VIYASH SCIENTIFIC
|
VIYASH SCIENTIFIC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹87 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Authorised | ₹886 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹87 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity Paid Up | ₹87 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹206 Cr | ₹180 Cr | ₹77 Cr | ₹56 Cr | ₹47 Cr |
| Total Reserves | ₹2,618 Cr | ₹2,202 Cr | ₹529 Cr | ₹593 Cr | ₹595 Cr |
| Securities Premium | ₹1,004 Cr | ₹920 Cr | ₹900 Cr | ₹900 Cr | ₹874 Cr |
| Capital Reserves | ₹2,232 Cr | ₹2,187 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr |
| Profit & Loss Account Balance | ₹-258 Cr | ₹-451 Cr | ₹96 Cr | ₹100 Cr | ₹89 Cr |
| General Reserves | ₹41 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
| Other Reserves | ₹-402 Cr | ₹-480 Cr | ₹-494 Cr | ₹-433 Cr | ₹-393 Cr |
| Reserve excluding Revaluation Reserve | ₹2,618 Cr | ₹2,202 Cr | ₹529 Cr | ₹593 Cr | ₹595 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,911 Cr | ₹2,432 Cr | ₹657 Cr | ₹699 Cr | ₹692 Cr |
| Minority Interest | ₹204 Cr | ₹133 Cr | ₹56 Cr | ₹50 Cr | ₹48 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹300 Cr | ₹349 Cr | ₹124 Cr | ₹114 Cr | ₹87 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹295 Cr | ₹341 Cr | ₹83 Cr | ₹114 Cr | ₹116 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.61 Cr |
| Other Secured | ₹5.68 Cr | ₹8.00 Cr | ₹40 Cr | ₹0.37 Cr | ₹-29 Cr |
| Unsecured Loans | ₹1.84 Cr | ₹3.77 Cr | ₹19 Cr | ₹36 Cr | ₹35 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.89 Cr | ₹2.56 Cr | ₹18 Cr | ₹30 Cr | ₹28 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.95 Cr | ₹5.81 Cr | - |
| Other Unsecured Loan | ₹0.96 Cr | ₹1.21 Cr | - | - | ₹7.20 Cr |
| Deferred Tax Assets / Liabilities | ₹-51 Cr | ₹-108 Cr | ₹-71 Cr | ₹-33 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹128 Cr | ₹208 Cr | ₹83 Cr | ₹49 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹77 Cr | ₹100 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹193 Cr | ₹162 Cr | ₹29 Cr | ₹37 Cr | ₹44 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹40 Cr | ₹33 Cr | ₹72 Cr | ₹21 Cr | ₹56 Cr |
| Total Non-Current Liabilities | ₹484 Cr | ₹440 Cr | ₹173 Cr | ₹176 Cr | ₹209 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹597 Cr | ₹489 Cr | ₹251 Cr | ₹244 Cr | ₹258 Cr |
| Sundry Creditors | ₹597 Cr | ₹489 Cr | ₹251 Cr | ₹244 Cr | ₹258 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹187 Cr | ₹286 Cr | ₹119 Cr | ₹110 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹43 Cr | ₹42 Cr | ₹8.13 Cr | ₹5.46 Cr | ₹3.36 Cr |
| Interest Accrued But Not Due | ₹3.20 Cr | ₹8.42 Cr | ₹1.00 Cr | ₹0.56 Cr | ₹0.62 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹141 Cr | ₹236 Cr | ₹109 Cr | ₹104 Cr | ₹75 Cr |
| Short Term Borrowings | ₹122 Cr | ₹204 Cr | ₹246 Cr | ₹182 Cr | ₹160 Cr |
| Secured ST Loans repayable on Demands | ₹42 Cr | ₹125 Cr | ₹183 Cr | ₹131 Cr | ₹121 Cr |
| Working Capital Loans- Sec | ₹42 Cr | ₹125 Cr | ₹183 Cr | ₹131 Cr | ₹121 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹38 Cr | ₹-45 Cr | ₹-120 Cr | ₹-79 Cr | ₹-82 Cr |
| Short Term Provisions | ₹40 Cr | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹41 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹6.34 Cr | ₹33 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹13 Cr | ₹7.96 Cr | ₹16 Cr | ₹7.31 Cr |
| Total Current Liabilities | ₹946 Cr | ₹1,015 Cr | ₹646 Cr | ₹559 Cr | ₹537 Cr |
| Total Liabilities | ₹4,545 Cr | ₹4,020 Cr | ₹1,531 Cr | ₹1,484 Cr | ₹1,487 Cr |
| ASSETS | |||||
| Gross Block | ₹3,522 Cr | ₹3,277 Cr | ₹959 Cr | ₹940 Cr | ₹825 Cr |
| Less: Accumulated Depreciation | ₹1,419 Cr | ₹1,174 Cr | ₹367 Cr | ₹335 Cr | ₹261 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,103 Cr | ₹2,103 Cr | ₹592 Cr | ₹605 Cr | ₹564 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹69 Cr | ₹43 Cr | ₹11 Cr | ₹51 Cr | ₹8.81 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹37 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹37 Cr |
| Quoted | - | - | - | - | ₹37 Cr |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹32 Cr | ₹41 Cr | ₹69 Cr | ₹22 Cr | ₹54 Cr |
| Other Non Current Assets | ₹85 Cr | ₹21 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹2,290 Cr | ₹2,208 Cr | ₹690 Cr | ₹694 Cr | ₹678 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.05 Cr | ₹0.07 Cr | ₹2.61 Cr | ₹0.05 Cr | ₹1.44 Cr |
| Quoted | ₹0.05 Cr | ₹0.07 Cr | ₹2.61 Cr | ₹0.05 Cr | ₹0.14 Cr |
| Unquoted | - | - | - | - | ₹1.30 Cr |
| Inventories | ₹803 Cr | ₹682 Cr | ₹346 Cr | ₹346 Cr | ₹348 Cr |
| Raw Materials | ₹290 Cr | ₹264 Cr | ₹117 Cr | ₹141 Cr | ₹129 Cr |
| Work-in Progress | ₹145 Cr | ₹129 Cr | ₹53 Cr | ₹49 Cr | ₹57 Cr |
| Finished Goods | ₹244 Cr | ₹228 Cr | ₹122 Cr | ₹60 Cr | ₹107 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹11 Cr | - | - | ₹0.02 Cr |
| Other Inventory | ₹109 Cr | ₹51 Cr | ₹54 Cr | ₹96 Cr | ₹56 Cr |
| Sundry Debtors | ₹1,045 Cr | ₹806 Cr | ₹336 Cr | ₹341 Cr | ₹329 Cr |
| Debtors more than Six months | ₹40 Cr | ₹39 Cr | ₹21 Cr | ₹11 Cr | ₹5.75 Cr |
| Debtors Others | ₹1,016 Cr | ₹776 Cr | ₹318 Cr | ₹333 Cr | ₹327 Cr |
| Cash and Bank | ₹270 Cr | ₹157 Cr | ₹70 Cr | ₹42 Cr | ₹59 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Balances at Bank | ₹270 Cr | ₹157 Cr | ₹70 Cr | ₹42 Cr | ₹46 Cr |
| Other cash and bank balances | - | ₹0.23 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹13 Cr |
| Other Current Assets | ₹18 Cr | ₹32 Cr | ₹10 Cr | ₹7.74 Cr | ₹7.68 Cr |
| Interest accrued on Investments | ₹0.08 Cr | ₹0.60 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹15 Cr | ₹6.70 Cr | ₹6.17 Cr | ₹5.91 Cr |
| Other current_assets | ₹2.92 Cr | ₹16 Cr | ₹3.57 Cr | ₹1.57 Cr | ₹1.74 Cr |
| Short Term Loans and Advances | ₹118 Cr | ₹105 Cr | ₹65 Cr | ₹43 Cr | ₹63 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹25 Cr | ₹6.78 Cr | ₹6.77 Cr | ₹5.13 Cr |
| Advance income tax and TDS | ₹4.74 Cr | ₹0.25 Cr | ₹19 Cr | ₹3.55 Cr | ₹26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹90 Cr | ₹80 Cr | ₹39 Cr | ₹33 Cr | ₹32 Cr |
| Total Current Assets | ₹2,255 Cr | ₹1,783 Cr | ₹829 Cr | ₹780 Cr | ₹808 Cr |
| Net Current Assets (Including Current Investments) | ₹1,309 Cr | ₹768 Cr | ₹184 Cr | ₹221 Cr | ₹271 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,545 Cr | ₹4,020 Cr | ₹1,531 Cr | ₹1,484 Cr | ₹1,487 Cr |
| Contingent Liabilities | ₹27 Cr | ₹15 Cr | ₹4.33 Cr | ₹0.96 Cr | ₹1.67 Cr |
| Total Debt | ₹436 Cr | ₹608 Cr | ₹451 Cr | ₹398 Cr | ₹315 Cr |
| Book Value | 61.92 | 89.96 | 23.22 | 25.76 | 25.97 |
| Adjusted Book Value | 61.92 | 89.96 | 23.22 | 25.76 | 25.97 |
Compare Balance Sheet of peers of VIYASH SCIENTIFIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIYASH SCIENTIFIC | ₹11,108.4 Cr | 5.3% | -8.9% | 34.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹442,437.0 Cr | -0.5% | -3% | 16% | Stock Analytics | |
| DIVIS LABORATORIES | ₹248,054.0 Cr | 1.6% | 9.3% | 54.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹189,842.0 Cr | 3.5% | 2.3% | 40.6% | Stock Analytics | |
| CIPLA | ₹111,565.0 Cr | 1.6% | -3.2% | -11.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹101,163.0 Cr | 5.8% | 3.2% | -8.3% | Stock Analytics | |
VIYASH SCIENTIFIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIYASH SCIENTIFIC | 5.3% |
-8.9% |
34.7% |
| SENSEX | 0.7% |
-3.9% |
-8.9% |
You may also like the below Video Courses