WALCHANDNAGAR INDUSTRIES
|
WALCHANDNAGAR INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.61 Cr | ₹7.61 Cr |
| Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Issued | ₹13 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.61 Cr | ₹7.61 Cr |
| Equity Paid Up | ₹13 Cr | ₹11 Cr | ₹9.19 Cr | ₹7.61 Cr | ₹7.61 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹2.91 Cr | ₹48 Cr | ₹0.26 Cr | - | - |
| Total Reserves | ₹357 Cr | ₹303 Cr | ₹251 Cr | ₹169 Cr | ₹204 Cr |
| Securities Premium | ₹336 Cr | ₹201 Cr | ₹96 Cr | ₹50 Cr | ₹50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-49 Cr | ₹38 Cr | ₹82 Cr | ₹62 Cr | ₹99 Cr |
| General Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Other Reserves | ₹14 Cr | ₹7.66 Cr | ₹18 Cr | ₹1.12 Cr | ₹-0.70 Cr |
| Reserve excluding Revaluation Reserve | ₹357 Cr | ₹303 Cr | ₹251 Cr | ₹169 Cr | ₹204 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹373 Cr | ₹361 Cr | ₹261 Cr | ₹177 Cr | ₹212 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹42 Cr | - | ₹22 Cr | ₹99 Cr | ₹105 Cr |
| Non Convertible Debentures | ₹42 Cr | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹22 Cr | ₹99 Cr | ₹105 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Unsecured Loans | ₹9.03 Cr | - | ₹28 Cr | ₹71 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹9.03 Cr | - | ₹28 Cr | ₹71 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹49 Cr | ₹61 Cr | ₹66 Cr | ₹122 Cr | ₹141 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹113 Cr | ₹77 Cr | ₹130 Cr | ₹305 Cr | ₹260 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹64 Cr | ₹73 Cr | ₹80 Cr | ₹76 Cr | ₹71 Cr |
| Sundry Creditors | ₹64 Cr | ₹73 Cr | ₹80 Cr | ₹76 Cr | ₹71 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹181 Cr | ₹141 Cr | ₹148 Cr | ₹155 Cr | ₹185 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹69 Cr | ₹78 Cr | ₹65 Cr | ₹43 Cr | ₹62 Cr |
| Interest Accrued But Not Due | ₹0.06 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹8.17 Cr | ₹11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹113 Cr | ₹63 Cr | ₹83 Cr | ₹103 Cr | ₹112 Cr |
| Short Term Borrowings | ₹139 Cr | ₹220 Cr | ₹206 Cr | ₹217 Cr | ₹227 Cr |
| Secured ST Loans repayable on Demands | ₹139 Cr | ₹210 Cr | ₹206 Cr | ₹217 Cr | ₹222 Cr |
| Working Capital Loans- Sec | ₹123 Cr | ₹189 Cr | ₹176 Cr | ₹194 Cr | ₹213 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-123 Cr | ₹-180 Cr | ₹-176 Cr | ₹-194 Cr | ₹-208 Cr |
| Short Term Provisions | ₹2.91 Cr | ₹3.01 Cr | ₹3.37 Cr | ₹3.11 Cr | ₹3.24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.91 Cr | ₹3.01 Cr | ₹3.37 Cr | ₹3.11 Cr | ₹3.24 Cr |
| Total Current Liabilities | ₹387 Cr | ₹437 Cr | ₹437 Cr | ₹452 Cr | ₹486 Cr |
| Total Liabilities | ₹872 Cr | ₹876 Cr | ₹828 Cr | ₹934 Cr | ₹958 Cr |
| ASSETS | |||||
| Gross Block | ₹446 Cr | ₹465 Cr | ₹462 Cr | ₹460 Cr | ₹458 Cr |
| Less: Accumulated Depreciation | ₹203 Cr | ₹194 Cr | ₹179 Cr | ₹160 Cr | ₹139 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹243 Cr | ₹271 Cr | ₹283 Cr | ₹300 Cr | ₹320 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.11 Cr | ₹0.86 Cr | ₹1.56 Cr | ₹4.35 Cr | ₹3.79 Cr |
| Non Current Investments | ₹0.19 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.19 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Quoted | ₹0.19 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Unquoted | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Long Term Loans & Advances | ₹122 Cr | ₹45 Cr | ₹43 Cr | ₹90 Cr | ₹94 Cr |
| Other Non Current Assets | ₹2.44 Cr | ₹2.57 Cr | ₹2.22 Cr | ₹12 Cr | ₹17 Cr |
| Total Non-Current Assets | ₹377 Cr | ₹321 Cr | ₹332 Cr | ₹408 Cr | ₹436 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹124 Cr | ₹139 Cr | ₹132 Cr | ₹154 Cr | ₹153 Cr |
| Raw Materials | ₹38 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹33 Cr |
| Work-in Progress | ₹59 Cr | ₹69 Cr | ₹65 Cr | ₹84 Cr | ₹89 Cr |
| Finished Goods | ₹10 Cr | ₹9.88 Cr | ₹12 Cr | ₹11 Cr | ₹9.93 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹10 Cr | ₹10 Cr | ₹9.90 Cr | ₹12 Cr | ₹17 Cr |
| Other Inventory | ₹6.62 Cr | ₹8.73 Cr | ₹7.44 Cr | ₹7.91 Cr | ₹4.82 Cr |
| Sundry Debtors | ₹70 Cr | ₹153 Cr | ₹185 Cr | ₹220 Cr | ₹209 Cr |
| Debtors more than Six months | ₹43 Cr | ₹110 Cr | ₹120 Cr | ₹169 Cr | ₹175 Cr |
| Debtors Others | ₹36 Cr | ₹62 Cr | ₹86 Cr | ₹77 Cr | ₹54 Cr |
| Cash and Bank | ₹109 Cr | ₹111 Cr | ₹54 Cr | ₹46 Cr | ₹48 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.12 Cr |
| Balances at Bank | ₹109 Cr | ₹111 Cr | ₹54 Cr | ₹46 Cr | ₹47 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.56 Cr |
| Other Current Assets | ₹3.91 Cr | ₹6.38 Cr | ₹7.74 Cr | ₹7.74 Cr | ₹7.33 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.91 Cr | ₹6.38 Cr | ₹7.74 Cr | ₹7.74 Cr | ₹7.33 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹164 Cr | ₹139 Cr | ₹110 Cr | ₹97 Cr | ₹103 Cr |
| Advances recoverable in cash or in kind | ₹141 Cr | ₹125 Cr | ₹101 Cr | ₹86 Cr | ₹93 Cr |
| Advance income tax and TDS | ₹1.29 Cr | ₹1.45 Cr | ₹1.87 Cr | ₹1.74 Cr | ₹1.05 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹12 Cr | ₹7.74 Cr | ₹9.29 Cr | ₹9.11 Cr |
| Total Current Assets | ₹470 Cr | ₹548 Cr | ₹489 Cr | ₹526 Cr | ₹521 Cr |
| Net Current Assets (Including Current Investments) | ₹84 Cr | ₹111 Cr | ₹52 Cr | ₹74 Cr | ₹35 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹872 Cr | ₹876 Cr | ₹828 Cr | ₹934 Cr | ₹958 Cr |
| Contingent Liabilities | ₹271 Cr | ₹435 Cr | ₹346 Cr | ₹348 Cr | ₹391 Cr |
| Total Debt | ₹194 Cr | ₹241 Cr | ₹293 Cr | ₹448 Cr | ₹411 Cr |
| Book Value | 54.85 | 56.63 | 56.67 | 46.52 | 55.64 |
| Adjusted Book Value | 54.85 | 56.63 | 56.67 | 46.52 | 55.64 |
Compare Balance Sheet of peers of WALCHANDNAGAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WALCHANDNAGAR INDUSTRIES | ₹1,076.7 Cr | -5.5% | -5.2% | -36.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹96,714.3 Cr | -4.6% | 6.9% | 9.2% | Stock Analytics | |
| THERMAX | ₹33,900.6 Cr | -2.5% | -12.4% | -40.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,629.1 Cr | -3.3% | 6.3% | -27.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,331.2 Cr | 3.5% | 3.7% | -27.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,677.2 Cr | -5.3% | -11.5% | -30.6% | Stock Analytics | |
WALCHANDNAGAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WALCHANDNAGAR INDUSTRIES | -5.5% |
-5.2% |
-36.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses