VMART RETAIL
|
VMART RETAIL Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹20 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.93 Cr | ₹13 Cr | ₹11 Cr | ₹6.84 Cr | ₹5.77 Cr |
Total Reserves | ₹721 Cr | ₹816 Cr | ₹819 Cr | ₹799 Cr | ₹435 Cr |
Securities Premium | ₹488 Cr | ₹487 Cr | ₹481 Cr | ₹470 Cr | ₹95 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹232 Cr | ₹328 Cr | ₹337 Cr | ₹327 Cr | ₹338 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
Reserve excluding Revaluation Reserve | ₹721 Cr | ₹816 Cr | ₹819 Cr | ₹799 Cr | ₹435 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹747 Cr | ₹849 Cr | ₹850 Cr | ₹825 Cr | ₹459 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-82 Cr | ₹-53 Cr | ₹-39 Cr | ₹-25 Cr | ₹-16 Cr |
Deferred Tax Assets | ₹359 Cr | ₹316 Cr | ₹243 Cr | ₹156 Cr | ₹140 Cr |
Deferred Tax Liability | ₹276 Cr | ₹263 Cr | ₹205 Cr | ₹131 Cr | ₹124 Cr |
Other Long Term Liabilities | ₹1,194 Cr | ₹1,108 Cr | ₹843 Cr | ₹531 Cr | ₹438 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹7.34 Cr | ₹6.12 Cr |
Total Non-Current Liabilities | ₹1,124 Cr | ₹1,067 Cr | ₹815 Cr | ₹513 Cr | ₹428 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹634 Cr | ₹488 Cr | ₹291 Cr | ₹192 Cr | ₹197 Cr |
Sundry Creditors | ₹634 Cr | ₹488 Cr | ₹291 Cr | ₹192 Cr | ₹197 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹142 Cr | ₹129 Cr | ₹90 Cr | ₹56 Cr | ₹111 Cr |
Bank Overdraft / Short term credit | ₹0.03 Cr | ₹0.15 Cr | - | ₹0.02 Cr | - |
Advances received from customers | ₹7.31 Cr | ₹1.26 Cr | ₹1.04 Cr | - | - |
Interest Accrued But Not Due | ₹0.23 Cr | ₹0.53 Cr | - | - | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹134 Cr | ₹127 Cr | ₹89 Cr | ₹56 Cr | ₹111 Cr |
Short Term Borrowings | ₹110 Cr | ₹148 Cr | - | - | ₹1.05 Cr |
Secured ST Loans repayable on Demands | ₹110 Cr | ₹110 Cr | - | - | - |
Working Capital Loans- Sec | ₹110 Cr | ₹110 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-110 Cr | ₹-72 Cr | - | - | ₹1.05 Cr |
Short Term Provisions | ₹6.68 Cr | ₹7.96 Cr | ₹16 Cr | ₹22 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.69 Cr | ₹2.88 Cr | ₹12 Cr | ₹19 Cr | ₹9.67 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.99 Cr | ₹5.08 Cr | ₹4.13 Cr | ₹3.21 Cr | ₹2.55 Cr |
Total Current Liabilities | ₹892 Cr | ₹773 Cr | ₹396 Cr | ₹270 Cr | ₹321 Cr |
Total Liabilities | ₹2,763 Cr | ₹2,689 Cr | ₹2,061 Cr | ₹1,608 Cr | ₹1,208 Cr |
ASSETS | |||||
Gross Block | ₹2,067 Cr | ₹1,652 Cr | ₹1,358 Cr | ₹820 Cr | ₹760 Cr |
Less: Accumulated Depreciation | ₹406 Cr | ₹207 Cr | ₹247 Cr | ₹124 Cr | ₹92 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,661 Cr | ₹1,445 Cr | ₹1,111 Cr | ₹697 Cr | ₹667 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.84 Cr | ₹109 Cr | ₹6.38 Cr | ₹2.19 Cr | ₹2.47 Cr |
Non Current Investments | - | - | ₹3.78 Cr | ₹3.62 Cr | ₹3.32 Cr |
Long Term Investment | - | - | ₹3.78 Cr | ₹3.62 Cr | ₹3.32 Cr |
Quoted | - | - | - | ₹3.62 Cr | ₹3.32 Cr |
Unquoted | - | - | ₹3.78 Cr | - | - |
Long Term Loans & Advances | ₹35 Cr | ₹55 Cr | ₹41 Cr | ₹15 Cr | ₹16 Cr |
Other Non Current Assets | ₹29 Cr | ₹22 Cr | ₹0.22 Cr | ₹1.70 Cr | ₹1.72 Cr |
Total Non-Current Assets | ₹1,728 Cr | ₹1,632 Cr | ₹1,163 Cr | ₹719 Cr | ₹690 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.70 Cr | ₹8.54 Cr | ₹121 Cr | ₹315 Cr | ₹4.58 Cr |
Quoted | - | - | - | ₹299 Cr | ₹4.58 Cr |
Unquoted | ₹15 Cr | ₹18 Cr | ₹121 Cr | ₹16 Cr | - |
Inventories | ₹816 Cr | ₹871 Cr | ₹668 Cr | ₹428 Cr | ₹478 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | ₹3.40 Cr | ₹2.49 Cr | ₹1.86 Cr | ₹1.47 Cr | ₹2.36 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹813 Cr | ₹868 Cr | ₹666 Cr | ₹427 Cr | ₹476 Cr |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹27 Cr | ₹18 Cr | ₹35 Cr | ₹27 Cr | ₹4.99 Cr |
Cash in hand | ₹12 Cr | ₹3.30 Cr | ₹3.68 Cr | ₹3.23 Cr | ₹0.84 Cr |
Balances at Bank | ₹15 Cr | ₹15 Cr | ₹31 Cr | ₹24 Cr | ₹4.15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹25 Cr | ₹25 Cr | ₹16 Cr | ₹2.70 Cr | ₹1.89 Cr |
Interest accrued on Investments | - | - | ₹0.02 Cr | ₹0.49 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.33 Cr | ₹4.47 Cr | ₹1.84 Cr | ₹2.21 Cr | ₹1.89 Cr |
Other current_assets | ₹21 Cr | ₹20 Cr | ₹14 Cr | - | - |
Short Term Loans and Advances | ₹162 Cr | ₹136 Cr | ₹58 Cr | ₹115 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹34 Cr | ₹30 Cr | ₹14 Cr | ₹23 Cr | ₹16 Cr |
Advance income tax and TDS | - | - | - | ₹6.42 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹128 Cr | ₹106 Cr | ₹44 Cr | ₹86 Cr | ₹12 Cr |
Total Current Assets | ₹1,035 Cr | ₹1,058 Cr | ₹898 Cr | ₹888 Cr | ₹518 Cr |
Net Current Assets (Including Current Investments) | ₹143 Cr | ₹284 Cr | ₹502 Cr | ₹619 Cr | ₹197 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,763 Cr | ₹2,689 Cr | ₹2,061 Cr | ₹1,608 Cr | ₹1,208 Cr |
Contingent Liabilities | ₹10 Cr | ₹6.26 Cr | ₹6.25 Cr | ₹16 Cr | ₹7.58 Cr |
Total Debt | ₹110 Cr | ₹148 Cr | - | - | ₹1.07 Cr |
Book Value | 374.65 | 422.99 | 424.83 | 415.30 | 249.60 |
Adjusted Book Value | 374.65 | 422.99 | 424.83 | 415.30 | 249.60 |
Compare Balance Sheet of peers of VMART RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VMART RETAIL | ₹6,484.0 Cr | -1.7% | 13.3% | 53.3% | Stock Analytics | |
AVENUE SUPERMARTS | ₹264,230.0 Cr | -6.9% | 6.2% | -7.4% | Stock Analytics | |
TRENT | ₹183,908.0 Cr | -2.8% | -2.7% | 24.4% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹31,232.6 Cr | -3.6% | 2.3% | 1.3% | Stock Analytics | |
METRO BRANDS | ₹29,098.0 Cr | -2.5% | 1.2% | -0.8% | Stock Analytics | |
REDTAPE | ₹7,286.0 Cr | -7.5% | -14.6% | -23.9% | Stock Analytics |
VMART RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VMART RETAIL | -1.7% |
13.3% |
53.3% |
SENSEX | 0.2% |
2.9% |
8.7% |
You may also like the below Video Courses