ZEE LEARN
|
ZEE LEARN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.79 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹6.05 Cr | ₹6.14 Cr |
| Total Reserves | ₹163 Cr | ₹144 Cr | ₹-19 Cr | ₹424 Cr | ₹426 Cr |
| Securities Premium | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Profit & Loss Account Balance | ₹-123 Cr | ₹-140 Cr | ₹-303 Cr | ₹139 Cr | ₹141 Cr |
| General Reserves | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Other Reserves | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹163 Cr | ₹144 Cr | ₹-19 Cr | ₹424 Cr | ₹426 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹196 Cr | ₹183 Cr | ₹19 Cr | ₹463 Cr | ₹464 Cr |
| Minority Interest | - | - | ₹122 Cr | ₹140 Cr | ₹150 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹128 Cr | ₹105 Cr | ₹180 Cr | ₹134 Cr | ₹165 Cr |
| Non Convertible Debentures | - | - | - | - | ₹18 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹140 Cr | ₹149 Cr |
| Term Loans - Institutions | ₹128 Cr | ₹105 Cr | ₹180 Cr | ₹30 Cr | ₹29 Cr |
| Other Secured | - | - | - | ₹-37 Cr | ₹-31 Cr |
| Unsecured Loans | ₹123 Cr | ₹110 Cr | ₹68 Cr | ₹95 Cr | ₹85 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹123 Cr | ₹110 Cr | ₹112 Cr | ₹95 Cr | ₹85 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹-45 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.25 Cr | ₹-8.01 Cr | ₹-81 Cr | ₹-77 Cr | ₹-78 Cr |
| Deferred Tax Assets | ₹9.32 Cr | ₹8.34 Cr | ₹83 Cr | ₹78 Cr | ₹79 Cr |
| Deferred Tax Liability | ₹0.06 Cr | ₹0.33 Cr | ₹1.92 Cr | ₹0.96 Cr | ₹0.94 Cr |
| Other Long Term Liabilities | ₹181 Cr | ₹178 Cr | ₹200 Cr | ₹201 Cr | ₹222 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.47 Cr | ₹2.25 Cr | ₹3.09 Cr | ₹5.39 Cr | ₹6.46 Cr |
| Total Non-Current Liabilities | ₹426 Cr | ₹387 Cr | ₹370 Cr | ₹357 Cr | ₹401 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹13 Cr | ₹70 Cr | ₹74 Cr | ₹92 Cr |
| Sundry Creditors | ₹12 Cr | ₹13 Cr | ₹70 Cr | ₹74 Cr | ₹92 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹760 Cr | ₹374 Cr | ₹219 Cr | ₹194 Cr | ₹173 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.55 Cr |
| Advances received from customers | ₹64 Cr | ₹59 Cr | ₹86 Cr | ₹54 Cr | ₹44 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹696 Cr | ₹315 Cr | ₹132 Cr | ₹140 Cr | ₹128 Cr |
| Short Term Borrowings | ₹104 Cr | ₹115 Cr | ₹128 Cr | ₹136 Cr | ₹106 Cr |
| Secured ST Loans repayable on Demands | ₹63 Cr | ₹74 Cr | ₹88 Cr | ₹134 Cr | ₹106 Cr |
| Working Capital Loans- Sec | - | ₹14 Cr | ₹30 Cr | ₹54 Cr | ₹49 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹41 Cr | ₹27 Cr | ₹11 Cr | ₹-52 Cr | ₹-49 Cr |
| Short Term Provisions | ₹0.87 Cr | ₹4.36 Cr | ₹13 Cr | ₹6.29 Cr | ₹6.71 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.86 Cr | ₹8.60 Cr | ₹4.72 Cr | ₹4.36 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.87 Cr | ₹0.50 Cr | ₹4.04 Cr | ₹1.57 Cr | ₹2.35 Cr |
| Total Current Liabilities | ₹877 Cr | ₹506 Cr | ₹430 Cr | ₹410 Cr | ₹378 Cr |
| Total Liabilities | ₹1,500 Cr | ₹1,076 Cr | ₹941 Cr | ₹1,369 Cr | ₹1,393 Cr |
| ASSETS | |||||
| Gross Block | ₹170 Cr | ₹158 Cr | ₹559 Cr | ₹600 Cr | ₹631 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹41 Cr | ₹457 Cr | ₹162 Cr | ₹156 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹126 Cr | ₹117 Cr | ₹102 Cr | ₹438 Cr | ₹475 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.22 Cr | ₹0.57 Cr | - |
| Non Current Investments | ₹5.50 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹5.50 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | ₹278 Cr | ₹278 Cr | - | - | - |
| Unquoted | ₹5.50 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹80 Cr | ₹69 Cr | ₹78 Cr | ₹133 Cr | ₹113 Cr |
| Other Non Current Assets | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Total Non-Current Assets | ₹701 Cr | ₹697 Cr | ₹781 Cr | ₹1,173 Cr | ₹1,191 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹4.93 Cr | ₹11 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹4.93 Cr | ₹11 Cr |
| Sundry Debtors | ₹41 Cr | ₹38 Cr | ₹26 Cr | ₹103 Cr | ₹91 Cr |
| Debtors more than Six months | ₹103 Cr | ₹93 Cr | ₹176 Cr | ₹176 Cr | ₹170 Cr |
| Debtors Others | ₹14 Cr | ₹18 Cr | ₹8.22 Cr | ₹10 Cr | ₹12 Cr |
| Cash and Bank | ₹30 Cr | ₹23 Cr | ₹35 Cr | ₹32 Cr | ₹13 Cr |
| Cash in hand | - | - | - | - | ₹0.03 Cr |
| Balances at Bank | ₹30 Cr | ₹23 Cr | ₹35 Cr | ₹32 Cr | ₹13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹696 Cr | ₹287 Cr | ₹9.83 Cr | ₹3.69 Cr | ₹22 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.89 Cr | ₹1.01 Cr | ₹0.93 Cr | ₹1.17 Cr | ₹0.84 Cr |
| Other current_assets | ₹695 Cr | ₹286 Cr | ₹8.90 Cr | ₹2.52 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹5.85 Cr | ₹4.47 Cr | ₹63 Cr | ₹53 Cr | ₹65 Cr |
| Advances recoverable in cash or in kind | ₹5.91 Cr | ₹4.67 Cr | ₹35 Cr | ₹23 Cr | ₹17 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.06 Cr | ₹-0.20 Cr | ₹28 Cr | ₹30 Cr | ₹48 Cr |
| Total Current Assets | ₹799 Cr | ₹379 Cr | ₹160 Cr | ₹197 Cr | ₹202 Cr |
| Net Current Assets (Including Current Investments) | ₹-79 Cr | ₹-127 Cr | ₹-269 Cr | ₹-213 Cr | ₹-175 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,500 Cr | ₹1,076 Cr | ₹941 Cr | ₹1,369 Cr | ₹1,393 Cr |
| Contingent Liabilities | ₹34 Cr | ₹26 Cr | ₹157 Cr | ₹76 Cr | ₹570 Cr |
| Total Debt | ₹355 Cr | ₹330 Cr | ₹421 Cr | ₹399 Cr | ₹387 Cr |
| Book Value | - | 5.43 | 0.42 | 14.00 | 14.05 |
| Adjusted Book Value | 5.97 | 5.43 | 0.42 | 14.00 | 14.05 |
Compare Balance Sheet of peers of ZEE LEARN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZEE LEARN | ₹275.7 Cr | 1.9% | -10.1% | -5.6% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹2,200.4 Cr | -2.7% | -4.5% | -19.1% | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹1,771.0 Cr | NA | 0.1% | -35.7% | Stock Analytics | |
| CL EDUCATE | ₹482.6 Cr | 1.4% | -3.3% | -18.8% | Stock Analytics | |
| CAREER POINT | ₹218.3 Cr | -4.2% | -6.8% | -74.5% | Stock Analytics | |
| VANTAGE KNOWLEDGE ACADEMY | ₹70.3 Cr | -5.5% | -24.3% | -94.3% | Stock Analytics | |
ZEE LEARN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZEE LEARN | 1.9% |
-10.1% |
-5.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses