Home > Balance Sheet > VIPUL ORGANICS

VIPUL ORGANICS
Balance Sheet

VIPUL ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIPUL ORGANICS
Please provide your vote to see the results

VIPUL ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹13 Cr₹13 Cr₹13 Cr₹10 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹15 Cr₹14 Cr₹14 Cr
    Equity - Issued ₹19 Cr₹13 Cr₹13 Cr₹13 Cr₹10 Cr
    Equity Paid Up ₹19 Cr₹13 Cr₹13 Cr₹13 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.83 Cr--
Total Reserves ₹98 Cr₹51 Cr₹44 Cr₹40 Cr₹42 Cr
    Securities Premium ₹61 Cr₹19 Cr₹16 Cr₹14 Cr₹17 Cr
    Capital Reserves ₹0.63 Cr₹0.63 Cr₹0.63 Cr₹0.63 Cr₹0.63 Cr
    Profit & Loss Account Balance ₹35 Cr₹30 Cr₹27 Cr₹25 Cr₹24 Cr
    General Reserves ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
    Other Reserves ₹-0.12 Cr₹-0.19 Cr₹-0.18 Cr₹-0.17 Cr₹-0.11 Cr
Reserve excluding Revaluation Reserve ₹98 Cr₹51 Cr₹44 Cr₹40 Cr₹42 Cr
Revaluation reserve -----
Shareholder's Funds ₹117 Cr₹64 Cr₹58 Cr₹53 Cr₹52 Cr
Minority Interest ₹-0.18 Cr₹-0.17 Cr₹-0.16 Cr₹-0.16 Cr₹-0.15 Cr
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹9.00 Cr₹2.32 Cr₹6.12 Cr₹6.48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹16 Cr₹8.79 Cr₹1.51 Cr₹5.91 Cr₹6.04 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.10 Cr₹0.21 Cr₹0.81 Cr₹0.21 Cr₹0.44 Cr
Unsecured Loans ----₹0.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.01 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.56 Cr₹-1.20 Cr₹-0.54 Cr₹-0.17 Cr₹0.35 Cr
    Deferred Tax Assets ₹1.56 Cr₹1.20 Cr₹0.54 Cr₹0.20 Cr₹0.06 Cr
    Deferred Tax Liability ---₹0.04 Cr₹0.41 Cr
Other Long Term Liabilities -₹0.68 Cr₹1.94 Cr₹3.40 Cr₹0.84 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.49 Cr₹0.58 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Total Non-Current Liabilities ₹15 Cr₹9.05 Cr₹3.74 Cr₹9.37 Cr₹7.69 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹36 Cr₹40 Cr₹33 Cr₹39 Cr
    Sundry Creditors ₹48 Cr₹36 Cr₹40 Cr₹33 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹10 Cr₹10 Cr₹7.83 Cr₹6.82 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.42 Cr₹0.29 Cr₹1.56 Cr₹0.79 Cr₹0.20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹10 Cr₹8.50 Cr₹7.04 Cr₹6.62 Cr
Short Term Borrowings ₹29 Cr₹32 Cr₹22 Cr₹19 Cr₹19 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹32 Cr₹22 Cr₹19 Cr₹19 Cr
    Working Capital Loans- Sec ₹29 Cr₹32 Cr₹22 Cr₹19 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-29 Cr₹-32 Cr₹-22 Cr₹-19 Cr₹-19 Cr
Short Term Provisions ₹2.83 Cr₹2.25 Cr₹1.58 Cr₹1.25 Cr₹1.93 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.83 Cr₹2.25 Cr₹1.58 Cr₹1.25 Cr₹1.93 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹98 Cr₹81 Cr₹74 Cr₹62 Cr₹67 Cr
Total Liabilities ₹229 Cr₹154 Cr₹136 Cr₹124 Cr₹127 Cr
ASSETS
Gross Block ₹76 Cr₹71 Cr₹59 Cr₹57 Cr₹52 Cr
Less: Accumulated Depreciation ₹39 Cr₹33 Cr₹27 Cr₹21 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹37 Cr₹38 Cr₹32 Cr₹35 Cr₹36 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹9.28 Cr₹5.19 Cr₹0.34 Cr₹0.03 Cr
Non Current Investments ₹0.33 Cr₹0.40 Cr₹0.69 Cr₹0.49 Cr₹0.56 Cr
Long Term Investment ₹0.33 Cr₹0.40 Cr₹0.69 Cr₹0.49 Cr₹0.56 Cr
    Quoted ₹0.33 Cr₹0.40 Cr₹0.69 Cr₹0.49 Cr₹0.56 Cr
    Unquoted -----
Long Term Loans & Advances ₹8.08 Cr₹5.57 Cr₹4.11 Cr₹3.57 Cr₹3.92 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹84 Cr₹53 Cr₹42 Cr₹40 Cr₹41 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹46 Cr₹36 Cr₹33 Cr₹35 Cr₹31 Cr
    Raw Materials ₹21 Cr₹14 Cr₹10 Cr₹7.39 Cr₹7.62 Cr
    Work-in Progress -----
    Finished Goods ₹24 Cr₹23 Cr₹23 Cr₹28 Cr₹23 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹54 Cr₹51 Cr₹44 Cr₹34 Cr₹43 Cr
    Debtors more than Six months ₹1.49 Cr₹2.86 Cr₹2.92 Cr₹4.92 Cr₹2.63 Cr
    Debtors Others ₹53 Cr₹48 Cr₹42 Cr₹29 Cr₹40 Cr
Cash and Bank ₹30 Cr₹2.36 Cr₹2.22 Cr₹5.78 Cr₹2.88 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
    Balances at Bank ₹30 Cr₹2.31 Cr₹2.17 Cr₹5.73 Cr₹2.83 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.51 Cr₹2.72 Cr₹2.64 Cr₹1.30 Cr₹2.33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.97 Cr₹1.19 Cr₹0.83 Cr₹0.48 Cr₹0.53 Cr
    Other current_assets ₹1.54 Cr₹1.54 Cr₹1.81 Cr₹0.82 Cr₹1.80 Cr
Short Term Loans and Advances ₹13 Cr₹8.42 Cr₹11 Cr₹7.31 Cr₹7.48 Cr
    Advances recoverable in cash or in kind ₹2.16 Cr₹1.26 Cr₹1.29 Cr₹0.94 Cr₹1.04 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹7.16 Cr₹9.26 Cr₹6.37 Cr₹6.44 Cr
Total Current Assets ₹145 Cr₹101 Cr₹93 Cr₹84 Cr₹86 Cr
Net Current Assets (Including Current Investments) ₹47 Cr₹19 Cr₹20 Cr₹22 Cr₹19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹229 Cr₹154 Cr₹136 Cr₹124 Cr₹127 Cr
Contingent Liabilities ₹3.12 Cr₹3.37 Cr₹2.86 Cr₹2.24 Cr₹2.24 Cr
Total Debt ₹53 Cr₹46 Cr₹28 Cr₹29 Cr₹29 Cr
Book Value 61.4847.9744.1341.3851.04
Adjusted Book Value 61.4847.9735.5133.2932.85

Compare Balance Sheet of peers of VIPUL ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIPUL ORGANICS ₹410.7 Cr 1.8% -16.4% 17.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹8,525.8 Cr -0.9% -13% -9% Stock Analytics
KIRI INDUSTRIES ₹3,410.6 Cr 0.3% -3.6% -6.9% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,926.0 Cr 3.3% 19.4% 46% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,598.2 Cr 2% -10.1% -9.1% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,066.0 Cr 0.1% -9.9% -21.1% Stock Analytics


VIPUL ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIPUL ORGANICS

1.8%

-16.4%

17.3%

SENSEX

5.5%

7.5%

-8.7%


You may also like the below Video Courses