Home > Income Statement > VIPPY SPINPRO

VIPPY SPINPRO
Income Statement

COMMUNITY POLL
for VIPPY SPINPRO
Please provide your vote to see the results

VIPPY SPINPRO Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹250 Cr₹156 Cr₹139 Cr₹88 Cr₹111 Cr
     Sales ₹249 Cr₹156 Cr₹139 Cr₹87 Cr₹111 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.23 Cr₹0.29 Cr₹0.21 Cr₹0.11 Cr₹0.12 Cr
Less: Excise Duty -----
Net Sales ₹250 Cr₹156 Cr₹139 Cr₹88 Cr₹111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.88 Cr₹-0.70 Cr₹-1.07 Cr₹0.63 Cr₹-0.76 Cr
Raw Material Consumed ₹202 Cr₹119 Cr₹102 Cr₹63 Cr₹86 Cr
     Opening Raw Materials ₹22 Cr₹32 Cr₹23 Cr₹17 Cr₹25 Cr
     Purchases Raw Materials ₹217 Cr₹109 Cr₹112 Cr₹68 Cr₹77 Cr
     Closing Raw Materials ₹38 Cr₹22 Cr₹32 Cr₹23 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹0.26 Cr₹0.05 Cr₹0.07 Cr-₹0.64 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹6.02 Cr₹6.31 Cr₹5.61 Cr₹5.78 Cr
     Electricity & Power ₹11 Cr₹6.02 Cr₹6.31 Cr₹5.61 Cr₹5.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.37 Cr₹4.50 Cr₹3.76 Cr₹3.42 Cr₹3.63 Cr
     Salaries, Wages & Bonus ₹3.66 Cr₹3.83 Cr₹3.18 Cr₹2.91 Cr₹3.10 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.62 Cr₹0.52 Cr₹0.47 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.68 Cr₹1.48 Cr₹1.91 Cr₹1.44 Cr₹1.17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.56 Cr₹0.42 Cr₹0.40 Cr₹0.39 Cr₹0.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.12 Cr₹1.06 Cr₹1.51 Cr₹1.05 Cr₹0.82 Cr
General and Administration Expenses ₹5.39 Cr₹3.44 Cr₹3.19 Cr₹2.38 Cr₹3.22 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.17 Cr
     Insurance ₹0.26 Cr₹0.23 Cr₹0.19 Cr₹0.17 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.42 Cr₹0.39 Cr₹0.30 Cr₹0.22 Cr₹0.19 Cr
     Traveling and conveyance -----
     Other Administration ₹4.60 Cr₹2.79 Cr₹2.68 Cr₹1.97 Cr₹2.67 Cr
Selling and Distribution Expenses ₹5.60 Cr₹3.76 Cr₹4.22 Cr₹2.82 Cr₹3.40 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹2.35 Cr₹1.66 Cr₹1.83 Cr₹1.01 Cr₹1.45 Cr
     Freight and Forwarding ₹3.24 Cr₹2.09 Cr₹1.91 Cr₹1.69 Cr₹1.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.49 Cr₹0.11 Cr-
Miscellaneous Expenses ₹3.29 Cr₹2.37 Cr₹1.96 Cr₹1.64 Cr₹1.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.29 Cr₹2.37 Cr₹1.96 Cr₹1.64 Cr₹1.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹232 Cr₹140 Cr₹123 Cr₹81 Cr₹104 Cr
Operating Profit (Excl OI) ₹18 Cr₹17 Cr₹17 Cr₹6.93 Cr₹6.51 Cr
Other Income ₹0.89 Cr₹1.12 Cr₹1.07 Cr₹0.38 Cr₹0.63 Cr
     Interest Received ₹0.64 Cr₹0.78 Cr₹0.63 Cr₹0.20 Cr₹0.50 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr--₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.08 Cr---
     Profits on sale of Investments -₹0.23 Cr₹0.23 Cr₹0.12 Cr₹0.09 Cr
     Provision Written Back -₹0.02 Cr₹0.20 Cr--
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.03 Cr
Operating Profit ₹19 Cr₹18 Cr₹18 Cr₹7.31 Cr₹7.14 Cr
Interest ₹2.91 Cr₹0.52 Cr₹0.26 Cr₹0.31 Cr₹0.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr₹0.07 Cr
     Other Interest ₹2.89 Cr₹0.50 Cr₹0.20 Cr₹0.30 Cr₹0.73 Cr
PBDT ₹16 Cr₹17 Cr₹18 Cr₹7.00 Cr₹6.35 Cr
Depreciation ₹9.83 Cr₹2.90 Cr₹1.34 Cr₹1.56 Cr₹1.81 Cr
Profit Before Taxation & Exceptional Items ₹5.88 Cr₹14 Cr₹16 Cr₹5.43 Cr₹4.53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.88 Cr₹14 Cr₹16 Cr₹5.43 Cr₹4.53 Cr
Provision for Tax ₹1.52 Cr₹3.69 Cr₹4.16 Cr₹1.47 Cr₹0.75 Cr
     Current Income Tax ₹1.85 Cr₹3.24 Cr₹4.26 Cr₹1.56 Cr₹1.15 Cr
     Deferred Tax ₹-0.37 Cr₹0.43 Cr₹-0.06 Cr₹-0.04 Cr₹-0.40 Cr
     Other taxes ₹0.04 Cr₹0.02 Cr₹-0.04 Cr₹-0.05 Cr₹0.00 Cr
Profit After Tax ₹4.36 Cr₹11 Cr₹12 Cr₹3.97 Cr₹3.79 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹65 Cr₹54 Cr₹42 Cr₹38 Cr₹34 Cr
Appropriations ₹69 Cr₹65 Cr₹54 Cr₹42 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.08 Cr₹-0.12 Cr₹-0.06 Cr₹0.05 Cr
Equity Dividend % -----
Earnings Per Share ₹7.42₹18.25₹20.73₹6.76₹6.45
Adjusted EPS ₹7.42₹18.25₹20.73₹6.76₹6.45

Compare Income Statement of peers of VIPPY SPINPRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIPPY SPINPRO ₹106.7 Cr 2% 2.5% 13.1% Stock Analytics
TRIDENT ₹15,746.5 Cr 0.3% 15.4% -12.1% Stock Analytics
SANATHAN TEXTILES ₹3,872.5 Cr -0.5% 9.8% NA Stock Analytics
FILATEX INDIA ₹2,481.6 Cr -3.4% 29.7% 10.4% Stock Analytics
NITIN SPINNERS ₹2,229.7 Cr -0.9% 6.8% 30.1% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹968.2 Cr 0.1% -3.5% NA Stock Analytics


VIPPY SPINPRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIPPY SPINPRO

2%

2.5%

13.1%

SENSEX

1.3%

2.6%

7.8%


You may also like the below Video Courses