WELSPUN ENTERPRISES
|
WELSPUN ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹137 Cr | ₹137 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr |
| Equity - Authorised | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹275 Cr |
| Equity - Issued | ₹137 Cr | ₹137 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr |
| Equity Paid Up | ₹137 Cr | ₹137 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.54 Cr | ₹1.10 Cr | ₹3.10 Cr | ₹9.93 Cr | ₹20 Cr |
| Total Reserves | ₹2,403 Cr | ₹2,186 Cr | ₹2,203 Cr | ₹1,631 Cr | ₹1,516 Cr |
| Securities Premium | ₹732 Cr | ₹732 Cr | ₹953 Cr | ₹950 Cr | ₹939 Cr |
| Capital Reserves | ₹199 Cr | ₹264 Cr | ₹264 Cr | ₹280 Cr | ₹280 Cr |
| Profit & Loss Account Balance | ₹1,471 Cr | ₹1,193 Cr | ₹975 Cr | ₹390 Cr | ₹286 Cr |
| General Reserves | ₹7.68 Cr | ₹6.34 Cr | ₹5.67 Cr | ₹5.67 Cr | ₹5.67 Cr |
| Other Reserves | ₹-7.07 Cr | ₹-9.90 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr |
| Reserve excluding Revaluation Reserve | ₹2,403 Cr | ₹2,186 Cr | ₹2,203 Cr | ₹1,631 Cr | ₹1,516 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,540 Cr | ₹2,323 Cr | ₹2,356 Cr | ₹1,791 Cr | ₹1,684 Cr |
| Minority Interest | ₹169 Cr | ₹167 Cr | ₹5.97 Cr | ₹2.68 Cr | ₹1.28 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,269 Cr | ₹558 Cr | ₹287 Cr | ₹2,303 Cr | ₹2,044 Cr |
| Non Convertible Debentures | - | - | ₹292 Cr | ₹482 Cr | ₹374 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,261 Cr | ₹557 Cr | ₹290 Cr | ₹487 Cr | ₹1,222 Cr |
| Term Loans - Institutions | ₹0.84 Cr | ₹2.02 Cr | - | ₹1,546 Cr | ₹449 Cr |
| Other Secured | ₹6.29 Cr | ₹-0.57 Cr | ₹-295 Cr | ₹-212 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹32 Cr | ₹36 Cr | ₹43 Cr | ₹21 Cr | ₹4.94 Cr |
| Deferred Tax Assets | ₹28 Cr | ₹20 Cr | ₹2.77 Cr | ₹15 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹60 Cr | ₹57 Cr | ₹46 Cr | ₹36 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹2.77 Cr | ₹195 Cr | ₹361 Cr | ₹191 Cr | ₹4.65 Cr |
| Long Term Trade Payables | ₹11 Cr | ₹15 Cr | - | - | - |
| Long Term Provisions | ₹53 Cr | ₹49 Cr | ₹8.00 Cr | ₹30 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹1,368 Cr | ₹853 Cr | ₹698 Cr | ₹2,545 Cr | ₹2,083 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹847 Cr | ₹666 Cr | ₹482 Cr | ₹408 Cr | ₹329 Cr |
| Sundry Creditors | ₹778 Cr | ₹663 Cr | ₹376 Cr | ₹361 Cr | ₹301 Cr |
| Acceptances | ₹69 Cr | ₹2.51 Cr | ₹106 Cr | ₹47 Cr | ₹29 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹905 Cr | ₹728 Cr | ₹1,383 Cr | ₹1,139 Cr | ₹585 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹48 Cr | ₹36 Cr | ₹765 Cr | ₹713 Cr | ₹316 Cr |
| Interest Accrued But Not Due | ₹0.15 Cr | ₹2.97 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹27 Cr | ₹13 Cr | ₹295 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹829 Cr | ₹676 Cr | ₹322 Cr | ₹426 Cr | ₹269 Cr |
| Short Term Borrowings | ₹195 Cr | ₹181 Cr | ₹172 Cr | - | ₹97 Cr |
| Secured ST Loans repayable on Demands | ₹191 Cr | ₹181 Cr | ₹172 Cr | - | ₹48 Cr |
| Working Capital Loans- Sec | ₹191 Cr | ₹181 Cr | ₹172 Cr | - | ₹48 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-187 Cr | ₹-181 Cr | ₹-172 Cr | - | ₹1.62 Cr |
| Short Term Provisions | ₹7.37 Cr | ₹14 Cr | ₹3.85 Cr | ₹2.27 Cr | ₹2.51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.02 Cr | ₹11 Cr | - | ₹0.32 Cr | - |
| Provision for post retirement benefits | - | - | - | - | ₹2.51 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.35 Cr | ₹3.17 Cr | ₹3.85 Cr | ₹1.95 Cr | - |
| Total Current Liabilities | ₹1,954 Cr | ₹1,589 Cr | ₹2,040 Cr | ₹1,549 Cr | ₹1,014 Cr |
| Total Liabilities | ₹6,031 Cr | ₹4,932 Cr | ₹5,100 Cr | ₹5,888 Cr | ₹4,783 Cr |
| ASSETS | |||||
| Gross Block | ₹477 Cr | ₹441 Cr | ₹126 Cr | ₹1,933 Cr | ₹150 Cr |
| Less: Accumulated Depreciation | ₹174 Cr | ₹152 Cr | ₹57 Cr | ₹62 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹303 Cr | ₹289 Cr | ₹70 Cr | ₹1,871 Cr | ₹103 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.55 Cr | ₹6.72 Cr | ₹6.55 Cr | ₹64 Cr | ₹64 Cr |
| Non Current Investments | ₹299 Cr | ₹283 Cr | ₹258 Cr | ₹701 Cr | ₹646 Cr |
| Long Term Investment | ₹299 Cr | ₹283 Cr | ₹258 Cr | ₹701 Cr | ₹646 Cr |
| Quoted | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹299 Cr | ₹283 Cr | ₹258 Cr | ₹701 Cr | ₹646 Cr |
| Long Term Loans & Advances | ₹292 Cr | ₹107 Cr | ₹58 Cr | ₹71 Cr | ₹65 Cr |
| Other Non Current Assets | ₹1,488 Cr | ₹1,045 Cr | ₹835 Cr | ₹1,539 Cr | ₹1,234 Cr |
| Total Non-Current Assets | ₹2,391 Cr | ₹1,731 Cr | ₹1,227 Cr | ₹4,246 Cr | ₹3,450 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹464 Cr | ₹482 Cr | ₹1,300 Cr | ₹111 Cr | ₹158 Cr |
| Quoted | ₹464 Cr | ₹482 Cr | ₹1,299 Cr | ₹111 Cr | ₹158 Cr |
| Unquoted | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Inventories | ₹163 Cr | ₹157 Cr | ₹86 Cr | ₹48 Cr | ₹4.89 Cr |
| Raw Materials | ₹163 Cr | ₹157 Cr | ₹86 Cr | ₹48 Cr | ₹4.89 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹253 Cr | ₹456 Cr | ₹326 Cr | ₹138 Cr | ₹135 Cr |
| Debtors more than Six months | ₹17 Cr | ₹201 Cr | ₹30 Cr | ₹80 Cr | ₹24 Cr |
| Debtors Others | ₹238 Cr | ₹255 Cr | ₹295 Cr | ₹58 Cr | ₹110 Cr |
| Cash and Bank | ₹643 Cr | ₹481 Cr | ₹542 Cr | ₹277 Cr | ₹214 Cr |
| Cash in hand | ₹0.56 Cr | ₹0.52 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.01 Cr |
| Balances at Bank | ₹640 Cr | ₹479 Cr | ₹542 Cr | ₹277 Cr | ₹65 Cr |
| Other cash and bank balances | ₹1.91 Cr | ₹1.36 Cr | - | - | ₹149 Cr |
| Other Current Assets | ₹105 Cr | ₹67 Cr | ₹83 Cr | ₹206 Cr | ₹210 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹34 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr |
| Other current_assets | ₹71 Cr | ₹42 Cr | ₹60 Cr | ₹187 Cr | ₹195 Cr |
| Short Term Loans and Advances | ₹1,817 Cr | ₹1,333 Cr | ₹1,260 Cr | ₹837 Cr | ₹610 Cr |
| Advances recoverable in cash or in kind | ₹1,432 Cr | ₹982 Cr | ₹977 Cr | ₹529 Cr | ₹326 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | ₹0.50 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹384 Cr | ₹351 Cr | ₹282 Cr | ₹308 Cr | ₹283 Cr |
| Total Current Assets | ₹3,445 Cr | ₹2,975 Cr | ₹3,595 Cr | ₹1,617 Cr | ₹1,332 Cr |
| Net Current Assets (Including Current Investments) | ₹1,490 Cr | ₹1,387 Cr | ₹1,556 Cr | ₹68 Cr | ₹318 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,031 Cr | ₹4,932 Cr | ₹5,100 Cr | ₹5,888 Cr | ₹4,783 Cr |
| Contingent Liabilities | ₹135 Cr | ₹103 Cr | ₹405 Cr | ₹872 Cr | ₹507 Cr |
| Total Debt | ₹1,490 Cr | ₹752 Cr | ₹754 Cr | ₹2,515 Cr | ₹2,233 Cr |
| Book Value | 185.77 | 170.12 | 156.88 | 118.92 | 111.82 |
| Adjusted Book Value | 185.77 | 170.12 | 156.88 | 118.92 | 111.82 |
Compare Balance Sheet of peers of WELSPUN ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN ENTERPRISES | ₹7,890.9 Cr | 2.9% | 10.5% | 7.2% | Stock Analytics | |
| DLF | ₹191,589.0 Cr | 0.3% | 7.4% | -3.2% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹116,805.0 Cr | -1.2% | 1.8% | 8.2% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,152.5 Cr | 0.2% | 16.7% | -21.6% | Stock Analytics | |
| OBEROI REALTY | ₹62,159.6 Cr | 0.6% | 6.9% | -11.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,883.7 Cr | 2.8% | 8.8% | 9.3% | Stock Analytics | |
WELSPUN ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN ENTERPRISES | 2.9% |
10.5% |
7.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses