₹87 Cr₹113 Cr₹106 Cr₹89 Cr₹116 Cr
    Advances recoverable in cash or in kind ₹7.20 Cr₹8.40 Cr₹7.30 Cr₹5.24 Cr₹9.64 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹80 Cr₹104 Cr₹99 Cr₹84 Cr₹106 Cr
Total Current Assets ₹1,104 Cr₹1,214 Cr₹908 Cr₹814 Cr₹847 Cr
Net Current Assets (Including Current Investments) ₹359 Cr₹445 Cr₹215 Cr₹47 Cr₹76 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,297 Cr₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr
Contingent Liabilities ₹351 Cr₹341 Cr₹378 Cr₹358 Cr₹320 Cr
Total Debt ₹185 Cr₹324 Cr₹293 Cr₹382 Cr₹550 Cr
Book Value 891.76842.37805.44761.28717.87
Adjusted Book Value 891.76842.37805.44761.28717.87

Compare Balance Sheet of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹12,825.3 Cr 4% -3.8% -9.6% Stock Analytics
NESTLE INDIA ₹223,771.0 Cr 6.3% -6.1% -9.4% Stock Analytics
VARUN BEVERAGES ₹170,874.0 Cr -1.8% 4.2% -12% Stock Analytics
BRITANNIA INDUSTRIES ₹132,473.0 Cr 3% -4.2% -5.1% Stock Analytics
MARICO ₹94,473.8 Cr 3.3% 1.1% 9% Stock Analytics
JUBILANT FOODWORKS ₹41,830.9 Cr 0.2% -7.2% -1.5% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

4%

-3.8%

-9.6%

SENSEX

1.3%

-0.8%

3.2%


You may also like the below Video Courses