ZTECH (INDIA)
|
ZTECH (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹9.41 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Equity - Authorised | ₹17 Cr | ₹14 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Equity - Issued | ₹14 Cr | ₹9.41 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Equity Paid Up | ₹14 Cr | ₹9.41 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹23 Cr | - | - | - | - |
| Total Reserves | ₹133 Cr | ₹13 Cr | ₹10 Cr | ₹8.27 Cr | ₹8.17 Cr |
| Securities Premium | ₹101 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹33 Cr | ₹13 Cr | ₹10 Cr | ₹8.27 Cr | ₹8.17 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹133 Cr | ₹13 Cr | ₹10 Cr | ₹8.27 Cr | ₹8.17 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹171 Cr | ₹23 Cr | ₹11 Cr | ₹9.37 Cr | ₹9.27 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.58 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹0.66 Cr | ₹0.68 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.36 Cr | ₹0.10 Cr | ₹0.14 Cr | - | ₹0.04 Cr |
| Term Loans - Institutions | ₹0.22 Cr | ₹0.68 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.30 Cr |
| Other Secured | - | - | ₹0.45 Cr | ₹0.45 Cr | ₹0.34 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.03 Cr | ₹-0.31 Cr | ₹-0.26 Cr | ₹-0.30 Cr | ₹-0.36 Cr |
| Deferred Tax Assets | ₹0.03 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.36 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.27 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹0.48 Cr |
| Total Non-Current Liabilities | ₹1.82 Cr | ₹0.62 Cr | ₹0.69 Cr | ₹0.62 Cr | ₹0.81 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹24 Cr | ₹15 Cr | ₹9.21 Cr | ₹7.80 Cr | ₹7.43 Cr |
| Sundry Creditors | ₹24 Cr | ₹15 Cr | ₹9.21 Cr | ₹7.80 Cr | ₹7.43 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.66 Cr | ₹1.47 Cr | ₹2.12 Cr | ₹1.21 Cr | ₹1.58 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.84 Cr | ₹0.60 Cr | ₹1.44 Cr | ₹0.25 Cr | ₹0.31 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.81 Cr | ₹0.88 Cr | ₹0.68 Cr | ₹0.96 Cr | ₹1.27 Cr |
| Short Term Borrowings | ₹0.07 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.48 Cr | ₹0.52 Cr |
| Secured ST Loans repayable on Demands | ₹0.07 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.48 Cr | ₹0.52 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.30 Cr | ₹2.61 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
| Proposed Equity Dividend | - | - | ₹0.01 Cr | ₹0.01 Cr | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.28 Cr | ₹2.60 Cr | ₹0.05 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Total Current Liabilities | ₹34 Cr | ₹19 Cr | ₹12 Cr | ₹9.50 Cr | ₹9.52 Cr |
| Total Liabilities | ₹207 Cr | ₹43 Cr | ₹24 Cr | ₹19 Cr | ₹20 Cr |
| ASSETS | |||||
| Gross Block | ₹13 Cr | ₹6.36 Cr | ₹2.81 Cr | ₹1.98 Cr | ₹3.07 Cr |
| Less: Accumulated Depreciation | ₹2.71 Cr | ₹2.05 Cr | ₹1.41 Cr | ₹1.07 Cr | ₹2.52 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.98 Cr | ₹4.31 Cr | ₹1.40 Cr | ₹0.91 Cr | ₹0.55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹29 Cr | - | - | - | - |
| Non Current Investments | - | ₹0.58 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Long Term Investment | - | ₹0.58 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹0.58 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Long Term Loans & Advances | ₹6.32 Cr | ₹1.17 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Other Non Current Assets | ₹1.48 Cr | ₹0.92 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Total Non-Current Assets | ₹47 Cr | ₹6.98 Cr | ₹2.95 Cr | ₹2.13 Cr | ₹1.76 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.17 Cr | ₹1.08 Cr | ₹1.02 Cr | ₹0.49 Cr | ₹1.11 Cr |
| Raw Materials | ₹2.17 Cr | ₹1.08 Cr | ₹1.02 Cr | ₹0.49 Cr | ₹1.11 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹49 Cr | ₹29 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Debtors more than Six months | ₹8.63 Cr | ₹8.08 Cr | ₹7.97 Cr | ₹4.48 Cr | ₹8.79 Cr |
| Debtors Others | ₹40 Cr | ₹20 Cr | ₹7.10 Cr | ₹7.69 Cr | ₹3.37 Cr |
| Cash and Bank | ₹3.80 Cr | ₹0.83 Cr | ₹0.23 Cr | ₹1.18 Cr | ₹0.24 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.04 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Balances at Bank | ₹3.72 Cr | ₹0.79 Cr | ₹0.23 Cr | ₹1.18 Cr | ₹0.24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.08 Cr | ₹0.04 Cr | ₹-0.07 Cr | ₹0.50 Cr | ₹0.70 Cr |
| Interest accrued on Investments | - | - | ₹-0.10 Cr | ₹0.47 Cr | ₹0.67 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other current_assets | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹105 Cr | ₹5.13 Cr | ₹4.52 Cr | ₹3.02 Cr | ₹3.64 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹4.44 Cr | ₹0.70 Cr | ₹0.32 Cr | ₹0.64 Cr |
| Advance income tax and TDS | - | - | ₹0.33 Cr | ₹0.52 Cr | ₹0.81 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹93 Cr | ₹0.69 Cr | ₹3.49 Cr | ₹2.19 Cr | ₹2.19 Cr |
| Total Current Assets | ₹160 Cr | ₹36 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr |
| Net Current Assets (Including Current Investments) | ₹126 Cr | ₹16 Cr | ₹9.09 Cr | ₹7.86 Cr | ₹8.32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹207 Cr | ₹43 Cr | ₹24 Cr | ₹19 Cr | ₹20 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹1.80 Cr | ₹1.31 Cr | ₹1.16 Cr | ₹1.17 Cr | ₹1.25 Cr |
| Book Value | - | - | 103.16 | 85.17 | 84.31 |
| Adjusted Book Value | 102.97 | 23.99 | 12.90 | 10.65 | 10.54 |
Compare Balance Sheet of peers of ZTECH (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZTECH (INDIA) | ₹727.0 Cr | -1.1% | -8.8% | 31.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹559,655.0 Cr | 1.4% | 3% | 10.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹67,554.6 Cr | -0.6% | -2.7% | -25.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,901.3 Cr | -0.7% | -4.2% | -16.3% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,252.0 Cr | -3.2% | -17.1% | -31.9% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,871.4 Cr | 0.7% | -10.8% | -21.7% | Stock Analytics | |
ZTECH (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZTECH (INDIA) | -1.1% |
-8.8% |
31.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses