Home > Balance Sheet > ZUARI AGRO CHEMICALS

ZUARI AGRO CHEMICALS
Balance Sheet

ZUARI AGRO CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZUARI AGRO CHEMICALS
Please provide your vote to see the results

ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,539 Cr₹325 Cr₹154 Cr₹299 Cr₹1,110 Cr
    Securities Premium -----
    Capital Reserves ₹1,278 Cr₹579 Cr₹579 Cr₹579 Cr₹577 Cr
    Profit & Loss Account Balance ₹-495 Cr₹-983 Cr₹-1,113 Cr₹-957 Cr₹-164 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹694 Cr₹667 Cr₹626 Cr₹615 Cr₹636 Cr
Reserve excluding Revaluation Reserve ₹1,539 Cr₹325 Cr₹154 Cr₹299 Cr₹1,110 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,581 Cr₹367 Cr₹196 Cr₹341 Cr₹1,152 Cr
Minority Interest ₹533 Cr₹477 Cr₹443 Cr₹414 Cr₹400 Cr
Long-Term Borrowings -----
Secured Loans ₹163 Cr₹110 Cr₹120 Cr₹194 Cr₹827 Cr
    Non Convertible Debentures ₹125 Cr₹90 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹449 Cr₹283 Cr₹274 Cr₹406 Cr₹789 Cr
    Term Loans - Institutions ₹15 Cr₹149 Cr₹243 Cr₹313 Cr₹333 Cr
    Other Secured ₹-426 Cr₹-412 Cr₹-397 Cr₹-525 Cr₹-296 Cr
Unsecured Loans ₹394 Cr₹397 Cr₹474 Cr₹372 Cr₹42 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹394 Cr₹394 Cr₹394 Cr₹274 Cr-
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -₹3.33 Cr₹6.77 Cr₹9.77 Cr₹42 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹73 Cr₹88 Cr-
Deferred Tax Assets / Liabilities ₹60 Cr₹-19 Cr₹-40 Cr₹-59 Cr₹-71 Cr
    Deferred Tax Assets ₹72 Cr₹175 Cr₹200 Cr₹227 Cr₹326 Cr
    Deferred Tax Liability ₹132 Cr₹156 Cr₹160 Cr₹168 Cr₹255 Cr
Other Long Term Liabilities ₹93 Cr₹67 Cr₹1.52 Cr₹4.63 Cr₹6.98 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹17 Cr₹18 Cr₹15 Cr₹17 Cr
Total Non-Current Liabilities ₹728 Cr₹572 Cr₹574 Cr₹527 Cr₹821 Cr
Current Liabilities -----
Trade Payables ₹483 Cr₹587 Cr₹408 Cr₹1,966 Cr₹1,957 Cr
    Sundry Creditors ₹483 Cr₹587 Cr₹408 Cr₹1,966 Cr₹1,957 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹659 Cr₹659 Cr₹2,816 Cr₹941 Cr₹773 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹70 Cr₹36 Cr₹16 Cr₹74 Cr₹144 Cr
    Interest Accrued But Not Due ₹8.90 Cr₹16 Cr₹28 Cr₹127 Cr₹70 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.36 Cr₹5.96 Cr₹5.33 Cr₹5.75 Cr-
    Other Liabilities ₹580 Cr₹600 Cr₹2,767 Cr₹735 Cr₹558 Cr
Short Term Borrowings ₹1,031 Cr₹1,652 Cr₹854 Cr₹2,268 Cr₹4,066 Cr
    Secured ST Loans repayable on Demands ₹908 Cr₹1,477 Cr₹683 Cr₹2,139 Cr₹3,613 Cr
    Working Capital Loans- Sec ₹553 Cr₹996 Cr₹257 Cr₹728 Cr₹988 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-430 Cr₹-821 Cr₹-86 Cr₹-599 Cr₹-535 Cr
Short Term Provisions ₹34 Cr₹22 Cr₹13 Cr₹38 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹16 Cr₹8.39 Cr₹1.95 Cr--
    Provision for post retirement benefits ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
    Preference Dividend -----
    Other Provisions ₹18 Cr₹14 Cr₹11 Cr₹38 Cr₹34 Cr
Total Current Liabilities ₹2,207 Cr₹2,920 Cr₹4,092 Cr₹5,213 Cr₹6,829 Cr
Total Liabilities ₹5,050 Cr₹6,192 Cr₹5,304 Cr₹6,495 Cr₹9,202 Cr
ASSETS
Gross Block ₹2,354 Cr₹1,771 Cr₹1,720 Cr₹2,266 Cr₹2,133 Cr
Less: Accumulated Depreciation ₹418 Cr₹351 Cr₹292 Cr₹407 Cr₹301 Cr
Less: Impairment of Assets -----
Net Block ₹1,937 Cr₹1,420 Cr₹1,428 Cr₹1,859 Cr₹1,832 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹320 Cr₹78 Cr₹168 Cr₹154 Cr
Non Current Investments ₹1,242 Cr₹1,126 Cr₹955 Cr₹859 Cr₹819 Cr
Long Term Investment ₹1,242 Cr₹1,126 Cr₹955 Cr₹859 Cr₹819 Cr
    Quoted ₹4.56 Cr₹14 Cr₹20 Cr₹9.68 Cr₹22 Cr
    Unquoted ₹1,438 Cr₹1,312 Cr₹1,135 Cr₹1,049 Cr₹1,102 Cr
Long Term Loans & Advances ₹50 Cr₹42 Cr₹139 Cr₹150 Cr₹150 Cr
Other Non Current Assets ₹3.52 Cr₹4.04 Cr₹5.21 Cr₹4.08 Cr₹17 Cr
Total Non-Current Assets ₹3,256 Cr₹2,917 Cr₹2,605 Cr₹3,040 Cr₹2,971 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
    Quoted --₹0.00 Cr₹0.00 Cr-
    Unquoted ₹0.00 Cr₹0.00 Cr---
Inventories ₹399 Cr₹504 Cr₹222 Cr₹549 Cr₹1,765 Cr
    Raw Materials ₹165 Cr₹145 Cr₹89 Cr₹216 Cr₹430 Cr
    Work-in Progress ₹8.24 Cr₹2.74 Cr₹1.35 Cr₹13 Cr₹16 Cr
    Finished Goods ₹31 Cr₹185 Cr₹39 Cr₹152 Cr₹647 Cr
    Packing Materials -----
    Stores Ā and Spare ₹36 Cr₹40 Cr₹38 Cr₹100 Cr₹120 Cr
    Other Inventory ₹158 Cr₹132 Cr₹53 Cr₹68 Cr₹552 Cr
Sundry Debtors ₹780 Cr₹634 Cr₹454 Cr₹2,219 Cr₹3,906 Cr
    Debtors more than Six months ₹134 Cr₹69 Cr₹66 Cr--
    Debtors Others ₹665 Cr₹602 Cr₹427 Cr₹2,314 Cr₹3,929 Cr
Cash and Bank ₹427 Cr₹705 Cr₹609 Cr₹324 Cr₹84 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.03 Cr
    Balances at Bank ₹97 Cr₹255 Cr₹609 Cr₹324 Cr₹84 Cr
    Other cash and bank balances ₹330 Cr₹450 Cr--₹0.03 Cr
Other Current Assets ₹47 Cr₹35 Cr₹1,348 Cr₹255 Cr₹233 Cr
    Interest accrued on Investments ₹0.16 Cr₹0.75 Cr₹3.47 Cr₹2.92 Cr₹3.54 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.51 Cr₹0.60 Cr₹1.01 Cr₹4.86 Cr₹53 Cr
    Prepaid Expenses ₹15 Cr₹18 Cr₹14 Cr₹18 Cr₹34 Cr
    Other current_assets ₹30 Cr₹15 Cr₹1,329 Cr₹229 Cr₹142 Cr
Short Term Loans and Advances ₹135 Cr₹80 Cr₹67 Cr₹109 Cr₹242 Cr
    Advances recoverable in cash or in kind ₹9.66 Cr₹10 Cr₹21 Cr₹20 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹5.68 Cr₹5.68 Cr₹11 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹126 Cr₹70 Cr₹41 Cr₹83 Cr₹210 Cr
Total Current Assets ₹1,788 Cr₹1,957 Cr₹2,699 Cr₹3,455 Cr₹6,231 Cr
Net Current Assets (Including Current Investments) ₹-419 Cr₹-963 Cr₹-1,392 Cr₹-1,758 Cr₹-598 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,050 Cr₹6,192 Cr₹5,304 Cr₹6,495 Cr₹9,202 Cr
Contingent Liabilities ₹192 Cr₹96 Cr₹237 Cr₹303 Cr₹194 Cr
Total Debt ₹2,014 Cr₹2,576 Cr₹1,851 Cr₹3,368 Cr₹5,235 Cr
Book Value 375.9587.2646.6581.12273.94
Adjusted Book Value 375.9587.2646.6581.12273.94

Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS ₹824.5 Cr 1.9% 13.6% 51.9% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,369.2 Cr 11.7% 11.3% 114.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,840.7 Cr -0.5% 4.7% 15.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,378.7 Cr 10.7% 19% 45% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,415.2 Cr 3.8% 14% 35.4% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,963.9 Cr 12.3% 25% 102.1% Stock Analytics


ZUARI AGRO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS

1.9%

13.6%

51.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses