VMART RETAIL
|
VMART RETAIL Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹22 Cr | ₹5.93 Cr | ₹13 Cr | ₹11 Cr | ₹6.84 Cr |
| Total Reserves | ₹768 Cr | ₹721 Cr | ₹816 Cr | ₹819 Cr | ₹799 Cr |
| Securities Premium | ₹492 Cr | ₹488 Cr | ₹487 Cr | ₹481 Cr | ₹470 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹275 Cr | ₹232 Cr | ₹328 Cr | ₹337 Cr | ₹327 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Reserve excluding Revaluation Reserve | ₹768 Cr | ₹721 Cr | ₹816 Cr | ₹819 Cr | ₹799 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹810 Cr | ₹747 Cr | ₹849 Cr | ₹850 Cr | ₹825 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-85 Cr | ₹-82 Cr | ₹-53 Cr | ₹-39 Cr | ₹-25 Cr |
| Deferred Tax Assets | ₹200 Cr | ₹359 Cr | ₹316 Cr | ₹243 Cr | ₹156 Cr |
| Deferred Tax Liability | ₹116 Cr | ₹276 Cr | ₹263 Cr | ₹205 Cr | ₹131 Cr |
| Other Long Term Liabilities | ₹441 Cr | ₹1,194 Cr | ₹1,108 Cr | ₹843 Cr | ₹531 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹7.34 Cr |
| Total Non-Current Liabilities | ₹373 Cr | ₹1,124 Cr | ₹1,067 Cr | ₹815 Cr | ₹513 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹762 Cr | ₹634 Cr | ₹488 Cr | ₹291 Cr | ₹192 Cr |
| Sundry Creditors | ₹762 Cr | ₹634 Cr | ₹488 Cr | ₹291 Cr | ₹192 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹249 Cr | ₹142 Cr | ₹129 Cr | ₹90 Cr | ₹56 Cr |
| Bank Overdraft / Short term credit | - | ₹0.03 Cr | ₹0.15 Cr | - | ₹0.02 Cr |
| Advances received from customers | ₹1.74 Cr | ₹7.31 Cr | ₹1.26 Cr | ₹1.04 Cr | - |
| Interest Accrued But Not Due | ₹0.92 Cr | ₹0.23 Cr | ₹0.53 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹246 Cr | ₹134 Cr | ₹127 Cr | ₹89 Cr | ₹56 Cr |
| Short Term Borrowings | ₹149 Cr | ₹110 Cr | ₹148 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹149 Cr | ₹110 Cr | ₹110 Cr | - | - |
| Working Capital Loans- Sec | ₹149 Cr | ₹110 Cr | ₹110 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-149 Cr | ₹-110 Cr | ₹-72 Cr | - | - |
| Short Term Provisions | ₹8.19 Cr | ₹6.68 Cr | ₹7.96 Cr | ₹16 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.76 Cr | ₹0.69 Cr | ₹2.88 Cr | ₹12 Cr | ₹19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.43 Cr | ₹5.99 Cr | ₹5.08 Cr | ₹4.13 Cr | ₹3.21 Cr |
| Total Current Liabilities | ₹1,168 Cr | ₹892 Cr | ₹773 Cr | ₹396 Cr | ₹270 Cr |
| Total Liabilities | ₹2,351 Cr | ₹2,763 Cr | ₹2,689 Cr | ₹2,061 Cr | ₹1,608 Cr |
| ASSETS | |||||
| Gross Block | ₹1,534 Cr | ₹1,927 Cr | ₹1,652 Cr | ₹1,358 Cr | ₹820 Cr |
| Less: Accumulated Depreciation | ₹495 Cr | ₹266 Cr | ₹207 Cr | ₹247 Cr | ₹124 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,039 Cr | ₹1,661 Cr | ₹1,445 Cr | ₹1,111 Cr | ₹697 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.31 Cr | ₹3.84 Cr | ₹109 Cr | ₹6.38 Cr | ₹2.19 Cr |
| Non Current Investments | - | - | - | ₹3.78 Cr | ₹3.62 Cr |
| Long Term Investment | - | - | - | ₹3.78 Cr | ₹3.62 Cr |
| Quoted | - | - | - | - | ₹3.62 Cr |
| Unquoted | - | - | - | ₹3.78 Cr | - |
| Long Term Loans & Advances | ₹55 Cr | ₹35 Cr | ₹55 Cr | ₹41 Cr | ₹15 Cr |
| Other Non Current Assets | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹0.22 Cr | ₹1.70 Cr |
| Total Non-Current Assets | ₹1,126 Cr | ₹1,728 Cr | ₹1,632 Cr | ₹1,163 Cr | ₹719 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5.05 Cr | ₹4.70 Cr | ₹8.54 Cr | ₹121 Cr | ₹315 Cr |
| Quoted | - | - | - | - | ₹299 Cr |
| Unquoted | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹121 Cr | ₹16 Cr |
| Inventories | ₹987 Cr | ₹816 Cr | ₹871 Cr | ₹668 Cr | ₹428 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | ₹2.49 Cr | ₹1.86 Cr | ₹1.47 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹987 Cr | ₹816 Cr | ₹868 Cr | ₹666 Cr | ₹427 Cr |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹39 Cr | ₹27 Cr | ₹18 Cr | ₹35 Cr | ₹27 Cr |
| Cash in hand | ₹19 Cr | ₹12 Cr | ₹3.30 Cr | ₹3.68 Cr | ₹3.23 Cr |
| Balances at Bank | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹31 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹25 Cr | ₹25 Cr | ₹16 Cr | ₹2.70 Cr |
| Interest accrued on Investments | ₹0.49 Cr | - | - | ₹0.02 Cr | ₹0.49 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.83 Cr | ₹4.33 Cr | ₹4.47 Cr | ₹1.84 Cr | ₹2.21 Cr |
| Other current_assets | ₹9.16 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr | - |
| Short Term Loans and Advances | ₹179 Cr | ₹162 Cr | ₹136 Cr | ₹58 Cr | ₹115 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹34 Cr | ₹30 Cr | ₹14 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | ₹6.42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹152 Cr | ₹128 Cr | ₹106 Cr | ₹44 Cr | ₹86 Cr |
| Total Current Assets | ₹1,226 Cr | ₹1,035 Cr | ₹1,058 Cr | ₹898 Cr | ₹888 Cr |
| Net Current Assets (Including Current Investments) | ₹58 Cr | ₹143 Cr | ₹284 Cr | ₹502 Cr | ₹619 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,351 Cr | ₹2,763 Cr | ₹2,689 Cr | ₹2,061 Cr | ₹1,608 Cr |
| Contingent Liabilities | ₹9.70 Cr | ₹10 Cr | ₹6.26 Cr | ₹6.25 Cr | ₹16 Cr |
| Total Debt | ₹149 Cr | ₹110 Cr | ₹148 Cr | - | - |
| Book Value | 398.07 | 374.65 | 422.99 | 424.83 | 415.30 |
| Adjusted Book Value | 99.52 | 93.66 | 105.75 | 106.21 | 103.82 |
Compare Balance Sheet of peers of VMART RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VMART RETAIL | ₹6,597.7 Cr | 0.6% | -1.6% | -25.4% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹272,140.0 Cr | -1.1% | -5.3% | 5.8% | Stock Analytics | |
| TRENT | ₹165,664.0 Cr | -2.5% | -3.2% | -35% | Stock Analytics | |
| METRO BRANDS | ₹30,815.8 Cr | -0.8% | -10% | -2.5% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹10,274.3 Cr | -0.1% | -4.4% | -72.3% | Stock Analytics | |
| REDTAPE | ₹7,579.0 Cr | 2.7% | -5.2% | -36.6% | Stock Analytics | |
VMART RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VMART RETAIL | 0.6% |
-1.6% |
-25.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses