Home > Balance Sheet > WEST COAST PAPER MILLS

WEST COAST PAPER MILLS
Balance Sheet

WEST COAST PAPER MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WEST COAST PAPER MILLS
Please provide your vote to see the results

WEST COAST PAPER MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr
Total Reserves ₹2,565 Cr₹1,670 Cr₹1,373 Cr₹1,372 Cr₹1,087 Cr
    Securities Premium ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,007 Cr₹1,104 Cr₹804 Cr₹807 Cr₹516 Cr
    General Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Other Reserves ₹43 Cr₹51 Cr₹54 Cr₹50 Cr₹56 Cr
Reserve excluding Revaluation Reserve ₹2,565 Cr₹1,670 Cr₹1,373 Cr₹1,372 Cr₹1,087 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,581 Cr₹1,686 Cr₹1,389 Cr₹1,388 Cr₹1,103 Cr
Minority Interest ₹484 Cr₹349 Cr₹316 Cr₹316 Cr-
Long-Term Borrowings -----
Secured Loans ₹9.28 Cr₹158 Cr₹320 Cr₹452 Cr₹64 Cr
    Non Convertible Debentures --₹158 Cr₹198 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹44 Cr₹245 Cr₹307 Cr₹304 Cr₹90 Cr
    Term Loans - Institutions ---₹75 Cr₹16 Cr
    Other Secured ₹-35 Cr₹-87 Cr₹-145 Cr₹-125 Cr₹-42 Cr
Unsecured Loans ₹60 Cr₹77 Cr₹85 Cr₹83 Cr₹90 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹60 Cr₹77 Cr₹85 Cr₹83 Cr₹90 Cr
Deferred Tax Assets / Liabilities ₹89 Cr₹25 Cr₹50 Cr₹79 Cr₹-13 Cr
    Deferred Tax Assets ₹99 Cr₹185 Cr₹182 Cr₹183 Cr₹152 Cr
    Deferred Tax Liability ₹188 Cr₹210 Cr₹232 Cr₹262 Cr₹139 Cr
Other Long Term Liabilities ₹156 Cr₹167 Cr₹146 Cr₹151 Cr₹145 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹7.63 Cr₹99 Cr₹12 Cr₹3.76 Cr
Total Non-Current Liabilities ₹325 Cr₹435 Cr₹700 Cr₹776 Cr₹291 Cr
Current Liabilities -----
Trade Payables ₹305 Cr₹275 Cr₹204 Cr₹208 Cr₹179 Cr
    Sundry Creditors ₹305 Cr₹275 Cr₹204 Cr₹208 Cr₹179 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹318 Cr₹314 Cr₹362 Cr₹321 Cr₹170 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.68 Cr₹0.70 Cr₹4.15 Cr₹5.63 Cr₹0.75 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹317 Cr₹313 Cr₹358 Cr₹316 Cr₹169 Cr
Short Term Borrowings ₹75 Cr₹107 Cr₹108 Cr₹88 Cr₹159 Cr
    Secured ST Loans repayable on Demands ₹75 Cr₹67 Cr₹108 Cr₹88 Cr₹159 Cr
    Working Capital Loans- Sec ₹75 Cr₹67 Cr₹108 Cr₹88 Cr₹159 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-75 Cr₹-27 Cr₹-108 Cr₹-88 Cr₹-159 Cr
Short Term Provisions ₹85 Cr₹92 Cr₹83 Cr₹90 Cr₹5.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹6.11 Cr₹11 Cr₹5.24 Cr
    Preference Dividend -----
    Other Provisions ₹85 Cr₹92 Cr₹77 Cr₹79 Cr-
Total Current Liabilities ₹783 Cr₹789 Cr₹757 Cr₹707 Cr₹513 Cr
Total Liabilities ₹4,173 Cr₹3,259 Cr₹3,162 Cr₹3,187 Cr₹1,907 Cr
ASSETS
Gross Block ₹3,838 Cr₹3,762 Cr₹3,689 Cr₹3,635 Cr₹2,421 Cr
Less: Accumulated Depreciation ₹2,179 Cr₹2,005 Cr₹1,815 Cr₹1,617 Cr₹1,420 Cr
Less: Impairment of Assets -----
Net Block ₹1,659 Cr₹1,757 Cr₹1,873 Cr₹2,018 Cr₹1,001 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹53 Cr₹22 Cr₹32 Cr₹57 Cr₹37 Cr
Non Current Investments ₹271 Cr₹139 Cr₹108 Cr₹18 Cr₹0.75 Cr
Long Term Investment ₹271 Cr₹139 Cr₹108 Cr₹18 Cr₹0.75 Cr
    Quoted ₹0.30 Cr₹0.35 Cr₹0.18 Cr₹0.16 Cr₹0.39 Cr
    Unquoted ₹286 Cr₹139 Cr₹108 Cr₹19 Cr₹0.35 Cr
Long Term Loans & Advances ₹110 Cr₹52 Cr₹143 Cr₹65 Cr₹25 Cr
Other Non Current Assets ₹4.82 Cr₹1.69 Cr₹0.55 Cr₹0.31 Cr₹0.09 Cr
Total Non-Current Assets ₹2,100 Cr₹1,971 Cr₹2,159 Cr₹2,158 Cr₹1,064 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,039 Cr₹333 Cr₹112 Cr₹27 Cr₹222 Cr
    Quoted --₹71 Cr--
    Unquoted ₹1,039 Cr₹333 Cr₹41 Cr₹27 Cr₹222 Cr
Inventories ₹492 Cr₹396 Cr₹412 Cr₹548 Cr₹428 Cr
    Raw Materials ₹158 Cr₹135 Cr₹81 Cr₹127 Cr₹188 Cr
    Work-in Progress ₹20 Cr₹20 Cr₹16 Cr₹27 Cr₹5.39 Cr
    Finished Goods ₹54 Cr₹26 Cr₹77 Cr₹144 Cr₹35 Cr
    Packing Materials -----
    Stores Ā and Spare ₹246 Cr₹207 Cr₹219 Cr₹238 Cr₹180 Cr
    Other Inventory ₹14 Cr₹7.81 Cr₹19 Cr₹12 Cr₹20 Cr
Sundry Debtors ₹332 Cr₹242 Cr₹204 Cr₹142 Cr₹163 Cr
    Debtors more than Six months ₹6.51 Cr₹16 Cr₹6.52 Cr--
    Debtors Others ₹332 Cr₹232 Cr₹203 Cr₹148 Cr₹167 Cr
Cash and Bank ₹75 Cr₹60 Cr₹91 Cr₹175 Cr₹10 Cr
    Cash in hand ₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.19 Cr₹0.06 Cr
    Balances at Bank ₹75 Cr₹60 Cr₹91 Cr₹175 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹25 Cr₹19 Cr₹17 Cr₹5.33 Cr
    Interest accrued on Investments ₹5.66 Cr₹4.50 Cr₹2.13 Cr₹4.85 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.62 Cr₹12 Cr₹9.40 Cr₹2.34 Cr₹1.83 Cr
    Other current_assets ₹4.12 Cr₹8.81 Cr₹7.67 Cr₹9.60 Cr₹3.50 Cr
Short Term Loans and Advances ₹119 Cr₹231 Cr₹165 Cr₹120 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹77 Cr₹94 Cr₹70 Cr₹40 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹25 Cr₹104 Cr₹62 Cr--
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹33 Cr₹33 Cr₹81 Cr₹3.34 Cr
Total Current Assets ₹2,072 Cr₹1,287 Cr₹1,003 Cr₹1,029 Cr₹843 Cr
Net Current Assets (Including Current Investments) ₹1,290 Cr₹498 Cr₹246 Cr₹322 Cr₹330 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,173 Cr₹3,259 Cr₹3,162 Cr₹3,187 Cr₹1,907 Cr
Contingent Liabilities ₹95 Cr₹97 Cr₹87 Cr₹107 Cr₹51 Cr
Total Debt ₹208 Cr₹452 Cr₹668 Cr₹758 Cr₹367 Cr
Book Value 390.31254.88209.86209.76166.64
Adjusted Book Value 390.31254.88209.86209.76166.64

Compare Balance Sheet of peers of WEST COAST PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS ₹4,196.3 Cr -3.1% 0.8% 12.5% Stock Analytics
JK PAPER ₹6,012.9 Cr -4.1% -2.6% -6.3% Stock Analytics
ANDHRA PAPER ₹2,087.1 Cr 0.1% 3.8% 12.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,061.1 Cr 0.9% -0.2% 13.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,920.6 Cr -2.1% 1.7% 6.1% Stock Analytics
KUANTUM PAPERS ₹1,343.4 Cr -3.5% -3.2% -3.6% Stock Analytics


WEST COAST PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS

-3.1%

0.8%

12.5%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses