VST INDUSTRIES
|
VST INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.30 Cr | ₹2.43 Cr | ₹0.99 Cr | - | - |
Total Reserves | ₹1,234 Cr | ₹1,162 Cr | ₹1,058 Cr | ₹925 Cr | ₹772 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹835 Cr | ₹794 Cr | ₹712 Cr | ₹598 Cr | ₹481 Cr |
General Reserves | ₹406 Cr | ₹376 Cr | ₹346 Cr | ₹316 Cr | ₹286 Cr |
Other Reserves | ₹-7.13 Cr | ₹-7.25 Cr | ₹0.69 Cr | ₹12 Cr | ₹5.23 Cr |
Reserve excluding Revaluation Reserve | ₹1,234 Cr | ₹1,162 Cr | ₹1,058 Cr | ₹925 Cr | ₹772 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,252 Cr | ₹1,180 Cr | ₹1,074 Cr | ₹940 Cr | ₹787 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-18 Cr | ₹-22 Cr | ₹-25 Cr | ₹-26 Cr |
Deferred Tax Assets | ₹21 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr |
Deferred Tax Liability | ₹5.71 Cr | ₹16 Cr | ₹14 Cr | ₹9.59 Cr | ₹9.61 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr |
Total Non-Current Liabilities | ₹6.60 Cr | ₹3.69 Cr | ₹1.36 Cr | ₹-3.17 Cr | ₹-6.55 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹118 Cr | ₹97 Cr | ₹103 Cr | ₹110 Cr | ₹143 Cr |
Sundry Creditors | ₹118 Cr | ₹97 Cr | ₹103 Cr | ₹110 Cr | ₹143 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹308 Cr | ₹335 Cr | ₹374 Cr | ₹395 Cr | ₹428 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.59 Cr | ₹30 Cr | ₹25 Cr | ₹27 Cr | ₹85 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹298 Cr | ₹306 Cr | ₹349 Cr | ₹368 Cr | ₹342 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹446 Cr | ₹452 Cr | ₹493 Cr | ₹523 Cr | ₹590 Cr |
Total Liabilities | ₹1,705 Cr | ₹1,636 Cr | ₹1,569 Cr | ₹1,461 Cr | ₹1,371 Cr |
ASSETS | |||||
Gross Block | ₹545 Cr | ₹842 Cr | ₹416 Cr | ₹364 Cr | ₹344 Cr |
Less: Accumulated Depreciation | ₹277 Cr | ₹252 Cr | ₹221 Cr | ₹192 Cr | ₹157 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹268 Cr | ₹590 Cr | ₹195 Cr | ₹173 Cr | ₹187 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹47 Cr | ₹0.25 Cr | ₹10 Cr | ₹33 Cr | ₹13 Cr |
Non Current Investments | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.70 Cr | ₹1.79 Cr |
Long Term Investment | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.70 Cr | ₹1.79 Cr |
Quoted | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.56 Cr | ₹1.65 Cr |
Unquoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Long Term Loans & Advances | ₹1.49 Cr | ₹12 Cr | ₹19 Cr | ₹1.09 Cr | ₹5.33 Cr |
Other Non Current Assets | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹517 Cr | ₹804 Cr | ₹427 Cr | ₹210 Cr | ₹207 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹247 Cr | ₹376 Cr | ₹768 Cr | ₹884 Cr | ₹751 Cr |
Quoted | ₹247 Cr | ₹376 Cr | ₹768 Cr | ₹884 Cr | ₹751 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹455 Cr | ₹349 Cr | ₹296 Cr | ₹297 Cr | ₹298 Cr |
Raw Materials | ₹359 Cr | ₹302 Cr | ₹232 Cr | ₹239 Cr | ₹245 Cr |
Work-in Progress | ₹9.28 Cr | ₹4.94 Cr | ₹6.34 Cr | ₹9.11 Cr | ₹11 Cr |
Finished Goods | ₹81 Cr | ₹37 Cr | ₹51 Cr | ₹42 Cr | ₹40 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.19 Cr | ₹5.03 Cr | ₹6.15 Cr | ₹6.72 Cr | ₹1.53 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹46 Cr | ₹43 Cr | ₹33 Cr | ₹15 Cr | ₹15 Cr |
Debtors more than Six months | ₹0.73 Cr | ₹0.27 Cr | - | - | - |
Debtors Others | ₹46 Cr | ₹43 Cr | ₹33 Cr | ₹15 Cr | ₹15 Cr |
Cash and Bank | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr | ₹37 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr | ₹37 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.64 Cr | ₹7.30 Cr | ₹7.18 Cr | ₹5.45 Cr | ₹4.18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.71 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹0.01 Cr | ₹0.00 Cr |
Prepaid Expenses | ₹4.77 Cr | ₹4.50 Cr | ₹4.34 Cr | ₹4.65 Cr | ₹4.17 Cr |
Other current_assets | ₹0.16 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.79 Cr | ₹0.01 Cr |
Short Term Loans and Advances | ₹48 Cr | ₹37 Cr | ₹23 Cr | ₹28 Cr | ₹58 Cr |
Advances recoverable in cash or in kind | ₹2.33 Cr | ₹2.48 Cr | ₹2.70 Cr | ₹2.05 Cr | ₹2.03 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹26 Cr | ₹56 Cr |
Total Current Assets | ₹839 Cr | ₹832 Cr | ₹1,142 Cr | ₹1,251 Cr | ₹1,164 Cr |
Net Current Assets (Including Current Investments) | ₹393 Cr | ₹380 Cr | ₹649 Cr | ₹727 Cr | ₹574 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,705 Cr | ₹1,636 Cr | ₹1,569 Cr | ₹1,461 Cr | ₹1,371 Cr |
Contingent Liabilities | ₹6.28 Cr | ₹6.47 Cr | ₹6.63 Cr | ₹6.75 Cr | ₹1.01 Cr |
Total Debt | - | - | - | - | - |
Book Value | 808.91 | 762.39 | 695.06 | 609.02 | 509.71 |
Adjusted Book Value | 808.91 | 762.39 | 695.06 | 609.02 | 509.71 |
Compare Balance Sheet of peers of VST INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VST INDUSTRIES | ₹5,079.2 Cr | -8.8% | 11.7% | -18.8% | Stock Analytics | |
ITC | ₹532,976.0 Cr | -1.1% | 3.9% | -0% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹42,585.9 Cr | 3.4% | 31.5% | 160% | Stock Analytics | |
NTC INDUSTRIES | ₹288.9 Cr | -4.5% | 1.5% | 76.2% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹230.1 Cr | -2.5% | 7.4% | 10.6% | Stock Analytics |
VST INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VST INDUSTRIES | -8.8% |
11.7% |
-18.8% |
SENSEX | 0.9% |
3% |
8.9% |
You may also like the below Video Courses