VIPPY SPINPRO
|
VIPPY SPINPRO Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹250 Cr | ₹156 Cr | ₹139 Cr | ₹88 Cr | ₹111 Cr |
Sales | ₹249 Cr | ₹156 Cr | ₹139 Cr | ₹87 Cr | ₹111 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.23 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹250 Cr | ₹156 Cr | ₹139 Cr | ₹88 Cr | ₹111 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.88 Cr | ₹-0.70 Cr | ₹-1.07 Cr | ₹0.63 Cr | ₹-0.76 Cr |
Raw Material Consumed | ₹202 Cr | ₹119 Cr | ₹102 Cr | ₹63 Cr | ₹86 Cr |
Opening Raw Materials | ₹22 Cr | ₹32 Cr | ₹23 Cr | ₹17 Cr | ₹25 Cr |
Purchases Raw Materials | ₹217 Cr | ₹109 Cr | ₹112 Cr | ₹68 Cr | ₹77 Cr |
Closing Raw Materials | ₹38 Cr | ₹22 Cr | ₹32 Cr | ₹23 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | ₹0.26 Cr | ₹0.05 Cr | ₹0.07 Cr | - | ₹0.64 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹6.02 Cr | ₹6.31 Cr | ₹5.61 Cr | ₹5.78 Cr |
Electricity & Power | ₹11 Cr | ₹6.02 Cr | ₹6.31 Cr | ₹5.61 Cr | ₹5.78 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.37 Cr | ₹4.50 Cr | ₹3.76 Cr | ₹3.42 Cr | ₹3.63 Cr |
Salaries, Wages & Bonus | ₹3.66 Cr | ₹3.83 Cr | ₹3.18 Cr | ₹2.91 Cr | ₹3.10 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.62 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.48 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.68 Cr | ₹1.48 Cr | ₹1.91 Cr | ₹1.44 Cr | ₹1.17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.56 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.12 Cr | ₹1.06 Cr | ₹1.51 Cr | ₹1.05 Cr | ₹0.82 Cr |
General and Administration Expenses | ₹5.39 Cr | ₹3.44 Cr | ₹3.19 Cr | ₹2.38 Cr | ₹3.22 Cr |
Rent , Rates & Taxes | ₹0.11 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
Insurance | ₹0.26 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.42 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.19 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹4.60 Cr | ₹2.79 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹2.67 Cr |
Selling and Distribution Expenses | ₹5.60 Cr | ₹3.76 Cr | ₹4.22 Cr | ₹2.82 Cr | ₹3.40 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹2.35 Cr | ₹1.66 Cr | ₹1.83 Cr | ₹1.01 Cr | ₹1.45 Cr |
Freight and Forwarding | ₹3.24 Cr | ₹2.09 Cr | ₹1.91 Cr | ₹1.69 Cr | ₹1.92 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.49 Cr | ₹0.11 Cr | - |
Miscellaneous Expenses | ₹3.29 Cr | ₹2.37 Cr | ₹1.96 Cr | ₹1.64 Cr | ₹1.80 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.29 Cr | ₹2.37 Cr | ₹1.96 Cr | ₹1.64 Cr | ₹1.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹232 Cr | ₹140 Cr | ₹123 Cr | ₹81 Cr | ₹104 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹6.93 Cr | ₹6.51 Cr |
Other Income | ₹0.89 Cr | ₹1.12 Cr | ₹1.07 Cr | ₹0.38 Cr | ₹0.63 Cr |
Interest Received | ₹0.64 Cr | ₹0.78 Cr | ₹0.63 Cr | ₹0.20 Cr | ₹0.50 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.23 Cr | ₹0.08 Cr | - | - | - |
Profits on sale of Investments | - | ₹0.23 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.09 Cr |
Provision Written Back | - | ₹0.02 Cr | ₹0.20 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.03 Cr |
Operating Profit | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹7.31 Cr | ₹7.14 Cr |
Interest | ₹2.91 Cr | ₹0.52 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.80 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.07 Cr |
Other Interest | ₹2.89 Cr | ₹0.50 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.73 Cr |
PBDT | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹7.00 Cr | ₹6.35 Cr |
Depreciation | ₹9.83 Cr | ₹2.90 Cr | ₹1.34 Cr | ₹1.56 Cr | ₹1.81 Cr |
Profit Before Taxation & Exceptional Items | ₹5.88 Cr | ₹14 Cr | ₹16 Cr | ₹5.43 Cr | ₹4.53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.88 Cr | ₹14 Cr | ₹16 Cr | ₹5.43 Cr | ₹4.53 Cr |
Provision for Tax | ₹1.52 Cr | ₹3.69 Cr | ₹4.16 Cr | ₹1.47 Cr | ₹0.75 Cr |
Current Income Tax | ₹1.85 Cr | ₹3.24 Cr | ₹4.26 Cr | ₹1.56 Cr | ₹1.15 Cr |
Deferred Tax | ₹-0.37 Cr | ₹0.43 Cr | ₹-0.06 Cr | ₹-0.04 Cr | ₹-0.40 Cr |
Other taxes | ₹0.04 Cr | ₹0.02 Cr | ₹-0.04 Cr | ₹-0.05 Cr | ₹0.00 Cr |
Profit After Tax | ₹4.36 Cr | ₹11 Cr | ₹12 Cr | ₹3.97 Cr | ₹3.79 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹65 Cr | ₹54 Cr | ₹42 Cr | ₹38 Cr | ₹34 Cr |
Appropriations | ₹69 Cr | ₹65 Cr | ₹54 Cr | ₹42 Cr | ₹38 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹-0.08 Cr | ₹-0.12 Cr | ₹-0.06 Cr | ₹0.05 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹7.42 | ₹18.25 | ₹20.73 | ₹6.76 | ₹6.45 |
Adjusted EPS | ₹7.42 | ₹18.25 | ₹20.73 | ₹6.76 | ₹6.45 |
Compare Income Statement of peers of VIPPY SPINPRO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIPPY SPINPRO | ₹106.7 Cr | 2% | 2.5% | 13.1% | Stock Analytics | |
TRIDENT | ₹15,746.5 Cr | 0.3% | 15.4% | -12.1% | Stock Analytics | |
SANATHAN TEXTILES | ₹3,872.5 Cr | -0.5% | 9.8% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,481.6 Cr | -3.4% | 29.7% | 10.4% | Stock Analytics | |
NITIN SPINNERS | ₹2,229.7 Cr | -0.9% | 6.8% | 30.1% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹968.2 Cr | 0.1% | -3.5% | NA | Stock Analytics |
VIPPY SPINPRO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIPPY SPINPRO | 2% |
2.5% |
13.1% |
SENSEX | 1.3% |
2.6% |
7.8% |
You may also like the below Video Courses