VRL LOGISTICS
|
VRL LOGISTICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹175 Cr | ₹87 Cr | ₹87 Cr | ₹88 Cr | ₹88 Cr |
| Equity - Authorised | ₹237 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹175 Cr | ₹87 Cr | ₹87 Cr | ₹88 Cr | ₹88 Cr |
| Equity Paid Up | ₹175 Cr | ₹87 Cr | ₹87 Cr | ₹88 Cr | ₹88 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹968 Cr | ₹997 Cr | ₹858 Cr | ₹887 Cr | ₹563 Cr |
| Securities Premium | - | ₹37 Cr | ₹37 Cr | ₹114 Cr | ₹114 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹806 Cr | ₹768 Cr | ₹664 Cr | ₹626 Cr | ₹335 Cr |
| General Reserves | ₹148 Cr | ₹172 Cr | ₹153 Cr | ₹144 Cr | ₹112 Cr |
| Other Reserves | ₹13 Cr | ₹20 Cr | ₹3.78 Cr | ₹2.90 Cr | ₹2.90 Cr |
| Reserve excluding Revaluation Reserve | ₹968 Cr | ₹997 Cr | ₹858 Cr | ₹887 Cr | ₹563 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,142 Cr | ₹1,085 Cr | ₹946 Cr | ₹976 Cr | ₹652 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹334 Cr | ₹367 Cr | ₹183 Cr | ₹107 Cr | ₹81 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹211 Cr | ₹219 Cr | - | - | ₹109 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹123 Cr | ₹148 Cr | ₹183 Cr | ₹107 Cr | ₹-28 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹83 Cr | ₹78 Cr | ₹67 Cr | ₹46 Cr | ₹39 Cr |
| Deferred Tax Assets | ₹214 Cr | ₹219 Cr | ₹206 Cr | ₹149 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹297 Cr | ₹297 Cr | ₹273 Cr | ₹195 Cr | ₹66 Cr |
| Other Long Term Liabilities | ₹561 Cr | ₹617 Cr | ₹597 Cr | ₹428 Cr | ₹314 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹374 Cr | ₹403 Cr | ₹35 Cr | ₹28 Cr | ₹29 Cr |
| Total Non-Current Liabilities | ₹1,351 Cr | ₹1,465 Cr | ₹882 Cr | ₹610 Cr | ₹463 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹26 Cr | ₹31 Cr | ₹15 Cr | ₹14 Cr | ₹20 Cr |
| Sundry Creditors | ₹26 Cr | ₹31 Cr | ₹15 Cr | ₹14 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹327 Cr | ₹329 Cr | ₹314 Cr | ₹231 Cr | ₹195 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹9.20 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Interest Accrued But Not Due | - | - | ₹1.04 Cr | ₹0.46 Cr | ₹0.41 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹314 Cr | ₹320 Cr | ₹301 Cr | ₹219 Cr | ₹183 Cr |
| Short Term Borrowings | ₹28 Cr | - | ₹39 Cr | ₹44 Cr | ₹34 Cr |
| Secured ST Loans repayable on Demands | ₹28 Cr | - | ₹39 Cr | ₹44 Cr | ₹34 Cr |
| Working Capital Loans- Sec | ₹28 Cr | - | ₹39 Cr | ₹44 Cr | ₹34 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-28 Cr | - | ₹-39 Cr | ₹-44 Cr | ₹-34 Cr |
| Short Term Provisions | ₹148 Cr | ₹77 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹130 Cr | ₹56 Cr | - | ₹1.73 Cr | ₹2.02 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Total Current Liabilities | ₹529 Cr | ₹437 Cr | ₹386 Cr | ₹306 Cr | ₹265 Cr |
| Total Liabilities | ₹3,023 Cr | ₹2,986 Cr | ₹2,214 Cr | ₹1,892 Cr | ₹1,380 Cr |
| ASSETS | |||||
| Gross Block | ₹3,494 Cr | ₹3,254 Cr | ₹2,720 Cr | ₹2,159 Cr | ₹1,841 Cr |
| Less: Accumulated Depreciation | ₹1,190 Cr | ₹1,012 Cr | ₹820 Cr | ₹678 Cr | ₹744 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,304 Cr | ₹2,242 Cr | ₹1,900 Cr | ₹1,481 Cr | ₹1,097 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹23 Cr | ₹15 Cr | ₹24 Cr | ₹38 Cr | ₹35 Cr |
| Non Current Investments | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹376 Cr | ₹437 Cr | ₹81 Cr | ₹92 Cr | ₹76 Cr |
| Other Non Current Assets | ₹0.81 Cr | ₹1.27 Cr | ₹0.40 Cr | ₹0.59 Cr | ₹0.19 Cr |
| Total Non-Current Assets | ₹2,704 Cr | ₹2,696 Cr | ₹2,005 Cr | ₹1,613 Cr | ₹1,209 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹15 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹15 Cr | - |
| Inventories | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹53 Cr | ₹46 Cr |
| Raw Materials | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹42 Cr | ₹38 Cr | ₹35 Cr | ₹46 Cr | ₹34 Cr |
| Other Inventory | ₹2.04 Cr | ₹4.46 Cr | ₹5.86 Cr | ₹6.49 Cr | ₹12 Cr |
| Sundry Debtors | ₹86 Cr | ₹93 Cr | ₹88 Cr | ₹82 Cr | ₹67 Cr |
| Debtors more than Six months | ₹0.52 Cr | ₹1.52 Cr | ₹1.80 Cr | ₹1.57 Cr | ₹2.49 Cr |
| Debtors Others | ₹88 Cr | ₹94 Cr | ₹89 Cr | ₹82 Cr | ₹67 Cr |
| Cash and Bank | ₹16 Cr | ₹53 Cr | ₹19 Cr | ₹75 Cr | ₹14 Cr |
| Cash in hand | ₹4.26 Cr | ₹4.13 Cr | ₹3.79 Cr | ₹4.28 Cr | ₹4.25 Cr |
| Balances at Bank | ₹11 Cr | ₹49 Cr | ₹15 Cr | ₹70 Cr | ₹9.69 Cr |
| Other cash and bank balances | - | ₹0.06 Cr | ₹0.08 Cr | ₹0.56 Cr | ₹0.55 Cr |
| Other Current Assets | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr |
| Interest accrued on Investments | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹24 Cr | ₹25 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr |
| Other current_assets | ₹2.59 Cr | ₹1.27 Cr | ₹1.17 Cr | ₹1.86 Cr | ₹1.84 Cr |
| Short Term Loans and Advances | ₹148 Cr | ₹75 Cr | ₹32 Cr | ₹29 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹9.66 Cr | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Advance income tax and TDS | ₹116 Cr | ₹44 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹9.90 Cr | ₹20 Cr | ₹17 Cr | ₹8.81 Cr |
| Total Current Assets | ₹319 Cr | ₹290 Cr | ₹209 Cr | ₹279 Cr | ₹171 Cr |
| Net Current Assets (Including Current Investments) | ₹-210 Cr | ₹-147 Cr | ₹-178 Cr | ₹-27 Cr | ₹-94 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,023 Cr | ₹2,986 Cr | ₹2,214 Cr | ₹1,892 Cr | ₹1,380 Cr |
| Contingent Liabilities | ₹53 Cr | ₹83 Cr | ₹33 Cr | ₹32 Cr | ₹46 Cr |
| Total Debt | ₹456 Cr | ₹449 Cr | ₹279 Cr | ₹179 Cr | ₹143 Cr |
| Book Value | - | 123.99 | 108.13 | 110.46 | 73.76 |
| Adjusted Book Value | 65.30 | 62.00 | 54.06 | 55.23 | 36.88 |
Compare Balance Sheet of peers of VRL LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VRL LOGISTICS | ₹4,973.3 Cr | 7% | 22.9% | -8.9% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,766.4 Cr | -3.2% | 12.8% | -11.4% | Stock Analytics | |
| DELHIVERY | ₹35,198.1 Cr | -2.6% | -6.3% | 14.8% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹14,062.3 Cr | -1.3% | 10.2% | NA | Stock Analytics | |
| BLACKBUCK | ₹10,173.1 Cr | 2.8% | -0.2% | 19.6% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,136.8 Cr | -0.2% | -0.5% | -22.4% | Stock Analytics | |
VRL LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VRL LOGISTICS | 7% |
22.9% |
-8.9% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses