WEST COAST PAPER MILLS
|
WEST COAST PAPER MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹2.78 Cr | ₹2.78 Cr | ₹2.78 Cr | ₹2.78 Cr | ₹2.78 Cr |
| Total Reserves | ₹3,592 Cr | ₹3,475 Cr | ₹3,226 Cr | ₹2,565 Cr | ₹1,670 Cr |
| Securities Premium | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,007 Cr | ₹2,889 Cr | ₹2,633 Cr | ₹2,007 Cr | ₹1,104 Cr |
| General Reserves | ₹369 Cr | ₹369 Cr | ₹369 Cr | ₹369 Cr | ₹369 Cr |
| Other Reserves | ₹69 Cr | ₹71 Cr | ₹78 Cr | ₹43 Cr | ₹51 Cr |
| Reserve excluding Revaluation Reserve | ₹3,592 Cr | ₹3,475 Cr | ₹3,226 Cr | ₹2,565 Cr | ₹1,670 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,608 Cr | ₹3,491 Cr | ₹3,242 Cr | ₹2,581 Cr | ₹1,686 Cr |
| Minority Interest | ₹578 Cr | ₹579 Cr | ₹569 Cr | ₹484 Cr | ₹349 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹213 Cr | ₹214 Cr | ₹102 Cr | ₹9.28 Cr | ₹158 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹312 Cr | ₹305 Cr | ₹129 Cr | ₹44 Cr | ₹245 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-100 Cr | ₹-92 Cr | ₹-28 Cr | ₹-35 Cr | ₹-87 Cr |
| Unsecured Loans | - | - | ₹38 Cr | ₹60 Cr | ₹77 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹38 Cr | ₹60 Cr | ₹77 Cr |
| Deferred Tax Assets / Liabilities | ₹128 Cr | ₹131 Cr | ₹141 Cr | ₹89 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹60 Cr | ₹64 Cr | ₹58 Cr | ₹99 Cr | ₹185 Cr |
| Deferred Tax Liability | ₹188 Cr | ₹195 Cr | ₹199 Cr | ₹188 Cr | ₹210 Cr |
| Other Long Term Liabilities | ₹171 Cr | ₹187 Cr | ₹191 Cr | ₹156 Cr | ₹167 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹337 Cr |
| Total Non-Current Liabilities | ₹522 Cr | ₹545 Cr | ₹486 Cr | ₹325 Cr | ₹764 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹266 Cr | ₹334 Cr | ₹329 Cr | ₹305 Cr | ₹275 Cr |
| Sundry Creditors | ₹266 Cr | ₹334 Cr | ₹329 Cr | ₹305 Cr | ₹275 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹379 Cr | ₹399 Cr | ₹365 Cr | ₹318 Cr | ₹314 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹1.35 Cr | ₹2.03 Cr | ₹1.41 Cr | ₹0.68 Cr | ₹0.70 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹377 Cr | ₹397 Cr | ₹363 Cr | ₹317 Cr | ₹313 Cr |
| Short Term Borrowings | ₹1.00 Cr | ₹85 Cr | ₹56 Cr | ₹75 Cr | ₹107 Cr |
| Secured ST Loans repayable on Demands | ₹1.00 Cr | ₹19 Cr | ₹56 Cr | ₹75 Cr | ₹67 Cr |
| Working Capital Loans- Sec | ₹1.00 Cr | ₹4.97 Cr | ₹6.04 Cr | ₹75 Cr | ₹67 Cr |
| Buyers Credits - Unsec | - | ₹36 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.00 Cr | ₹25 Cr | ₹-6.04 Cr | ₹-75 Cr | ₹-27 Cr |
| Short Term Provisions | ₹101 Cr | ₹80 Cr | ₹72 Cr | ₹85 Cr | ₹92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹24 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹77 Cr | ₹80 Cr | ₹72 Cr | ₹85 Cr | ₹92 Cr |
| Total Current Liabilities | ₹746 Cr | ₹898 Cr | ₹822 Cr | ₹783 Cr | ₹789 Cr |
| Total Liabilities | ₹5,455 Cr | ₹5,512 Cr | ₹5,118 Cr | ₹4,173 Cr | ₹3,588 Cr |
| ASSETS | |||||
| Gross Block | ₹4,933 Cr | ₹4,644 Cr | ₹4,224 Cr | ₹3,837 Cr | ₹3,762 Cr |
| Less: Accumulated Depreciation | ₹2,751 Cr | ₹2,518 Cr | ₹2,342 Cr | ₹2,178 Cr | ₹2,005 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,182 Cr | ₹2,126 Cr | ₹1,882 Cr | ₹1,659 Cr | ₹1,757 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹290 Cr | ₹164 Cr | ₹205 Cr | ₹53 Cr | ₹22 Cr |
| Non Current Investments | ₹335 Cr | ₹405 Cr | ₹363 Cr | ₹271 Cr | ₹139 Cr |
| Long Term Investment | ₹335 Cr | ₹405 Cr | ₹363 Cr | ₹271 Cr | ₹139 Cr |
