Home > Balance Sheet > VRL LOGISTICS

VRL LOGISTICS
Balance Sheet

VRL LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VRL LOGISTICS
Please provide your vote to see the results

VRL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹175 Cr₹87 Cr₹87 Cr₹88 Cr₹88 Cr
    Equity - Authorised ₹237 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹175 Cr₹87 Cr₹87 Cr₹88 Cr₹88 Cr
    Equity Paid Up ₹175 Cr₹87 Cr₹87 Cr₹88 Cr₹88 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹968 Cr₹997 Cr₹858 Cr₹887 Cr₹563 Cr
    Securities Premium -₹37 Cr₹37 Cr₹114 Cr₹114 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹806 Cr₹768 Cr₹664 Cr₹626 Cr₹335 Cr
    General Reserves ₹148 Cr₹172 Cr₹153 Cr₹144 Cr₹112 Cr
    Other Reserves ₹13 Cr₹20 Cr₹3.78 Cr₹2.90 Cr₹2.90 Cr
Reserve excluding Revaluation Reserve ₹968 Cr₹997 Cr₹858 Cr₹887 Cr₹563 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,142 Cr₹1,085 Cr₹946 Cr₹976 Cr₹652 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹334 Cr₹367 Cr₹183 Cr₹107 Cr₹81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹211 Cr₹219 Cr--₹109 Cr
    Term Loans - Institutions -----
    Other Secured ₹123 Cr₹148 Cr₹183 Cr₹107 Cr₹-28 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹83 Cr₹78 Cr₹67 Cr₹46 Cr₹39 Cr
    Deferred Tax Assets ₹214 Cr₹219 Cr₹206 Cr₹149 Cr₹27 Cr
    Deferred Tax Liability ₹297 Cr₹297 Cr₹273 Cr₹195 Cr₹66 Cr
Other Long Term Liabilities ₹561 Cr₹617 Cr₹597 Cr₹428 Cr₹314 Cr
Long Term Trade Payables -----
Long Term Provisions ₹374 Cr₹403 Cr₹35 Cr₹28 Cr₹29 Cr
Total Non-Current Liabilities ₹1,351 Cr₹1,465 Cr₹882 Cr₹610 Cr₹463 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹31 Cr₹15 Cr₹14 Cr₹20 Cr
    Sundry Creditors ₹26 Cr₹31 Cr₹15 Cr₹14 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹327 Cr₹329 Cr₹314 Cr₹231 Cr₹195 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹9.20 Cr₹12 Cr₹12 Cr₹11 Cr
    Interest Accrued But Not Due --₹1.04 Cr₹0.46 Cr₹0.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹314 Cr₹320 Cr₹301 Cr₹219 Cr₹183 Cr
Short Term Borrowings ₹28 Cr-₹39 Cr₹44 Cr₹34 Cr
    Secured ST Loans repayable on Demands ₹28 Cr-₹39 Cr₹44 Cr₹34 Cr
    Working Capital Loans- Sec ₹28 Cr-₹39 Cr₹44 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-28 Cr-₹-39 Cr₹-44 Cr₹-34 Cr
Short Term Provisions ₹148 Cr₹77 Cr₹18 Cr₹17 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹130 Cr₹56 Cr-₹1.73 Cr₹2.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹21 Cr₹18 Cr₹15 Cr₹14 Cr
Total Current Liabilities ₹529 Cr₹437 Cr₹386 Cr₹306 Cr₹265 Cr
Total Liabilities ₹3,023 Cr₹2,986 Cr₹2,214 Cr₹1,892 Cr₹1,380 Cr
ASSETS
Gross Block ₹3,494 Cr₹3,254 Cr₹2,720 Cr₹2,159 Cr₹1,841 Cr
Less: Accumulated Depreciation ₹1,190 Cr₹1,012 Cr₹820 Cr₹678 Cr₹744 Cr
Less: Impairment of Assets -----
Net Block ₹2,304 Cr₹2,242 Cr₹1,900 Cr₹1,481 Cr₹1,097 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹15 Cr₹24 Cr₹38 Cr₹35 Cr
Non Current Investments ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹376 Cr₹437 Cr₹81 Cr₹92 Cr₹76 Cr
Other Non Current Assets ₹0.81 Cr₹1.27 Cr₹0.40 Cr₹0.59 Cr₹0.19 Cr
Total Non-Current Assets ₹2,704 Cr₹2,696 Cr₹2,005 Cr₹1,613 Cr₹1,209 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹15 Cr-
    Quoted -----
    Unquoted ---₹15 Cr-
Inventories ₹44 Cr₹43 Cr₹41 Cr₹53 Cr₹46 Cr
    Raw Materials ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹42 Cr₹38 Cr₹35 Cr₹46 Cr₹34 Cr
    Other Inventory ₹2.04 Cr₹4.46 Cr₹5.86 Cr₹6.49 Cr₹12 Cr
Sundry Debtors ₹86 Cr₹93 Cr₹88 Cr₹82 Cr₹67 Cr
    Debtors more than Six months ₹0.52 Cr₹1.52 Cr₹1.80 Cr₹1.57 Cr₹2.49 Cr
    Debtors Others ₹88 Cr₹94 Cr₹89 Cr₹82 Cr₹67 Cr
Cash and Bank ₹16 Cr₹53 Cr₹19 Cr₹75 Cr₹14 Cr
    Cash in hand ₹4.26 Cr₹4.13 Cr₹3.79 Cr₹4.28 Cr₹4.25 Cr
    Balances at Bank ₹11 Cr₹49 Cr₹15 Cr₹70 Cr₹9.69 Cr
    Other cash and bank balances -₹0.06 Cr₹0.08 Cr₹0.56 Cr₹0.55 Cr
Other Current Assets ₹27 Cr₹26 Cr₹28 Cr₹25 Cr₹24 Cr
    Interest accrued on Investments --₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹24 Cr₹25 Cr₹27 Cr₹23 Cr₹23 Cr
    Other current_assets ₹2.59 Cr₹1.27 Cr₹1.17 Cr₹1.86 Cr₹1.84 Cr
Short Term Loans and Advances ₹148 Cr₹75 Cr₹32 Cr₹29 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹9.66 Cr₹20 Cr₹12 Cr₹11 Cr₹10 Cr
    Advance income tax and TDS ₹116 Cr₹44 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹9.90 Cr₹20 Cr₹17 Cr₹8.81 Cr
Total Current Assets ₹319 Cr₹290 Cr₹209 Cr₹279 Cr₹171 Cr
Net Current Assets (Including Current Investments) ₹-210 Cr₹-147 Cr₹-178 Cr₹-27 Cr₹-94 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,023 Cr₹2,986 Cr₹2,214 Cr₹1,892 Cr₹1,380 Cr
Contingent Liabilities ₹53 Cr₹83 Cr₹33 Cr₹32 Cr₹46 Cr
Total Debt ₹456 Cr₹449 Cr₹279 Cr₹179 Cr₹143 Cr
Book Value -123.99108.13110.4673.76
Adjusted Book Value 65.3062.0054.0655.2336.88

Compare Balance Sheet of peers of VRL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRL LOGISTICS ₹4,973.3 Cr 7% 22.9% -8.9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹38,766.4 Cr -3.2% 12.8% -11.4% Stock Analytics
DELHIVERY ₹35,198.1 Cr -2.6% -6.3% 14.8% Stock Analytics
SHADOWFAX TECHNOLOGIES ₹14,062.3 Cr -1.3% 10.2% NA Stock Analytics
BLACKBUCK ₹10,173.1 Cr 2.8% -0.2% 19.6% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,136.8 Cr -0.2% -0.5% -22.4% Stock Analytics


VRL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRL LOGISTICS

7%

22.9%

-8.9%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses