VIPPY SPINPRO
|
VIPPY SPINPRO Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr |
| Equity Paid Up | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr | ₹5.87 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹82 Cr | ₹70 Cr | ₹65 Cr | ₹55 Cr | ₹42 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit & Loss Account Balance | ₹81 Cr | ₹69 Cr | ₹65 Cr | ₹54 Cr | ₹42 Cr |
| General Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Other Reserves | ₹0.55 Cr | ₹0.68 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.24 Cr |
| Reserve excluding Revaluation Reserve | ₹82 Cr | ₹70 Cr | ₹65 Cr | ₹55 Cr | ₹42 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹87 Cr | ₹76 Cr | ₹71 Cr | ₹60 Cr | ₹48 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20 Cr | ₹28 Cr | ₹27 Cr | ₹0.30 Cr | ₹0.18 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹20 Cr | ₹28 Cr | ₹27 Cr | ₹0.30 Cr | ₹0.18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.22 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.39 Cr | ₹1.13 Cr | ₹1.48 Cr | ₹1.04 Cr | ₹1.10 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.36 Cr | - | - | - |
| Deferred Tax Liability | ₹1.40 Cr | ₹1.49 Cr | ₹1.48 Cr | ₹1.04 Cr | ₹1.10 Cr |
| Other Long Term Liabilities | ₹1.42 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹23 Cr | ₹29 Cr | ₹28 Cr | ₹1.34 Cr | ₹1.28 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.68 Cr | ₹2.87 Cr | ₹1.25 Cr | ₹1.61 Cr | ₹1.38 Cr |
| Sundry Creditors | ₹0.68 Cr | ₹2.87 Cr | ₹1.25 Cr | ₹1.61 Cr | ₹1.38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹3.17 Cr | ₹4.18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.20 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹3.14 Cr | ₹4.15 Cr |
| Short Term Borrowings | ₹4.59 Cr | ₹27 Cr | ₹2.22 Cr | ₹13 Cr | ₹2.35 Cr |
| Secured ST Loans repayable on Demands | ₹4.59 Cr | ₹27 Cr | ₹2.22 Cr | ₹13 Cr | ₹2.35 Cr |
| Working Capital Loans- Sec | ₹4.59 Cr | ₹27 Cr | ₹2.22 Cr | ₹13 Cr | ₹2.35 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.59 Cr | ₹-27 Cr | ₹-2.22 Cr | ₹-13 Cr | ₹-2.35 Cr |
| Short Term Provisions | ₹0.65 Cr | ₹0.55 Cr | ₹0.82 Cr | ₹1.31 Cr | ₹0.55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.45 Cr | ₹0.35 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹0.32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.20 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Total Current Liabilities | ₹21 Cr | ₹42 Cr | ₹15 Cr | ₹20 Cr | ₹8.46 Cr |
| Total Liabilities | ₹131 Cr | ₹148 Cr | ₹115 Cr | ₹81 Cr | ₹58 Cr |
| ASSETS | |||||
| Gross Block | ₹87 Cr | ₹84 Cr | ₹73 Cr | ₹20 Cr | ₹20 Cr |
| Less: Accumulated Depreciation | ₹32 Cr | ₹23 Cr | ₹13 Cr | ₹10 Cr | ₹8.96 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹54 Cr | ₹61 Cr | ₹60 Cr | ₹9.67 Cr | ₹11 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.08 Cr | ₹4.37 Cr | - |
| Non Current Investments | ₹0.56 Cr | ₹0.74 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr |
| Long Term Investment | ₹0.56 Cr | ₹0.74 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr |
| Quoted | ₹0.56 Cr | ₹0.74 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.28 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.83 Cr | ₹1.37 Cr | ₹1.22 Cr | ₹2.86 Cr | ₹0.82 Cr |
| Other Non Current Assets | ₹1.33 Cr | ₹1.25 Cr | ₹1.29 Cr | ₹3.66 Cr | ₹0.26 Cr |
| Total Non-Current Assets | ₹58 Cr | ₹65 Cr | ₹63 Cr | ₹21 Cr | ₹12 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹23 Cr | ₹45 Cr | ₹28 Cr | ₹37 Cr | ₹27 Cr |
| Raw Materials | ₹16 Cr | ₹38 Cr | ₹22 Cr | ₹32 Cr | ₹23 Cr |
| Work-in Progress | ₹1.21 Cr | ₹1.20 Cr | ₹1.08 Cr | ₹0.89 Cr | ₹0.69 Cr |
| Finished Goods | ₹4.19 Cr | ₹4.17 Cr | ₹3.43 Cr | ₹3.06 Cr | ₹2.19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.46 Cr | ₹1.15 Cr | ₹1.08 Cr | ₹1.06 Cr | ₹1.08 Cr |
| Other Inventory | ₹0.08 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Sundry Debtors | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr |
| Cash and Bank | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.16 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹6.94 Cr | ₹4.35 Cr | ₹4.05 Cr | ₹1.55 Cr | ₹1.41 Cr |
| Advances recoverable in cash or in kind | ₹4.26 Cr | ₹0.68 Cr | ₹0.91 Cr | ₹0.47 Cr | ₹0.19 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.68 Cr | ₹3.68 Cr | ₹3.15 Cr | ₹1.08 Cr | ₹1.22 Cr |
| Total Current Assets | ₹73 Cr | ₹83 Cr | ₹52 Cr | ₹60 Cr | ₹45 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹40 Cr | ₹37 Cr | ₹41 Cr | ₹37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹131 Cr | ₹148 Cr | ₹115 Cr | ₹81 Cr | ₹58 Cr |
| Contingent Liabilities | ₹1.44 Cr | ₹1.51 Cr | ₹0.79 Cr | ₹1.05 Cr | ₹0.10 Cr |
| Total Debt | ₹33 Cr | ₹62 Cr | ₹36 Cr | ₹14 Cr | ₹2.53 Cr |
| Book Value | 148.93 | 129.55 | 121.50 | 102.87 | 82.01 |
| Adjusted Book Value | 148.93 | 129.55 | 121.50 | 102.87 | 82.01 |
Compare Balance Sheet of peers of VIPPY SPINPRO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIPPY SPINPRO | ₹94.6 Cr | -1.3% | -1.1% | -20.1% | Stock Analytics | |
| TRIDENT | ₹13,366.7 Cr | -2.7% | -5.1% | -17.7% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,582.1 Cr | -3.2% | -5.1% | 18.5% | Stock Analytics | |
| FILATEX INDIA | ₹2,099.1 Cr | -3.8% | -3.2% | -20.3% | Stock Analytics | |
| NITIN SPINNERS | ₹1,753.5 Cr | -1.7% | -0.2% | -24.7% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.5 Cr | 0.9% | -6.6% | NA | Stock Analytics | |
VIPPY SPINPRO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIPPY SPINPRO | -1.3% |
-1.1% |
-20.1% |
| SENSEX | -2.6% |
-1.3% |
7.2% |
You may also like the below Video Courses