WOCKHARDT
|
WOCKHARDT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹81 Cr | ₹81 Cr | ₹77 Cr | ₹72 Cr | ₹72 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹81 Cr | ₹81 Cr | ₹77 Cr | ₹72 Cr | ₹72 Cr |
| Equity Paid Up | ₹81 Cr | ₹81 Cr | ₹77 Cr | ₹72 Cr | ₹72 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr |
| Total Reserves | ₹4,846 Cr | ₹4,261 Cr | ₹3,269 Cr | ₹3,266 Cr | ₹3,759 Cr |
| Securities Premium | ₹2,240 Cr | ₹2,239 Cr | ₹1,261 Cr | ₹799 Cr | ₹796 Cr |
| Capital Reserves | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr |
| Profit & Loss Account Balance | ₹463 Cr | ₹189 Cr | ₹240 Cr | ₹710 Cr | ₹1,276 Cr |
| General Reserves | ₹277 Cr | ₹275 Cr | ₹275 Cr | ₹273 Cr | ₹272 Cr |
| Other Reserves | ₹1,627 Cr | ₹1,319 Cr | ₹1,254 Cr | ₹1,245 Cr | ₹1,176 Cr |
| Reserve excluding Revaluation Reserve | ₹4,846 Cr | ₹4,261 Cr | ₹3,269 Cr | ₹3,266 Cr | ₹3,759 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,940 Cr | ₹4,353 Cr | ₹3,359 Cr | ₹3,354 Cr | ₹3,849 Cr |
| Minority Interest | ₹341 Cr | ₹304 Cr | ₹303 Cr | ₹308 Cr | ₹353 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹769 Cr | ₹274 Cr | - | ₹222 Cr | ₹260 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹769 Cr | ₹274 Cr | - | ₹222 Cr | ₹260 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹749 Cr | ₹937 Cr | ₹891 Cr | ₹2.00 Cr | ₹95 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹1.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Loans - Others | ₹748 Cr | ₹936 Cr | ₹889 Cr | - | ₹44 Cr |
| Other Unsecured Loan | - | - | - | - | ₹49 Cr |
| Deferred Tax Assets / Liabilities | ₹-440 Cr | ₹-514 Cr | ₹-544 Cr | ₹-576 Cr | ₹-545 Cr |
| Deferred Tax Assets | ₹725 Cr | ₹800 Cr | ₹895 Cr | ₹926 Cr | ₹861 Cr |
| Deferred Tax Liability | ₹285 Cr | ₹286 Cr | ₹351 Cr | ₹350 Cr | ₹316 Cr |
| Other Long Term Liabilities | ₹117 Cr | ₹161 Cr | ₹242 Cr | ₹304 Cr | ₹419 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹40 Cr | ₹29 Cr | ₹28 Cr | ₹26 Cr | ₹32 Cr |
| Total Non-Current Liabilities | ₹1,235 Cr | ₹887 Cr | ₹617 Cr | ₹-22 Cr | ₹261 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹563 Cr | ₹592 Cr | ₹766 Cr | ₹867 Cr | ₹921 Cr |
| Sundry Creditors | ₹563 Cr | ₹592 Cr | ₹766 Cr | ₹867 Cr | ₹921 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹581 Cr | ₹886 Cr | ₹1,144 Cr | ₹1,172 Cr | ₹1,197 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹75 Cr | ₹178 Cr | ₹97 Cr | ₹66 Cr | ₹51 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹506 Cr | ₹708 Cr | ₹1,047 Cr | ₹1,106 Cr | ₹1,146 Cr |
| Short Term Borrowings | ₹438 Cr | ₹496 Cr | ₹832 Cr | ₹1,330 Cr | ₹1,034 Cr |
| Secured ST Loans repayable on Demands | ₹229 Cr | ₹252 Cr | ₹593 Cr | ₹542 Cr | ₹460 Cr |
| Working Capital Loans- Sec | ₹229 Cr | ₹248 Cr | ₹574 Cr | ₹507 Cr | ₹450 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-20 Cr | ₹-4.00 Cr | ₹-335 Cr | ₹281 Cr | ₹124 Cr |
| Short Term Provisions | ₹40 Cr | ₹68 Cr | ₹49 Cr | ₹66 Cr | ₹55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.00 Cr | ₹15 Cr | ₹10.00 Cr | ₹22 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹34 Cr | ₹53 Cr | ₹39 Cr | ₹44 Cr | ₹37 Cr |
| Total Current Liabilities | ₹1,622 Cr | ₹2,042 Cr | ₹2,791 Cr | ₹3,435 Cr | ₹3,207 Cr |
| Total Liabilities | ₹8,138 Cr | ₹7,586 Cr | ₹7,070 Cr | ₹7,075 Cr | ₹7,670 Cr |
| ASSETS | |||||
| Gross Block | ₹6,164 Cr | ₹5,814 Cr | ₹5,721 Cr | ₹5,696 Cr | ₹6,019 Cr |
| Less: Accumulated Depreciation | ₹3,373 Cr | ₹3,078 Cr | ₹2,840 Cr | ₹2,654 Cr | ₹2,557 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,791 Cr | ₹2,736 Cr | ₹2,881 Cr | ₹3,042 Cr | ₹3,462 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹671 Cr | ₹513 Cr | ₹434 Cr | ₹414 Cr | ₹389 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹251 Cr | ₹246 Cr | ₹266 Cr | ₹269 Cr | ₹259 Cr |
| Other Non Current Assets | ₹20 Cr | ₹2.00 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹5,441 Cr | ₹5,017 Cr | ₹4,886 Cr | ₹4,867 Cr | ₹5,081 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹412 Cr | ₹422 Cr | - | - | - |
| Quoted | ₹412 Cr | ₹422 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹887 Cr | ₹725 Cr | ₹640 Cr | ₹658 Cr | ₹769 Cr |
| Raw Materials | ₹194 Cr | ₹169 Cr | ₹199 Cr | ₹231 Cr | ₹262 Cr |
| Work-in Progress | ₹103 Cr | ₹54 Cr | ₹49 Cr | ₹54 Cr | ₹49 Cr |
| Finished Goods | ₹259 Cr | ₹208 Cr | ₹163 Cr | ₹151 Cr | ₹249 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹178 Cr | ₹168 Cr | ₹109 Cr | ₹111 Cr | ₹106 Cr |
| Other Inventory | ₹153 Cr | ₹126 Cr | ₹120 Cr | ₹111 Cr | ₹103 Cr |
| Sundry Debtors | ₹588 Cr | ₹661 Cr | ₹618 Cr | ₹797 Cr | ₹918 Cr |
| Debtors more than Six months | ₹145 Cr | ₹322 Cr | ₹233 Cr | ₹223 Cr | ₹256 Cr |
| Debtors Others | ₹565 Cr | ₹535 Cr | ₹543 Cr | ₹687 Cr | ₹775 Cr |
| Cash and Bank | ₹250 Cr | ₹191 Cr | ₹529 Cr | ₹124 Cr | ₹406 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹250 Cr | ₹191 Cr | ₹529 Cr | ₹124 Cr | ₹406 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹73 Cr | ₹4.00 Cr | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹73 Cr | ₹4.00 Cr | - | - | - |
| Short Term Loans and Advances | ₹396 Cr | ₹462 Cr | ₹286 Cr | ₹335 Cr | ₹352 Cr |
| Advances recoverable in cash or in kind | ₹95 Cr | ₹168 Cr | ₹112 Cr | ₹137 Cr | ₹165 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹301 Cr | ₹294 Cr | ₹174 Cr | ₹198 Cr | ₹187 Cr |
| Total Current Assets | ₹2,606 Cr | ₹2,465 Cr | ₹2,073 Cr | ₹1,914 Cr | ₹2,445 Cr |
| Net Current Assets (Including Current Investments) | ₹984 Cr | ₹423 Cr | ₹-718 Cr | ₹-1,521 Cr | ₹-762 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,138 Cr | ₹7,586 Cr | ₹7,070 Cr | ₹7,075 Cr | ₹7,670 Cr |
| Contingent Liabilities | ₹768 Cr | ₹770 Cr | ₹882 Cr | ₹866 Cr | ₹840 Cr |
| Total Debt | ₹2,125 Cr | ₹1,859 Cr | ₹2,112 Cr | ₹1,887 Cr | ₹1,862 Cr |
| Book Value | - | 267.96 | 217.27 | 231.81 | 266.04 |
| Adjusted Book Value | 304.14 | 268.02 | 217.27 | 231.81 | 266.04 |
Compare Balance Sheet of peers of WOCKHARDT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WOCKHARDT | ₹30,902.6 Cr | 2.4% | -6% | 10.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹463,815.0 Cr | 0.5% | 6.2% | 17.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹192,678.0 Cr | 4.7% | 9% | 7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹161,323.0 Cr | -3.7% | 7.2% | 49.8% | Stock Analytics | |
| CIPLA | ₹114,585.0 Cr | -0.6% | 5% | -3.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹101,067.0 Cr | -1.9% | -4.6% | -2.8% | Stock Analytics | |
WOCKHARDT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WOCKHARDT | 2.4% |
-6% |
10.6% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses