VIPPY SPINPRO
|
VIPPY SPINPRO Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr |
Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr |
Equity Paid Up | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹70 Cr | ₹65 Cr | ₹55 Cr | ₹42 Cr | ₹38 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit & Loss Account Balance | ₹69 Cr | ₹65 Cr | ₹54 Cr | ₹42 Cr | ₹38 Cr |
General Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Reserves | ₹0.68 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.18 Cr |
Reserve excluding Revaluation Reserve | ₹70 Cr | ₹65 Cr | ₹55 Cr | ₹42 Cr | ₹38 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹76 Cr | ₹71 Cr | ₹60 Cr | ₹48 Cr | ₹44 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹28 Cr | ₹27 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.90 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹28 Cr | ₹27 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.90 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.13 Cr | ₹1.48 Cr | ₹1.04 Cr | ₹1.10 Cr | ₹1.14 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹1.13 Cr | ₹1.48 Cr | ₹1.04 Cr | ₹1.10 Cr | ₹1.14 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹29 Cr | ₹28 Cr | ₹1.34 Cr | ₹1.28 Cr | ₹2.04 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.87 Cr | ₹1.25 Cr | ₹1.61 Cr | ₹1.38 Cr | ₹1.00 Cr |
Sundry Creditors | ₹2.87 Cr | ₹1.25 Cr | ₹1.61 Cr | ₹1.38 Cr | ₹1.00 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹11 Cr | ₹3.17 Cr | ₹4.18 Cr | ₹4.01 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.46 Cr | ₹0.43 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹11 Cr | ₹3.14 Cr | ₹4.15 Cr | ₹3.95 Cr |
Short Term Borrowings | ₹27 Cr | ₹2.22 Cr | ₹13 Cr | ₹2.35 Cr | ₹6.90 Cr |
Secured ST Loans repayable on Demands | ₹27 Cr | ₹2.22 Cr | ₹13 Cr | ₹2.35 Cr | ₹6.90 Cr |
Working Capital Loans- Sec | ₹27 Cr | ₹2.22 Cr | ₹13 Cr | ₹2.35 Cr | ₹6.90 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-27 Cr | ₹-2.22 Cr | ₹-13 Cr | ₹-2.35 Cr | ₹-6.90 Cr |
Short Term Provisions | ₹0.55 Cr | ₹0.82 Cr | ₹1.31 Cr | ₹0.55 Cr | ₹0.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.35 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹0.32 Cr | ₹0.00 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.33 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.20 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.23 Cr | - |
Total Current Liabilities | ₹42 Cr | ₹15 Cr | ₹20 Cr | ₹8.46 Cr | ₹12 Cr |
Total Liabilities | ₹148 Cr | ₹115 Cr | ₹81 Cr | ₹58 Cr | ₹58 Cr |
ASSETS | |||||
Gross Block | ₹84 Cr | ₹73 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Less: Accumulated Depreciation | ₹23 Cr | ₹13 Cr | ₹10 Cr | ₹8.96 Cr | ₹7.55 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹61 Cr | ₹60 Cr | ₹9.67 Cr | ₹11 Cr | ₹13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.08 Cr | ₹4.37 Cr | - | - |
Non Current Investments | ₹0.74 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.23 Cr |
Long Term Investment | ₹0.74 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.23 Cr |
Quoted | ₹0.74 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.23 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.37 Cr | ₹1.22 Cr | ₹2.86 Cr | ₹0.82 Cr | ₹0.71 Cr |
Other Non Current Assets | ₹1.25 Cr | ₹1.29 Cr | ₹3.66 Cr | ₹0.26 Cr | ₹0.25 Cr |
Total Non-Current Assets | ₹65 Cr | ₹63 Cr | ₹21 Cr | ₹12 Cr | ₹14 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹45 Cr | ₹28 Cr | ₹37 Cr | ₹27 Cr | ₹22 Cr |
Raw Materials | ₹38 Cr | ₹22 Cr | ₹32 Cr | ₹23 Cr | ₹17 Cr |
Work-in Progress | ₹1.20 Cr | ₹1.08 Cr | ₹0.89 Cr | ₹0.69 Cr | ₹0.52 Cr |
Finished Goods | ₹4.17 Cr | ₹3.43 Cr | ₹3.06 Cr | ₹2.19 Cr | ₹2.93 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹1.15 Cr | ₹1.08 Cr | ₹1.06 Cr | ₹1.08 Cr | ₹1.18 Cr |
Other Inventory | ₹0.19 Cr | ₹0.18 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
Sundry Debtors | ₹34 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹34 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr |
Cash and Bank | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.16 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.07 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | ₹0.09 Cr |
Other current_assets | ₹0.07 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr |
Short Term Loans and Advances | ₹4.35 Cr | ₹4.05 Cr | ₹1.55 Cr | ₹1.41 Cr | ₹1.41 Cr |
Advances recoverable in cash or in kind | ₹0.68 Cr | ₹0.91 Cr | ₹0.47 Cr | ₹0.19 Cr | ₹0.08 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.68 Cr | ₹3.15 Cr | ₹1.08 Cr | ₹1.22 Cr | ₹1.33 Cr |
Total Current Assets | ₹83 Cr | ₹52 Cr | ₹60 Cr | ₹45 Cr | ₹45 Cr |
Net Current Assets (Including Current Investments) | ₹40 Cr | ₹37 Cr | ₹41 Cr | ₹37 Cr | ₹32 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹148 Cr | ₹115 Cr | ₹81 Cr | ₹58 Cr | ₹58 Cr |
Contingent Liabilities | ₹1.35 Cr | ₹0.79 Cr | ₹1.05 Cr | ₹0.10 Cr | ₹0.09 Cr |
Total Debt | ₹62 Cr | ₹36 Cr | ₹14 Cr | ₹2.53 Cr | ₹8.52 Cr |
Book Value | 129.55 | 121.50 | 102.87 | 82.01 | 75.06 |
Adjusted Book Value | 129.55 | 121.50 | 102.87 | 82.01 | 75.06 |
Compare Balance Sheet of peers of VIPPY SPINPRO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIPPY SPINPRO | ₹106.5 Cr | 0.2% | 3.8% | 17.2% | Stock Analytics | |
TRIDENT | ₹16,307.1 Cr | 3.2% | 12.8% | -14.5% | Stock Analytics | |
SANATHAN TEXTILES | ₹3,879.6 Cr | -0.4% | 0.9% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,530.0 Cr | -0.9% | 22.1% | 7.6% | Stock Analytics | |
NITIN SPINNERS | ₹2,246.3 Cr | 0.3% | 3% | 23.5% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹968.2 Cr | 0.1% | -3.5% | NA | Stock Analytics |
VIPPY SPINPRO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIPPY SPINPRO | 0.2% |
3.8% |
17.2% |
SENSEX | 1.9% |
0.1% |
10.9% |
You may also like the below Video Courses