| Quoted | ₹236 Cr | ₹247 Cr | ₹190 Cr | ₹41 Cr | ₹20 Cr |
| Unquoted | ₹114 Cr | ₹174 Cr | ₹189 Cr | ₹245 Cr | ₹119 Cr |
| Long Term Loans & Advances | ₹96 Cr | ₹117 Cr | ₹140 Cr | ₹110 Cr | ₹381 Cr |
| Other Non Current Assets | ₹3.73 Cr | ₹2.28 Cr | ₹1.61 Cr | ₹4.82 Cr | ₹1.69 Cr |
| Total Non-Current Assets | ₹2,906 Cr | ₹2,823 Cr | ₹2,597 Cr | ₹2,100 Cr | ₹2,300 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,158 Cr | ₹1,199 Cr | ₹1,367 Cr | ₹1,039 Cr | ₹333 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,158 Cr | ₹1,199 Cr | ₹1,367 Cr | ₹1,039 Cr | ₹333 Cr |
| Inventories | ₹807 Cr | ₹871 Cr | ₹682 Cr | ₹492 Cr | ₹396 Cr |
| Raw Materials | ₹393 Cr | ₹422 Cr | ₹321 Cr | ₹158 Cr | ₹135 Cr |
| Work-in Progress | ₹73 Cr | ₹43 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Finished Goods | ₹127 Cr | ₹133 Cr | ₹64 Cr | ₹54 Cr | ₹26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹203 Cr | ₹245 Cr | ₹249 Cr | ₹246 Cr | ₹207 Cr |
| Other Inventory | ₹12 Cr | ₹29 Cr | ₹27 Cr | ₹14 Cr | ₹7.81 Cr |
| Sundry Debtors | ₹387 Cr | ₹350 Cr | ₹257 Cr | ₹332 Cr | ₹242 Cr |
| Debtors more than Six months | ₹7.83 Cr | ₹8.13 Cr | ₹9.43 Cr | ₹6.51 Cr | ₹16 Cr |
| Debtors Others | ₹386 Cr | ₹349 Cr | ₹255 Cr | ₹332 Cr | ₹232 Cr |
| Cash and Bank | ₹38 Cr | ₹33 Cr | ₹43 Cr | ₹75 Cr | ₹60 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Balances at Bank | ₹37 Cr | ₹33 Cr | ₹43 Cr | ₹75 Cr | ₹60 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹24 Cr |
| Interest accrued on Investments | ₹11 Cr | ₹9.61 Cr | ₹13 Cr | ₹5.66 Cr | ₹4.50 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.58 Cr | ₹6.29 Cr | ₹4.96 Cr | ₹5.62 Cr | ₹12 Cr |
| Other current_assets | ₹4.02 Cr | ₹4.50 Cr | ₹2.04 Cr | ₹4.12 Cr | ₹7.51 Cr |
| Short Term Loans and Advances | ₹140 Cr | ₹217 Cr | ₹152 Cr | ₹119 Cr | ₹231 Cr |
| Advances recoverable in cash or in kind | ₹47 Cr | ₹54 Cr | ₹48 Cr | ₹77 Cr | ₹94 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹10.00 Cr | ₹25 Cr | ₹104 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹93 Cr | ₹163 Cr | ₹94 Cr | ₹17 Cr | ₹33 Cr |
| Total Current Assets | ₹2,549 Cr | ₹2,689 Cr | ₹2,521 Cr | ₹2,072 Cr | ₹1,286 Cr |
| Net Current Assets (Including Current Investments) | ₹1,803 Cr | ₹1,792 Cr | ₹1,700 Cr | ₹1,290 Cr | ₹497 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,455 Cr | ₹5,512 Cr | ₹5,118 Cr | ₹4,173 Cr | ₹3,588 Cr |
| Contingent Liabilities | ₹68 Cr | ₹97 Cr | ₹91 Cr | ₹95 Cr | ₹97 Cr |
| Total Debt | ₹313 Cr | ₹433 Cr | ₹257 Cr | ₹208 Cr | ₹452 Cr |
| Book Value | 545.81 | 528.19 | 490.38 | 390.31 | 254.88 |
| Adjusted Book Value | 545.81 | 528.19 | 490.38 | 390.31 | 254.88 |
Compare Balance Sheet of peers of WEST COAST PAPER MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WEST COAST PAPER MILLS | ₹3,770.6 Cr | 2% | 7% | 1.6% | Stock Analytics | |
| JK PAPER | ₹7,046.1 Cr | -0.8% | 10.4% | 3.3% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,475.5 Cr | 1.7% | 2.2% | -17.9% | Stock Analytics | |
| ANDHRA PAPER | ₹1,234.7 Cr | -0.1% | -1.3% | -19.3% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,039.2 Cr | -0.7% | 1.9% | -10.7% | Stock Analytics | |
| NR AGARWAL INDUSTRIES | ₹802.1 Cr | -3.4% | 6.5% | 28.2% | Stock Analytics | |
WEST COAST PAPER MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WEST COAST PAPER MILLS | 2% |
7% |
1.6% |
| SENSEX | 1.2% |
1.2% |
-5.5% |
You may also like the below Video Courses