Home > Balance Sheet > VRL LOGISTICS

VRL LOGISTICS
Balance Sheet

VRL LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VRL LOGISTICS
Please provide your vote to see the results

VRL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity Paid Up ₹87 Cr₹87 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹997 Cr₹858 Cr₹887 Cr₹563 Cr₹509 Cr
    Securities Premium ₹37 Cr₹37 Cr₹114 Cr₹114 Cr₹114 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹785 Cr₹664 Cr₹626 Cr₹335 Cr₹296 Cr
    General Reserves ₹172 Cr₹153 Cr₹144 Cr₹112 Cr₹96 Cr
    Other Reserves ₹3.78 Cr₹3.78 Cr₹2.90 Cr₹2.90 Cr₹2.90 Cr
Reserve excluding Revaluation Reserve ₹997 Cr₹858 Cr₹887 Cr₹563 Cr₹509 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,085 Cr₹946 Cr₹976 Cr₹652 Cr₹597 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹368 Cr₹183 Cr₹107 Cr₹81 Cr₹39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹109 Cr₹55 Cr
    Term Loans - Institutions -----
    Other Secured ₹368 Cr₹183 Cr₹107 Cr₹-28 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹78 Cr₹67 Cr₹46 Cr₹39 Cr₹44 Cr
    Deferred Tax Assets ₹219 Cr₹206 Cr₹149 Cr₹27 Cr₹22 Cr
    Deferred Tax Liability ₹297 Cr₹273 Cr₹195 Cr₹66 Cr₹66 Cr
Other Long Term Liabilities ₹617 Cr₹597 Cr₹428 Cr₹314 Cr₹239 Cr
Long Term Trade Payables -----
Long Term Provisions ₹47 Cr₹35 Cr₹28 Cr₹29 Cr₹21 Cr
Total Non-Current Liabilities ₹1,110 Cr₹882 Cr₹610 Cr₹463 Cr₹343 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹15 Cr₹14 Cr₹20 Cr₹14 Cr
    Sundry Creditors ₹13 Cr₹15 Cr₹14 Cr₹20 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹346 Cr₹314 Cr₹231 Cr₹195 Cr₹163 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.20 Cr₹12 Cr₹12 Cr₹11 Cr₹8.60 Cr
    Interest Accrued But Not Due ₹2.33 Cr₹1.04 Cr₹0.46 Cr₹0.41 Cr₹0.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹334 Cr₹301 Cr₹219 Cr₹183 Cr₹155 Cr
Short Term Borrowings -₹39 Cr₹44 Cr₹34 Cr₹64 Cr
    Secured ST Loans repayable on Demands -₹39 Cr₹44 Cr₹34 Cr₹64 Cr
    Working Capital Loans- Sec -₹39 Cr₹44 Cr₹34 Cr₹64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-39 Cr₹-44 Cr₹-34 Cr₹-64 Cr
Short Term Provisions ₹32 Cr₹18 Cr₹17 Cr₹16 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr-₹1.73 Cr₹2.02 Cr₹4.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹18 Cr₹15 Cr₹14 Cr₹13 Cr
Total Current Liabilities ₹392 Cr₹386 Cr₹306 Cr₹265 Cr₹259 Cr
Total Liabilities ₹2,586 Cr₹2,214 Cr₹1,892 Cr₹1,380 Cr₹1,199 Cr
ASSETS
Gross Block ₹3,254 Cr₹2,720 Cr₹2,159 Cr₹1,841 Cr₹1,582 Cr
Less: Accumulated Depreciation ₹1,012 Cr₹820 Cr₹678 Cr₹744 Cr₹630 Cr
Less: Impairment of Assets -----
Net Block ₹2,242 Cr₹1,900 Cr₹1,481 Cr₹1,097 Cr₹952 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹24 Cr₹38 Cr₹35 Cr₹6.08 Cr
Non Current Investments ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹75 Cr₹81 Cr₹92 Cr₹76 Cr₹61 Cr
Other Non Current Assets ₹0.63 Cr₹0.40 Cr₹0.59 Cr₹0.19 Cr₹0.12 Cr
Total Non-Current Assets ₹2,333 Cr₹2,005 Cr₹1,613 Cr₹1,209 Cr₹1,022 Cr
Current Assets Loans & Advances -----
Currents Investments --₹15 Cr--
    Quoted -----
    Unquoted --₹15 Cr--
Inventories ₹43 Cr₹41 Cr₹53 Cr₹46 Cr₹40 Cr
    Raw Materials ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹38 Cr₹35 Cr₹46 Cr₹34 Cr₹31 Cr
    Other Inventory ₹4.47 Cr₹5.86 Cr₹6.49 Cr₹12 Cr₹8.73 Cr
Sundry Debtors ₹93 Cr₹88 Cr₹82 Cr₹67 Cr₹64 Cr
    Debtors more than Six months ₹1.98 Cr₹1.80 Cr₹1.57 Cr₹2.49 Cr₹1.87 Cr
    Debtors Others ₹93 Cr₹89 Cr₹82 Cr₹67 Cr₹64 Cr
Cash and Bank ₹54 Cr₹19 Cr₹75 Cr₹14 Cr₹19 Cr
    Cash in hand ₹4.13 Cr₹3.79 Cr₹4.28 Cr₹4.25 Cr₹4.10 Cr
    Balances at Bank ₹50 Cr₹15 Cr₹70 Cr₹9.69 Cr₹14 Cr
    Other cash and bank balances ₹0.06 Cr₹0.08 Cr₹0.56 Cr₹0.55 Cr₹0.74 Cr
Other Current Assets ₹26 Cr₹28 Cr₹25 Cr₹24 Cr₹24 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹27 Cr₹23 Cr₹23 Cr₹22 Cr
    Other current_assets ₹1.27 Cr₹1.17 Cr₹1.86 Cr₹1.84 Cr₹2.48 Cr
Short Term Loans and Advances ₹36 Cr₹32 Cr₹29 Cr₹19 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹12 Cr₹11 Cr₹10 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹20 Cr₹17 Cr₹8.81 Cr₹8.33 Cr
Total Current Assets ₹252 Cr₹209 Cr₹279 Cr₹171 Cr₹177 Cr
Net Current Assets (Including Current Investments) ₹-139 Cr₹-178 Cr₹-27 Cr₹-94 Cr₹-82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,586 Cr₹2,214 Cr₹1,892 Cr₹1,380 Cr₹1,199 Cr
Contingent Liabilities ₹83 Cr₹33 Cr₹32 Cr₹46 Cr₹45 Cr
Total Debt ₹447 Cr₹279 Cr₹179 Cr₹143 Cr₹120 Cr
Book Value -108.13110.4673.7667.59
Adjusted Book Value 123.99108.13110.4673.7667.59

Compare Balance Sheet of peers of VRL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRL LOGISTICS ₹5,248.7 Cr -2.5% 0.8% 7.8% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹43,663.6 Cr -3% -3.9% -30.5% Stock Analytics
AEGIS LOGISTICS ₹24,850.8 Cr -3.4% -5.3% -13.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,942.9 Cr -2.8% 3.6% 15.5% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹8,015.2 Cr -4.3% 3.9% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,479.4 Cr -1.7% -6.9% -34.1% Stock Analytics


VRL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRL LOGISTICS

-2.5%

0.8%

7.8%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses