VISAKA INDUSTRIES
|
VISAKA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Equity Shares Forfeited | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹4.82 Cr |
| Total Reserves | ₹727 Cr | ₹735 Cr | ₹754 Cr | ₹715 Cr | ₹606 Cr |
| Securities Premium | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹63 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹376 Cr | ₹384 Cr | ₹403 Cr | ₹363 Cr | ₹273 Cr |
| General Reserves | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹727 Cr | ₹735 Cr | ₹754 Cr | ₹715 Cr | ₹606 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹745 Cr | ₹753 Cr | ₹771 Cr | ₹732 Cr | ₹627 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹168 Cr | ₹207 Cr | ₹163 Cr | ₹47 Cr | ₹72 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹113 Cr | ₹162 Cr | ₹112 Cr | ₹2.52 Cr | ₹13 Cr |
| Term Loans - Institutions | ₹38 Cr | ₹30 Cr | ₹34 Cr | ₹27 Cr | ₹38 Cr |
| Other Secured | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr | ₹21 Cr |
| Unsecured Loans | - | ₹0.04 Cr | ₹0.30 Cr | ₹2.36 Cr | ₹4.53 Cr |
| Fixed Deposits - Public | - | ₹0.04 Cr | ₹0.30 Cr | ₹2.36 Cr | ₹4.53 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹3.34 Cr | ₹2.60 Cr | ₹1.70 Cr | ₹1.64 Cr | ₹1.66 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹0.07 Cr | ₹2.78 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹182 Cr | ₹224 Cr | ₹177 Cr | ₹62 Cr | ₹89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹84 Cr | ₹90 Cr | ₹93 Cr | ₹86 Cr | ₹93 Cr |
| Sundry Creditors | ₹84 Cr | ₹90 Cr | ₹93 Cr | ₹86 Cr | ₹93 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹148 Cr | ₹151 Cr | ₹143 Cr | ₹139 Cr | ₹114 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.07 Cr | ₹8.75 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹1.87 Cr | ₹0.68 Cr | ₹1.03 Cr | ₹0.59 Cr | ₹0.78 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹137 Cr | ₹142 Cr | ₹129 Cr | ₹124 Cr | ₹102 Cr |
| Short Term Borrowings | ₹255 Cr | ₹267 Cr | ₹182 Cr | ₹82 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹121 Cr | ₹143 Cr | ₹88 Cr | ₹35 Cr | ₹4.77 Cr |
| Working Capital Loans- Sec | ₹121 Cr | ₹143 Cr | ₹88 Cr | ₹35 Cr | ₹4.77 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹12 Cr | ₹-19 Cr | ₹5.65 Cr | ₹12 Cr | ₹11 Cr |
| Short Term Provisions | ₹11 Cr | ₹10 Cr | ₹26 Cr | ₹50 Cr | ₹43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.45 Cr | ₹0.80 Cr | ₹22 Cr | ₹45 Cr | ₹40 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.19 Cr | ₹9.60 Cr | ₹4.04 Cr | ₹5.38 Cr | ₹2.75 Cr |
| Total Current Liabilities | ₹498 Cr | ₹519 Cr | ₹444 Cr | ₹357 Cr | ₹270 Cr |
| Total Liabilities | ₹1,424 Cr | ₹1,495 Cr | ₹1,392 Cr | ₹1,151 Cr | ₹987 Cr |
| ASSETS | |||||
| Gross Block | ₹1,107 Cr | ₹1,075 Cr | ₹889 Cr | ₹680 Cr | ₹579 Cr |
| Less: Accumulated Depreciation | ₹388 Cr | ₹326 Cr | ₹268 Cr | ₹220 Cr | ₹183 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹718 Cr | ₹749 Cr | ₹621 Cr | ₹461 Cr | ₹396 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹29 Cr | ₹37 Cr | ₹50 Cr | ₹5.09 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹28 Cr | ₹27 Cr | ₹75 Cr | ₹48 Cr | ₹44 Cr |
| Other Non Current Assets | ₹1.00 Cr | ₹0.61 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.61 Cr |
| Total Non-Current Assets | ₹759 Cr | ₹805 Cr | ₹734 Cr | ₹559 Cr | ₹445 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹365 Cr | ₹426 Cr | ₹381 Cr | ₹294 Cr | ₹249 Cr |
| Raw Materials | ₹145 Cr | ₹178 Cr | ₹175 Cr | ₹119 Cr | ₹85 Cr |
| Work-in Progress | ₹34 Cr | ₹32 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr |
| Finished Goods | ₹158 Cr | ₹188 Cr | ₹132 Cr | ₹110 Cr | ₹85 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr |
| Other Inventory | ₹13 Cr | ₹14 Cr | ₹20 Cr | ₹20 Cr | ₹40 Cr |
| Sundry Debtors | ₹188 Cr | ₹140 Cr | ₹137 Cr | ₹133 Cr | ₹105 Cr |
| Debtors more than Six months | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹8.90 Cr |
| Debtors Others | ₹182 Cr | ₹132 Cr | ₹133 Cr | ₹129 Cr | ₹102 Cr |
| Cash and Bank | ₹20 Cr | ₹40 Cr | ₹32 Cr | ₹27 Cr | ₹117 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹18 Cr | ₹37 Cr | ₹28 Cr | ₹27 Cr | ₹115 Cr |
| Other cash and bank balances | ₹1.98 Cr | ₹2.75 Cr | ₹3.81 Cr | - | ₹1.30 Cr |
| Other Current Assets | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹22 Cr | ₹20 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.24 Cr | ₹0.85 Cr | ₹0.68 Cr | ₹1.25 Cr | ₹0.73 Cr |
| Prepaid Expenses | ₹5.01 Cr | ₹3.82 Cr | ₹4.33 Cr | ₹3.13 Cr | ₹2.01 Cr |
| Other current_assets | ₹16 Cr | ₹14 Cr | ₹10.00 Cr | ₹18 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹67 Cr | ₹67 Cr | ₹94 Cr | ₹116 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹52 Cr | ₹54 Cr | ₹41 Cr | ₹35 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹4.01 Cr | ₹4.81 Cr | ₹23 Cr | ₹42 Cr | ₹38 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹7.00 Cr | - | ₹25 Cr | ₹30 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.68 Cr | ₹7.69 Cr | ₹5.26 Cr | ₹7.91 Cr | ₹0.41 Cr |
| Total Current Assets | ₹663 Cr | ₹690 Cr | ₹659 Cr | ₹592 Cr | ₹541 Cr |
| Net Current Assets (Including Current Investments) | ₹165 Cr | ₹171 Cr | ₹215 Cr | ₹235 Cr | ₹271 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,424 Cr | ₹1,495 Cr | ₹1,392 Cr | ₹1,151 Cr | ₹987 Cr |
| Contingent Liabilities | ₹5.62 Cr | ₹2.70 Cr | ₹61 Cr | ₹61 Cr | ₹63 Cr |
| Total Debt | ₹478 Cr | ₹534 Cr | ₹387 Cr | ₹167 Cr | ₹115 Cr |
| Book Value | - | 87.09 | 446.42 | 423.62 | 377.44 |
| Adjusted Book Value | 86.16 | 87.09 | 89.28 | 84.72 | 75.49 |
Compare Balance Sheet of peers of VISAKA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VISAKA INDUSTRIES | ₹703.9 Cr | 2.6% | -0.2% | -20.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹348,180.0 Cr | -1.5% | -1.7% | 6.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹140,227.0 Cr | -0.7% | -1.5% | -0.4% | Stock Analytics | |
| SHREE CEMENT | ₹99,612.3 Cr | -5.5% | -5.3% | 10.5% | Stock Analytics | |
| JK CEMENT | ₹44,635.2 Cr | -8.8% | -8.6% | 36% | Stock Analytics | |
| ACC | ₹34,393.2 Cr | -2.5% | -1% | -19.8% | Stock Analytics | |
VISAKA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VISAKA INDUSTRIES | 2.6% |
-0.2% |
-20.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses