WENDT (INDIA)
|
WENDT (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity - Authorised | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity - Issued | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity Paid Up | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹187 Cr | ₹160 Cr | ₹141 Cr | ₹136 Cr | ₹128 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹108 Cr | ₹87 Cr | ₹71 Cr | ₹66 Cr | ₹61 Cr |
General Reserves | ₹73 Cr | ₹69 Cr | ₹66 Cr | ₹65 Cr | ₹64 Cr |
Other Reserves | ₹5.24 Cr | ₹4.11 Cr | ₹4.54 Cr | ₹4.60 Cr | ₹2.92 Cr |
Reserve excluding Revaluation Reserve | ₹187 Cr | ₹160 Cr | ₹141 Cr | ₹136 Cr | ₹128 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹189 Cr | ₹162 Cr | ₹143 Cr | ₹138 Cr | ₹130 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.67 Cr | ₹1.39 Cr | ₹1.55 Cr | ₹1.70 Cr | ₹3.03 Cr |
Deferred Tax Assets | ₹1.59 Cr | ₹1.63 Cr | ₹1.42 Cr | ₹1.46 Cr | ₹1.19 Cr |
Deferred Tax Liability | ₹3.27 Cr | ₹3.02 Cr | ₹2.97 Cr | ₹3.16 Cr | ₹4.21 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1.67 Cr | ₹1.39 Cr | ₹1.55 Cr | ₹1.70 Cr | ₹3.03 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹24 Cr |
Sundry Creditors | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹24 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.89 Cr | ₹10 Cr | ₹9.08 Cr | ₹16 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.67 Cr | ₹3.62 Cr | ₹3.52 Cr | ₹3.98 Cr | ₹4.85 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.23 Cr | ₹6.68 Cr | ₹5.56 Cr | ₹12 Cr | ₹14 Cr |
Short Term Borrowings | - | ₹1.00 Cr | ₹1.00 Cr | - | - |
Secured ST Loans repayable on Demands | - | ₹1.00 Cr | ₹1.00 Cr | - | - |
Working Capital Loans- Sec | - | ₹1.00 Cr | ₹1.00 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-1.00 Cr | ₹-1.00 Cr | - | - |
Short Term Provisions | ₹6.80 Cr | ₹6.07 Cr | ₹5.01 Cr | ₹5.38 Cr | ₹3.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.64 Cr | ₹0.85 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹0.59 Cr |
Provision for post retirement benefits | - | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.16 Cr | ₹5.22 Cr | ₹4.60 Cr | ₹4.79 Cr | ₹3.10 Cr |
Total Current Liabilities | ₹38 Cr | ₹41 Cr | ₹40 Cr | ₹43 Cr | ₹47 Cr |
Total Liabilities | ₹229 Cr | ₹204 Cr | ₹185 Cr | ₹183 Cr | ₹180 Cr |
ASSETS | |||||
Gross Block | ₹166 Cr | ₹156 Cr | ₹151 Cr | ₹140 Cr | ₹133 Cr |
Less: Accumulated Depreciation | ₹109 Cr | ₹102 Cr | ₹95 Cr | ₹86 Cr | ₹77 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹56 Cr | ₹54 Cr | ₹56 Cr | ₹54 Cr | ₹55 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.76 Cr | ₹0.54 Cr | ₹1.09 Cr | ₹4.17 Cr | ₹4.69 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.32 Cr | ₹5.10 Cr | ₹7.58 Cr | ₹6.10 Cr | ₹3.33 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹60 Cr | ₹60 Cr | ₹65 Cr | ₹64 Cr | ₹63 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹71 Cr | ₹64 Cr | ₹37 Cr | ₹36 Cr | ₹36 Cr |
Quoted | ₹2.18 Cr | ₹0.49 Cr | - | ₹36 Cr | ₹36 Cr |
Unquoted | ₹69 Cr | ₹64 Cr | ₹37 Cr | - | - |
Inventories | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
Raw Materials | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Work-in Progress | ₹6.21 Cr | ₹5.23 Cr | ₹6.38 Cr | ₹10 Cr | ₹7.95 Cr |
Finished Goods | ₹2.88 Cr | ₹4.61 Cr | ₹2.15 Cr | ₹2.69 Cr | ₹0.87 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹3.09 Cr | ₹2.25 Cr | ₹2.42 Cr | ₹2.34 Cr | ₹2.37 Cr |
Other Inventory | ₹3.95 Cr | ₹3.65 Cr | ₹3.00 Cr | ₹2.05 Cr | ₹2.44 Cr |
Sundry Debtors | ₹40 Cr | ₹34 Cr | ₹36 Cr | ₹26 Cr | ₹30 Cr |
Debtors more than Six months | ₹1.73 Cr | ₹0.67 Cr | ₹3.08 Cr | - | - |
Debtors Others | ₹39 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr | ₹31 Cr |
Cash and Bank | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr | ₹18 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr | ₹18 Cr |
Other cash and bank balances | ₹0.02 Cr | - | ₹0.00 Cr | - | - |
Other Current Assets | ₹2.41 Cr | ₹1.74 Cr | ₹2.99 Cr | ₹5.20 Cr | ₹5.61 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.09 Cr | - | - | ₹0.04 Cr | - |
Prepaid Expenses | ₹1.87 Cr | ₹1.47 Cr | ₹1.55 Cr | ₹1.87 Cr | ₹2.29 Cr |
Other current_assets | ₹0.45 Cr | ₹0.27 Cr | ₹1.44 Cr | ₹3.30 Cr | ₹3.31 Cr |
Short Term Loans and Advances | ₹7.01 Cr | ₹1.63 Cr | ₹3.81 Cr | ₹1.71 Cr | ₹1.58 Cr |
Advances recoverable in cash or in kind | ₹1.57 Cr | ₹1.28 Cr | ₹3.44 Cr | ₹1.54 Cr | ₹1.46 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹5.00 Cr | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.44 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.13 Cr |
Total Current Assets | ₹168 Cr | ₹144 Cr | ₹120 Cr | ₹118 Cr | ₹117 Cr |
Net Current Assets (Including Current Investments) | ₹130 Cr | ₹104 Cr | ₹80 Cr | ₹75 Cr | ₹70 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹229 Cr | ₹204 Cr | ₹185 Cr | ₹183 Cr | ₹180 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | ₹1.00 Cr | ₹1.00 Cr | - | - |
Book Value | 943.54 | 809.79 | 716.91 | 688.38 | 651.29 |
Adjusted Book Value | 943.54 | 809.79 | 716.91 | 688.38 | 651.29 |
Compare Balance Sheet of peers of WENDT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WENDT (INDIA) | ₹2,800.3 Cr | 1% | 12.8% | 41.9% | Stock Analytics | |
CARBORUNDUM UNIVERSAL | ₹27,914.6 Cr | -3.2% | 17.2% | 31.8% | Stock Analytics | |
GRINDWELL NORTON | ₹23,939.3 Cr | -2.3% | 4.7% | 14.1% | Stock Analytics |
WENDT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WENDT (INDIA) | 1% |
12.8% |
41.9% |
SENSEX | -1.6% |
-2.1% |
19% |
You may also like the below Video Courses