Home > Balance Sheet > VIPUL ORGANICS

VIPUL ORGANICS
Balance Sheet

VIPUL ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIPUL ORGANICS
Please provide your vote to see the results

VIPUL ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹10 Cr₹9.55 Cr₹7.73 Cr₹7.73 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹11 Cr₹10 Cr₹10.00 Cr
    Equity - Issued ₹13 Cr₹10 Cr₹9.55 Cr₹7.73 Cr₹7.73 Cr
    Equity Paid Up ₹13 Cr₹10 Cr₹9.55 Cr₹7.73 Cr₹7.73 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹1.94 Cr₹1.83 Cr-
Total Reserves ₹40 Cr₹42 Cr₹29 Cr₹23 Cr₹20 Cr
    Securities Premium ₹14 Cr₹17 Cr₹9.70 Cr₹9.70 Cr₹9.70 Cr
    Capital Reserves ₹0.63 Cr₹0.63 Cr₹0.63 Cr₹0.63 Cr₹0.63 Cr
    Profit & Loss Account Balance ₹25 Cr₹24 Cr₹18 Cr₹12 Cr₹9.17 Cr
    General Reserves ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.91 Cr
    Other Reserves ₹-0.17 Cr₹-0.11 Cr₹-0.04 Cr₹-0.05 Cr₹0.01 Cr
Reserve excluding Revaluation Reserve ₹40 Cr₹42 Cr₹29 Cr₹23 Cr₹20 Cr
Revaluation reserve -----
Shareholder's Funds ₹53 Cr₹52 Cr₹40 Cr₹32 Cr₹28 Cr
Minority Interest ₹-0.16 Cr₹-0.15 Cr₹-0.14 Cr₹-0.14 Cr₹-0.14 Cr
Long-Term Borrowings -----
Secured Loans ₹6.12 Cr₹6.48 Cr₹9.18 Cr₹7.07 Cr₹7.36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.91 Cr₹6.04 Cr₹9.00 Cr₹7.07 Cr₹7.36 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.21 Cr₹0.44 Cr₹0.18 Cr--
Unsecured Loans -₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.17 Cr₹0.35 Cr₹0.47 Cr₹0.49 Cr₹-0.01 Cr
    Deferred Tax Assets ₹0.20 Cr₹0.06 Cr₹0.06 Cr₹0.19 Cr₹0.13 Cr
    Deferred Tax Liability ₹0.04 Cr₹0.41 Cr₹0.52 Cr₹0.68 Cr₹0.12 Cr
Other Long Term Liabilities ₹3.40 Cr₹0.84 Cr₹1.01 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr
Total Non-Current Liabilities ₹9.37 Cr₹7.69 Cr₹11 Cr₹7.61 Cr₹7.38 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹39 Cr₹33 Cr₹36 Cr₹21 Cr
    Sundry Creditors ₹33 Cr₹39 Cr₹33 Cr₹36 Cr₹20 Cr
    Acceptances ----₹0.92 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.83 Cr₹6.82 Cr₹5.48 Cr₹6.19 Cr₹4.96 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.79 Cr₹0.20 Cr₹0.64 Cr₹1.53 Cr₹0.76 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.04 Cr₹6.62 Cr₹4.84 Cr₹4.66 Cr₹4.20 Cr
Short Term Borrowings ₹19 Cr₹19 Cr₹15 Cr₹13 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹19 Cr₹15 Cr₹12 Cr₹11 Cr
    Working Capital Loans- Sec ₹19 Cr₹19 Cr₹15 Cr₹12 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹-19 Cr₹-15 Cr₹-12 Cr₹-11 Cr
Short Term Provisions ₹1.25 Cr₹1.93 Cr₹2.02 Cr₹0.87 Cr₹1.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.25 Cr₹1.93 Cr₹2.02 Cr₹0.87 Cr₹1.48 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹62 Cr₹67 Cr₹56 Cr₹56 Cr₹38 Cr
Total Liabilities ₹124 Cr₹127 Cr₹107 Cr₹96 Cr₹73 Cr
ASSETS
Gross Block ₹57 Cr₹52 Cr₹40 Cr₹37 Cr₹8.43 Cr
Less: Accumulated Depreciation ₹21 Cr₹16 Cr₹11 Cr₹5.19 Cr₹2.12 Cr
Less: Impairment of Assets -----
Net Block ₹35 Cr₹36 Cr₹29 Cr₹32 Cr₹6.31 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.34 Cr₹0.03 Cr₹0.36 Cr₹0.15 Cr₹17 Cr
Non Current Investments ₹0.49 Cr₹0.56 Cr₹1.12 Cr₹0.56 Cr₹0.76 Cr
Long Term Investment ₹0.49 Cr₹0.56 Cr₹1.12 Cr₹0.56 Cr₹0.76 Cr
    Quoted ₹0.49 Cr₹0.56 Cr₹1.12 Cr₹0.56 Cr₹0.76 Cr
    Unquoted -----
Long Term Loans & Advances ₹3.57 Cr₹3.92 Cr₹3.56 Cr₹3.68 Cr₹4.78 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹40 Cr₹41 Cr₹34 Cr₹37 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹31 Cr₹18 Cr₹17 Cr₹8.75 Cr
    Raw Materials ₹7.39 Cr₹7.62 Cr₹7.85 Cr₹4.85 Cr₹2.73 Cr
    Work-in Progress -----
    Finished Goods ₹28 Cr₹23 Cr₹10 Cr₹12 Cr₹6.03 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹34 Cr₹43 Cr₹35 Cr₹25 Cr₹21 Cr
    Debtors more than Six months ₹4.92 Cr₹2.63 Cr₹3.32 Cr--
    Debtors Others ₹29 Cr₹40 Cr₹32 Cr₹25 Cr₹21 Cr
Cash and Bank ₹5.78 Cr₹2.88 Cr₹6.20 Cr₹5.25 Cr₹2.93 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.08 Cr₹0.17 Cr₹0.07 Cr
    Balances at Bank ₹5.73 Cr₹2.83 Cr₹6.12 Cr₹5.08 Cr₹2.86 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.50 Cr₹2.33 Cr₹3.29 Cr₹2.62 Cr₹2.27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.48 Cr₹0.53 Cr₹0.41 Cr₹0.03 Cr₹0.09 Cr
    Other current_assets ₹1.02 Cr₹1.80 Cr₹2.88 Cr₹2.59 Cr₹2.18 Cr
Short Term Loans and Advances ₹7.11 Cr₹7.48 Cr₹10 Cr₹9.72 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹0.94 Cr₹1.04 Cr₹2.03 Cr₹2.38 Cr₹0.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.16 Cr₹6.44 Cr₹8.33 Cr₹7.34 Cr₹9.28 Cr
Total Current Assets ₹84 Cr₹86 Cr₹73 Cr₹59 Cr₹45 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹19 Cr₹17 Cr₹3.34 Cr₹6.96 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹124 Cr₹127 Cr₹107 Cr₹96 Cr₹73 Cr
Contingent Liabilities ₹2.24 Cr₹2.24 Cr₹2.24 Cr₹2.24 Cr₹0.07 Cr
Total Debt ₹29 Cr₹29 Cr₹27 Cr₹22 Cr₹19 Cr
Book Value 41.3851.0440.3239.5836.43
Adjusted Book Value 41.3840.8432.2531.6629.14

Compare Balance Sheet of peers of VIPUL ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIPUL ORGANICS ₹212.6 Cr -1.7% -23.7% 67.7% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹4,220.4 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,268.5 Cr 5.5% 5.1% 41.1% Stock Analytics
KIRI INDUSTRIES ₹1,572.7 Cr -1% -23.3% 10.2% Stock Analytics
BODAL CHEMICALS ₹921.5 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹633.5 Cr -0.7% -24.2% 17% Stock Analytics


VIPUL ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIPUL ORGANICS

-1.7%

-23.7%

67.7%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses