WATERBASE
|
WATERBASE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹131 Cr | ₹141 Cr | ₹145 Cr | ₹149 Cr | ₹142 Cr |
| Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Profit & Loss Account Balance | ₹93 Cr | ₹103 Cr | ₹106 Cr | ₹110 Cr | ₹104 Cr |
| General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹131 Cr | ₹141 Cr | ₹145 Cr | ₹149 Cr | ₹142 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹173 Cr | ₹183 Cr | ₹186 Cr | ₹190 Cr | ₹184 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹5.27 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹7.88 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-2.61 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-6.65 Cr | ₹-3.94 Cr | ₹-3.11 Cr | ₹-3.38 Cr | ₹-1.15 Cr |
| Deferred Tax Assets | ₹9.70 Cr | ₹7.30 Cr | ₹6.65 Cr | ₹7.35 Cr | ₹5.18 Cr |
| Deferred Tax Liability | ₹3.05 Cr | ₹3.36 Cr | ₹3.54 Cr | ₹3.96 Cr | ₹4.03 Cr |
| Other Long Term Liabilities | ₹0.06 Cr | ₹0.48 Cr | ₹0.98 Cr | ₹0.97 Cr | ₹1.97 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹72 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr | ₹68 Cr |
| Total Non-Current Liabilities | ₹65 Cr | ₹69 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹46 Cr | ₹25 Cr | ₹29 Cr | ₹20 Cr |
| Sundry Creditors | ₹32 Cr | ₹46 Cr | ₹25 Cr | ₹29 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.90 Cr | ₹17 Cr | ₹12 Cr | ₹20 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.17 Cr | ₹1.55 Cr | ₹1.07 Cr | ₹0.99 Cr | ₹0.45 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.15 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.73 Cr | ₹16 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr |
| Short Term Borrowings | ₹26 Cr | ₹38 Cr | - | - | ₹4.18 Cr |
| Secured ST Loans repayable on Demands | ₹26 Cr | ₹38 Cr | - | - | ₹4.18 Cr |
| Working Capital Loans- Sec | ₹26 Cr | ₹38 Cr | - | - | ₹4.18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-26 Cr | ₹-38 Cr | - | - | ₹-4.18 Cr |
| Short Term Provisions | ₹0.30 Cr | ₹0.39 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.03 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.39 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.27 Cr |
| Total Current Liabilities | ₹67 Cr | ₹101 Cr | ₹38 Cr | ₹50 Cr | ₹44 Cr |
| Total Liabilities | ₹304 Cr | ₹353 Cr | ₹294 Cr | ₹310 Cr | ₹302 Cr |
| ASSETS | |||||
| Gross Block | ₹135 Cr | ₹128 Cr | ₹109 Cr | ₹102 Cr | ₹99 Cr |
| Less: Accumulated Depreciation | ₹63 Cr | ₹53 Cr | ₹44 Cr | ₹36 Cr | ₹29 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹72 Cr | ₹75 Cr | ₹65 Cr | ₹66 Cr | ₹70 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.84 Cr | ₹4.38 Cr | ₹3.44 Cr | ₹0.26 Cr | ₹0.63 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹75 Cr | ₹75 Cr | ₹77 Cr | ₹74 Cr | ₹69 Cr |
| Other Non Current Assets | ₹0.22 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.31 Cr |
| Total Non-Current Assets | ₹149 Cr | ₹155 Cr | ₹146 Cr | ₹140 Cr | ₹140 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹83 Cr | ₹75 Cr | ₹59 Cr | ₹58 Cr | ₹62 Cr |
| Raw Materials | ₹22 Cr | ₹30 Cr | ₹38 Cr | ₹42 Cr | ₹50 Cr |
| Work-in Progress | ₹4.59 Cr | ₹3.84 Cr | ₹2.99 Cr | ₹1.06 Cr | ₹2.05 Cr |
| Finished Goods | ₹38 Cr | ₹24 Cr | ₹11 Cr | ₹5.28 Cr | ₹3.99 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.54 Cr | ₹5.41 Cr | ₹5.98 Cr | ₹5.26 Cr | ₹5.72 Cr |
| Other Inventory | ₹13 Cr | ₹12 Cr | ₹1.15 Cr | ₹4.37 Cr | ₹0.59 Cr |
| Sundry Debtors | ₹43 Cr | ₹87 Cr | ₹39 Cr | ₹48 Cr | ₹74 Cr |
| Debtors more than Six months | ₹38 Cr | ₹35 Cr | ₹36 Cr | ₹42 Cr | ₹39 Cr |
| Debtors Others | ₹24 Cr | ₹69 Cr | ₹21 Cr | ₹30 Cr | ₹51 Cr |
| Cash and Bank | ₹17 Cr | ₹26 Cr | ₹42 Cr | ₹57 Cr | ₹23 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Balances at Bank | ₹17 Cr | ₹26 Cr | ₹42 Cr | ₹57 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.90 Cr | ₹1.83 Cr | ₹1.70 Cr | ₹1.92 Cr | ₹1.09 Cr |
| Interest accrued on Investments | ₹0.67 Cr | ₹0.29 Cr | ₹0.35 Cr | ₹0.83 Cr | ₹0.11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.23 Cr | ₹1.35 Cr | ₹1.16 Cr | ₹1.09 Cr | ₹0.77 Cr |
| Other current_assets | - | ₹0.18 Cr | ₹0.18 Cr | ₹0.00 Cr | ₹0.22 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹8.33 Cr | ₹7.52 Cr | ₹5.25 Cr | ₹2.03 Cr |
| Advances recoverable in cash or in kind | ₹1.84 Cr | ₹2.69 Cr | ₹2.82 Cr | ₹2.57 Cr | ₹2.93 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.53 Cr | ₹5.64 Cr | ₹4.70 Cr | ₹2.68 Cr | ₹-0.90 Cr |
| Total Current Assets | ₹156 Cr | ₹198 Cr | ₹149 Cr | ₹170 Cr | ₹163 Cr |
| Net Current Assets (Including Current Investments) | ₹89 Cr | ₹97 Cr | ₹111 Cr | ₹120 Cr | ₹118 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹304 Cr | ₹353 Cr | ₹294 Cr | ₹310 Cr | ₹302 Cr |
| Contingent Liabilities | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.33 Cr |
| Total Debt | ₹26 Cr | ₹38 Cr | - | - | ₹12 Cr |
| Book Value | - | 44.10 | 44.90 | 45.88 | 44.38 |
| Adjusted Book Value | 41.65 | 44.10 | 44.90 | 45.88 | 44.38 |
Compare Balance Sheet of peers of WATERBASE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WATERBASE | ₹211.2 Cr | -0.6% | 3.6% | -37.7% | Stock Analytics | |
| GODREJ AGROVET | ₹12,718.7 Cr | 0.3% | -9.8% | -13.1% | Stock Analytics | |
| AJOONI BIOTECH | ₹88.7 Cr | -1% | -5.3% | -35.6% | Stock Analytics | |
WATERBASE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WATERBASE | -0.6% |
3.6% |
-37.7% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses