Home > Balance Sheet > VRL LOGISTICS
COMMUNITY POLL
for VRL LOGISTICS
Please provide your vote to see the results

VRL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹87 Cr₹88 Cr₹88 Cr₹88 Cr₹90 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹87 Cr₹88 Cr₹88 Cr₹88 Cr₹90 Cr
    Equity Paid Up ₹87 Cr₹88 Cr₹88 Cr₹88 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹858 Cr₹887 Cr₹563 Cr₹509 Cr₹527 Cr
    Securities Premium ₹37 Cr₹114 Cr₹114 Cr₹114 Cr₹177 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹664 Cr₹626 Cr₹335 Cr₹296 Cr₹257 Cr
    General Reserves ₹153 Cr₹144 Cr₹112 Cr₹96 Cr₹92 Cr
    Other Reserves ₹3.78 Cr₹2.90 Cr₹2.90 Cr₹2.90 Cr₹0.90 Cr
Reserve excluding Revaluation Reserve ₹858 Cr₹887 Cr₹563 Cr₹509 Cr₹527 Cr
Revaluation reserve -----
Shareholder's Funds ₹946 Cr₹976 Cr₹652 Cr₹597 Cr₹617 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹183 Cr₹107 Cr₹81 Cr₹39 Cr₹95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹109 Cr₹55 Cr₹119 Cr
    Term Loans - Institutions -----
    Other Secured ₹183 Cr₹107 Cr₹-28 Cr₹-16 Cr₹-24 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹67 Cr₹46 Cr₹39 Cr₹44 Cr₹44 Cr
    Deferred Tax Assets ₹206 Cr₹149 Cr₹27 Cr₹22 Cr₹24 Cr
    Deferred Tax Liability ₹273 Cr₹195 Cr₹66 Cr₹66 Cr₹68 Cr
Other Long Term Liabilities ₹597 Cr₹428 Cr₹314 Cr₹239 Cr₹196 Cr
Long Term Trade Payables -----
Long Term Provisions ₹35 Cr₹28 Cr₹29 Cr₹21 Cr₹21 Cr
Total Non-Current Liabilities ₹882 Cr₹610 Cr₹463 Cr₹343 Cr₹355 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹14 Cr₹20 Cr₹14 Cr₹3.46 Cr
    Sundry Creditors ₹15 Cr₹14 Cr₹20 Cr₹14 Cr₹3.46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹314 Cr₹231 Cr₹195 Cr₹163 Cr₹164 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹12 Cr₹11 Cr₹8.60 Cr₹1.39 Cr
    Interest Accrued But Not Due ₹1.04 Cr₹0.46 Cr₹0.41 Cr₹0.21 Cr₹0.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹301 Cr₹219 Cr₹183 Cr₹155 Cr₹162 Cr
Short Term Borrowings ₹39 Cr₹44 Cr₹34 Cr₹64 Cr₹71 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹44 Cr₹34 Cr₹64 Cr₹71 Cr
    Working Capital Loans- Sec ₹39 Cr₹44 Cr₹34 Cr₹64 Cr₹71 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-39 Cr₹-44 Cr₹-34 Cr₹-64 Cr₹-71 Cr
Short Term Provisions ₹18 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.73 Cr₹2.02 Cr₹4.82 Cr₹0.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹15 Cr₹14 Cr₹13 Cr₹14 Cr
Total Current Liabilities ₹386 Cr₹306 Cr₹265 Cr₹259 Cr₹253 Cr
Total Liabilities ₹2,214 Cr₹1,892 Cr₹1,380 Cr₹1,199 Cr₹1,225 Cr
ASSETS
Gross Block ₹2,720 Cr₹2,159 Cr₹1,841 Cr₹1,582 Cr₹1,508 Cr
Less: Accumulated Depreciation ₹820 Cr₹678 Cr₹744 Cr₹630 Cr₹520 Cr
Less: Impairment of Assets -----
Net Block ₹1,900 Cr₹1,481 Cr₹1,097 Cr₹952 Cr₹988 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹38 Cr₹35 Cr₹6.08 Cr₹4.39 Cr
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
    Quoted -----
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
Long Term Loans & Advances ₹81 Cr₹92 Cr₹76 Cr₹61 Cr₹46 Cr
Other Non Current Assets ₹0.40 Cr₹0.59 Cr₹0.19 Cr₹0.12 Cr₹2.83 Cr
Total Non-Current Assets ₹2,005 Cr₹1,613 Cr₹1,209 Cr₹1,022 Cr₹1,044 Cr
Current Assets Loans & Advances -----
Currents Investments -₹15 Cr---
    Quoted -----
    Unquoted -₹15 Cr---
Inventories ₹41 Cr₹53 Cr₹46 Cr₹40 Cr₹29 Cr
    Raw Materials ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹35 Cr₹46 Cr₹34 Cr₹31 Cr₹29 Cr
    Other Inventory ₹5.86 Cr₹6.49 Cr₹12 Cr₹8.73 Cr-
Sundry Debtors ₹88 Cr₹82 Cr₹67 Cr₹64 Cr₹86 Cr
    Debtors more than Six months ₹1.80 Cr₹1.57 Cr₹2.49 Cr₹1.87 Cr₹1.85 Cr
    Debtors Others ₹89 Cr₹82 Cr₹67 Cr₹64 Cr₹86 Cr
Cash and Bank ₹19 Cr₹75 Cr₹14 Cr₹19 Cr₹13 Cr
    Cash in hand ₹3.79 Cr₹4.28 Cr₹4.25 Cr₹4.10 Cr₹2.17 Cr
    Balances at Bank ₹15 Cr₹70 Cr₹9.69 Cr₹14 Cr₹11 Cr
    Other cash and bank balances ₹0.08 Cr₹0.56 Cr₹0.55 Cr₹0.74 Cr-
Other Current Assets ₹28 Cr₹25 Cr₹24 Cr₹24 Cr₹23 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.10 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹27 Cr₹23 Cr₹23 Cr₹22 Cr₹20 Cr
    Other current_assets ₹1.17 Cr₹1.86 Cr₹1.84 Cr₹2.48 Cr₹3.35 Cr
Short Term Loans and Advances ₹32 Cr₹29 Cr₹19 Cr₹30 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹11 Cr₹10 Cr₹22 Cr₹19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹17 Cr₹8.81 Cr₹8.33 Cr₹11 Cr
Total Current Assets ₹209 Cr₹279 Cr₹171 Cr₹177 Cr₹182 Cr
Net Current Assets (Including Current Investments) ₹-178 Cr₹-27 Cr₹-94 Cr₹-82 Cr₹-71 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,214 Cr₹1,892 Cr₹1,380 Cr₹1,199 Cr₹1,225 Cr
Contingent Liabilities ₹33 Cr₹32 Cr₹46 Cr₹45 Cr₹45 Cr
Total Debt ₹279 Cr₹179 Cr₹143 Cr₹120 Cr₹189 Cr
Book Value 108.13110.4673.7667.5968.28
Adjusted Book Value 108.13110.4673.7667.5968.28

Compare Balance Sheet of peers of VRL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRL LOGISTICS ₹4,501.9 Cr 8% 10.7% -7% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹41,953.0 Cr 4.8% 0.6% -30.4% Stock Analytics
AEGIS LOGISTICS ₹28,529.3 Cr 1.6% 5.2% 40.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,805.4 Cr 7.3% 7.9% 30% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹8,056.6 Cr 9.1% 20.1% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,485.9 Cr 10% 12.9% -26.4% Stock Analytics


VRL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRL LOGISTICS

8%

10.7%

-7%

SENSEX

0.7%

9.6%

10.7%


You may also like the below Video Courses