Home > Balance Sheet > VST INDUSTRIES

VST INDUSTRIES
Balance Sheet

VST INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VST INDUSTRIES
Please provide your vote to see the results

VST INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.30 Cr₹2.43 Cr₹0.99 Cr--
Total Reserves ₹1,234 Cr₹1,162 Cr₹1,058 Cr₹925 Cr₹772 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹835 Cr₹794 Cr₹712 Cr₹598 Cr₹481 Cr
    General Reserves ₹406 Cr₹376 Cr₹346 Cr₹316 Cr₹286 Cr
    Other Reserves ₹-7.13 Cr₹-7.25 Cr₹0.69 Cr₹12 Cr₹5.23 Cr
Reserve excluding Revaluation Reserve ₹1,234 Cr₹1,162 Cr₹1,058 Cr₹925 Cr₹772 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,252 Cr₹1,180 Cr₹1,074 Cr₹940 Cr₹787 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-15 Cr₹-18 Cr₹-22 Cr₹-25 Cr₹-26 Cr
    Deferred Tax Assets ₹21 Cr₹34 Cr₹35 Cr₹35 Cr₹36 Cr
    Deferred Tax Liability ₹5.71 Cr₹16 Cr₹14 Cr₹9.59 Cr₹9.61 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹22 Cr₹23 Cr₹22 Cr₹20 Cr
Total Non-Current Liabilities ₹6.60 Cr₹3.69 Cr₹1.36 Cr₹-3.17 Cr₹-6.55 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹97 Cr₹103 Cr₹110 Cr₹143 Cr
    Sundry Creditors ₹118 Cr₹97 Cr₹103 Cr₹110 Cr₹143 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹308 Cr₹335 Cr₹374 Cr₹395 Cr₹428 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.59 Cr₹30 Cr₹25 Cr₹27 Cr₹85 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹298 Cr₹306 Cr₹349 Cr₹368 Cr₹342 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹20 Cr₹20 Cr₹16 Cr₹18 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr₹20 Cr₹16 Cr₹18 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹446 Cr₹452 Cr₹493 Cr₹523 Cr₹590 Cr
Total Liabilities ₹1,705 Cr₹1,636 Cr₹1,569 Cr₹1,461 Cr₹1,371 Cr
ASSETS
Gross Block ₹545 Cr₹842 Cr₹416 Cr₹364 Cr₹344 Cr
Less: Accumulated Depreciation ₹277 Cr₹252 Cr₹221 Cr₹192 Cr₹157 Cr
Less: Impairment of Assets -----
Net Block ₹268 Cr₹590 Cr₹195 Cr₹173 Cr₹187 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47 Cr₹0.25 Cr₹10 Cr₹33 Cr₹13 Cr
Non Current Investments ₹200 Cr₹202 Cr₹203 Cr₹2.70 Cr₹1.79 Cr
Long Term Investment ₹200 Cr₹202 Cr₹203 Cr₹2.70 Cr₹1.79 Cr
    Quoted ₹200 Cr₹202 Cr₹203 Cr₹2.56 Cr₹1.65 Cr
    Unquoted ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
Long Term Loans & Advances ₹1.49 Cr₹12 Cr₹19 Cr₹1.09 Cr₹5.33 Cr
Other Non Current Assets ---₹0.02 Cr₹0.02 Cr
Total Non-Current Assets ₹517 Cr₹804 Cr₹427 Cr₹210 Cr₹207 Cr
Current Assets Loans & Advances -----
Currents Investments ₹247 Cr₹376 Cr₹768 Cr₹884 Cr₹751 Cr
    Quoted ₹247 Cr₹376 Cr₹768 Cr₹884 Cr₹751 Cr
    Unquoted -----
Inventories ₹455 Cr₹349 Cr₹296 Cr₹297 Cr₹298 Cr
    Raw Materials ₹359 Cr₹302 Cr₹232 Cr₹239 Cr₹245 Cr
    Work-in Progress ₹9.28 Cr₹4.94 Cr₹6.34 Cr₹9.11 Cr₹11 Cr
    Finished Goods ₹81 Cr₹37 Cr₹51 Cr₹42 Cr₹40 Cr
    Packing Materials -----
    Stores  and Spare ₹6.19 Cr₹5.03 Cr₹6.15 Cr₹6.72 Cr₹1.53 Cr
    Other Inventory -----
Sundry Debtors ₹46 Cr₹43 Cr₹33 Cr₹15 Cr₹15 Cr
    Debtors more than Six months ₹0.73 Cr₹0.27 Cr---
    Debtors Others ₹46 Cr₹43 Cr₹33 Cr₹15 Cr₹15 Cr
Cash and Bank ₹35 Cr₹20 Cr₹15 Cr₹21 Cr₹37 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹35 Cr₹20 Cr₹15 Cr₹21 Cr₹37 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.64 Cr₹7.30 Cr₹7.18 Cr₹5.45 Cr₹4.18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.71 Cr₹2.62 Cr₹2.62 Cr₹0.01 Cr₹0.00 Cr
    Prepaid Expenses ₹4.77 Cr₹4.50 Cr₹4.34 Cr₹4.65 Cr₹4.17 Cr
    Other current_assets ₹0.16 Cr₹0.18 Cr₹0.21 Cr₹0.79 Cr₹0.01 Cr
Short Term Loans and Advances ₹48 Cr₹37 Cr₹23 Cr₹28 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹2.33 Cr₹2.48 Cr₹2.70 Cr₹2.05 Cr₹2.03 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹46 Cr₹34 Cr₹20 Cr₹26 Cr₹56 Cr
Total Current Assets ₹839 Cr₹832 Cr₹1,142 Cr₹1,251 Cr₹1,164 Cr
Net Current Assets (Including Current Investments) ₹393 Cr₹380 Cr₹649 Cr₹727 Cr₹574 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,705 Cr₹1,636 Cr₹1,569 Cr₹1,461 Cr₹1,371 Cr
Contingent Liabilities ₹6.28 Cr₹6.47 Cr₹6.63 Cr₹6.75 Cr₹1.01 Cr
Total Debt -----
Book Value 808.91762.39695.06609.02509.71
Adjusted Book Value 808.91762.39695.06609.02509.71

Compare Balance Sheet of peers of VST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VST INDUSTRIES ₹5,079.2 Cr -8.8% 11.7% -18.8% Stock Analytics
ITC ₹532,976.0 Cr -1.1% 3.9% -0% Stock Analytics
GODFREY PHILLIPS INDIA ₹42,585.9 Cr 3.4% 31.5% 160% Stock Analytics
NTC INDUSTRIES ₹288.9 Cr -4.5% 1.5% 76.2% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹230.1 Cr -2.5% 7.4% 10.6% Stock Analytics


VST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VST INDUSTRIES

-8.8%

11.7%

-18.8%

SENSEX

0.9%

3%

8.9%


You may also like the below Video Courses