Home > Balance Sheet > VRL LOGISTICS

VRL LOGISTICS
Balance Sheet

VRL LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VRL LOGISTICS
Please provide your vote to see the results

VRL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity Paid Up ₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹997 Cr₹858 Cr₹887 Cr₹563 Cr₹509 Cr
    Securities Premium ₹37 Cr₹37 Cr₹114 Cr₹114 Cr₹114 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹785 Cr₹664 Cr₹626 Cr₹335 Cr₹296 Cr
    General Reserves ₹172 Cr₹153 Cr₹144 Cr₹112 Cr₹96 Cr
    Other Reserves ₹3.78 Cr₹3.78 Cr₹2.90 Cr₹2.90 Cr₹2.90 Cr
Reserve excluding Revaluation Reserve ₹997 Cr₹858 Cr₹887 Cr₹563 Cr₹509 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,085 Cr₹946 Cr₹976 Cr₹652 Cr₹597 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹368 Cr₹183 Cr₹107 Cr₹81 Cr₹39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹109 Cr₹55 Cr
    Term Loans - Institutions -----
    Other Secured ₹368 Cr₹183 Cr₹107 Cr₹-28 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹78 Cr₹67 Cr₹46 Cr₹39 Cr₹44 Cr
    Deferred Tax Assets ₹219 Cr₹206 Cr₹149 Cr₹27 Cr₹22 Cr
    Deferred Tax Liability ₹297 Cr₹273 Cr₹195 Cr₹66 Cr₹66 Cr
Other Long Term Liabilities ₹617 Cr₹597 Cr₹428 Cr₹314 Cr₹239 Cr
Long Term Trade Payables -----
Long Term Provisions ₹47 Cr₹35 Cr₹28 Cr₹29 Cr₹21 Cr
Total Non-Current Liabilities ₹1,110 Cr₹882 Cr₹610 Cr₹463 Cr₹343 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹15 Cr₹14 Cr₹20 Cr₹14 Cr
    Sundry Creditors ₹13 Cr₹15 Cr₹14 Cr₹20 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹346 Cr₹314 Cr₹231 Cr₹195 Cr₹163 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.20 Cr₹12 Cr₹12 Cr₹11 Cr₹8.60 Cr
    Interest Accrued But Not Due ₹2.33 Cr₹1.04 Cr₹0.46 Cr₹0.41 Cr₹0.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹334 Cr₹301 Cr₹219 Cr₹183 Cr₹155 Cr
Short Term Borrowings -₹39 Cr₹44 Cr₹34 Cr₹64 Cr
    Secured ST Loans repayable on Demands -₹39 Cr₹44 Cr₹34 Cr₹64 Cr
    Working Capital Loans- Sec -₹39 Cr₹44 Cr₹34 Cr₹64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-39 Cr₹-44 Cr₹-34 Cr₹-64 Cr
Short Term Provisions ₹32 Cr₹18 Cr₹17 Cr₹16 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr-₹1.73 Cr₹2.02 Cr₹4.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹18 Cr₹15 Cr₹14 Cr₹13 Cr
Total Current Liabilities ₹392 Cr₹386 Cr₹306 Cr₹265 Cr₹259 Cr
Total Liabilities ₹2,586 Cr₹2,214 Cr₹1,892 Cr₹1,380 Cr₹1,199 Cr
ASSETS
Gross Block ₹3,254 Cr₹2,720 Cr₹2,159 Cr₹1,841 Cr₹1,582 Cr
Less: Accumulated Depreciation ₹1,012 Cr₹820 Cr₹678 Cr₹744 Cr₹630 Cr
Less: Impairment of Assets -----
Net Block ₹2,242 Cr₹1,900 Cr₹1,481 Cr₹1,097 Cr₹952 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹24 Cr₹38 Cr₹35 Cr₹6.08 Cr
Non Current Investments ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹75 Cr₹81 Cr₹92 Cr₹76 Cr₹61 Cr
Other Non Current Assets ₹0.63 Cr₹0.40 Cr₹0.59 Cr₹0.19 Cr₹0.12 Cr
Total Non-Current Assets ₹2,333 Cr₹2,005 Cr₹1,613 Cr₹1,209 Cr₹1,022 Cr
Current Assets Loans & Advances -----
Currents Investments --₹15 Cr--
    Quoted -----
    Unquoted --₹15 Cr--
Inventories ₹43 Cr₹41 Cr₹53 Cr₹46 Cr₹40 Cr
    Raw Materials ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹38 Cr₹35 Cr₹46 Cr₹34 Cr₹31 Cr
    Other Inventory ₹4.47 Cr₹5.86 Cr₹6.49 Cr₹12 Cr₹8.73 Cr
Sundry Debtors ₹93 Cr₹88 Cr₹82 Cr₹67 Cr₹64 Cr
    Debtors more than Six months ₹1.98 Cr₹1.80 Cr₹1.57 Cr₹2.49 Cr₹1.87 Cr
    Debtors Others ₹93 Cr₹89 Cr₹82 Cr₹67 Cr₹64 Cr
Cash and Bank ₹54 Cr₹19 Cr₹75 Cr₹14 Cr₹19 Cr
    Cash in hand ₹4.13 Cr₹3.79 Cr₹4.28 Cr₹4.25 Cr₹4.10 Cr
    Balances at Bank ₹50 Cr₹15 Cr₹70 Cr₹9.69 Cr₹14 Cr
    Other cash and bank balances ₹0.06 Cr₹0.08 Cr₹0.56 Cr₹0.55 Cr₹0.74 Cr
Other Current Assets ₹26 Cr₹28 Cr₹25 Cr₹24 Cr₹24 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹27 Cr₹23 Cr₹23 Cr₹22 Cr
    Other current_assets ₹1.27 Cr₹1.17 Cr₹1.86 Cr₹1.84 Cr₹2.48 Cr
Short Term Loans and Advances ₹36 Cr₹32 Cr₹29 Cr₹19 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹12 Cr₹11 Cr₹10 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹20 Cr₹17 Cr₹8.81 Cr₹8.33 Cr
Total Current Assets ₹252 Cr₹209 Cr₹279 Cr₹171 Cr₹177 Cr
Net Current Assets (Including Current Investments) ₹-139 Cr₹-178 Cr₹-27 Cr₹-94 Cr₹-82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,586 Cr₹2,214 Cr₹1,892 Cr₹1,380 Cr₹1,199 Cr
Contingent Liabilities ₹83 Cr₹33 Cr₹32 Cr₹46 Cr₹45 Cr
Total Debt ₹447 Cr₹279 Cr₹179 Cr₹143 Cr₹120 Cr
Book Value -108.13110.4673.7667.59
Adjusted Book Value 123.99108.13110.4673.7667.59

Compare Balance Sheet of peers of VRL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRL LOGISTICS ₹5,561.1 Cr 2.9% 15% 10.6% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹46,713.8 Cr -0.4% 5.3% -25.9% Stock Analytics
AEGIS LOGISTICS ₹25,981.0 Cr 0.5% -7.6% -16.2% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹9,589.5 Cr 1.5% 13.3% 31.2% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,871.7 Cr 0.3% 1.2% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,927.2 Cr 2.3% -2.1% -31.3% Stock Analytics


VRL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRL LOGISTICS

2.9%

15%

10.6%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses