VIMTA LABS
|
VIMTA LABS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.43 Cr | ₹4.43 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹4.43 Cr | ₹4.43 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Equity Paid Up | ₹4.43 Cr | ₹4.43 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹6.71 Cr | ₹6.36 Cr | ₹2.90 Cr | - | - |
| Total Reserves | ₹309 Cr | ₹271 Cr | ₹227 Cr | ₹190 Cr | ₹168 Cr |
| Securities Premium | ₹79 Cr | ₹78 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹223 Cr | ₹186 Cr | ₹143 Cr | ₹106 Cr | ₹84 Cr |
| General Reserves | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr |
| Other Reserves | ₹-2.11 Cr | ₹-1.88 Cr | ₹-1.85 Cr | ₹-1.65 Cr | ₹-1.75 Cr |
| Reserve excluding Revaluation Reserve | ₹309 Cr | ₹271 Cr | ₹227 Cr | ₹190 Cr | ₹168 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹320 Cr | ₹282 Cr | ₹234 Cr | ₹194 Cr | ₹173 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.07 Cr | ₹9.68 Cr | ₹12 Cr | ₹13 Cr | ₹3.38 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | ₹0.26 Cr | ₹1.26 Cr | ₹2.36 Cr |
| Other Secured | ₹-4.77 Cr | ₹-4.78 Cr | ₹-5.90 Cr | ₹-6.92 Cr | ₹-10 Cr |
| Unsecured Loans | - | ₹0.21 Cr | ₹0.39 Cr | ₹0.89 Cr | ₹2.01 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.85 Cr | ₹1.15 Cr | ₹2.01 Cr |
| Other Unsecured Loan | - | ₹0.21 Cr | ₹-0.46 Cr | ₹-0.27 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-7.72 Cr | ₹-4.24 Cr | ₹-1.99 Cr | ₹-0.90 Cr | ₹-0.44 Cr |
| Deferred Tax Assets | ₹7.81 Cr | ₹5.93 Cr | ₹4.71 Cr | ₹3.89 Cr | ₹4.12 Cr |
| Deferred Tax Liability | ₹0.09 Cr | ₹1.68 Cr | ₹2.72 Cr | ₹3.00 Cr | ₹3.68 Cr |
| Other Long Term Liabilities | ₹5.33 Cr | ₹4.52 Cr | ₹5.58 Cr | ₹3.84 Cr | ₹1.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹8.78 Cr | ₹7.15 Cr | ₹7.92 Cr | ₹8.58 Cr |
| Total Non-Current Liabilities | ₹18 Cr | ₹19 Cr | ₹23 Cr | ₹25 Cr | ₹15 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.23 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
| Sundry Creditors | ₹8.23 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹27 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.87 Cr | ₹4.90 Cr | ₹4.79 Cr | ₹4.14 Cr | ₹3.49 Cr |
| Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹32 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹24 Cr |
| Short Term Borrowings | ₹5.14 Cr | - | ₹0.32 Cr | ₹9.00 Cr | ₹18 Cr |
| Secured ST Loans repayable on Demands | ₹5.14 Cr | - | ₹0.32 Cr | ₹9.00 Cr | ₹18 Cr |
| Working Capital Loans- Sec | ₹5.14 Cr | - | ₹0.32 Cr | ₹9.00 Cr | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.14 Cr | - | ₹-0.32 Cr | ₹-9.00 Cr | ₹-18 Cr |
| Short Term Provisions | ₹3.40 Cr | ₹3.96 Cr | ₹3.57 Cr | ₹3.59 Cr | ₹2.31 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.40 Cr | ₹3.96 Cr | ₹3.57 Cr | ₹3.59 Cr | ₹2.31 Cr |
| Total Current Liabilities | ₹54 Cr | ₹57 Cr | ₹48 Cr | ₹54 Cr | ₹58 Cr |
| Total Liabilities | ₹392 Cr | ₹358 Cr | ₹305 Cr | ₹273 Cr | ₹245 Cr |
| ASSETS | |||||
| Gross Block | ₹337 Cr | ₹308 Cr | ₹274 Cr | ₹223 Cr | ₹204 Cr |
| Less: Accumulated Depreciation | ₹166 Cr | ₹133 Cr | ₹105 Cr | ₹89 Cr | ₹66 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹171 Cr | ₹175 Cr | ₹169 Cr | ₹135 Cr | ₹138 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹59 Cr | ₹12 Cr | ₹0.31 Cr | ₹17 Cr | ₹1.82 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.97 Cr | ₹7.25 Cr | ₹12 Cr | ₹11 Cr | ₹9.60 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹235 Cr | ₹194 Cr | ₹181 Cr | ₹163 Cr | ₹149 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | ₹0.10 Cr | ₹0.22 Cr | ₹0.48 Cr | ₹3.47 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹87 Cr | ₹80 Cr | ₹77 Cr | ₹73 Cr | ₹58 Cr |
| Debtors more than Six months | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr | - |
| Debtors Others | ₹76 Cr | ₹72 Cr | ₹69 Cr | ₹61 Cr | ₹61 Cr |
| Cash and Bank | ₹26 Cr | ₹40 Cr | ₹11 Cr | ₹6.80 Cr | ₹6.67 Cr |
| Cash in hand | ₹0.25 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.12 Cr |
| Balances at Bank | ₹26 Cr | ₹40 Cr | ₹11 Cr | ₹6.76 Cr | ₹6.56 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.19 Cr |
| Interest accrued on Investments | ₹0.18 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.04 Cr | ₹3.45 Cr | ₹3.41 Cr | ₹3.54 Cr | ₹3.44 Cr |
| Other current_assets | ₹10 Cr | ₹10 Cr | ₹8.36 Cr | ₹7.55 Cr | ₹5.68 Cr |
| Short Term Loans and Advances | ₹6.82 Cr | ₹7.40 Cr | ₹6.75 Cr | ₹4.47 Cr | ₹5.02 Cr |
| Advances recoverable in cash or in kind | ₹3.58 Cr | ₹4.14 Cr | ₹3.86 Cr | ₹1.83 Cr | ₹2.81 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.24 Cr | ₹3.26 Cr | ₹2.89 Cr | ₹2.64 Cr | ₹2.22 Cr |
| Total Current Assets | ₹158 Cr | ₹164 Cr | ₹124 Cr | ₹111 Cr | ₹96 Cr |
| Net Current Assets (Including Current Investments) | ₹104 Cr | ₹106 Cr | ₹77 Cr | ₹57 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹392 Cr | ₹358 Cr | ₹305 Cr | ₹273 Cr | ₹245 Cr |
| Contingent Liabilities | ₹4.98 Cr | ₹2.49 Cr | ₹2.44 Cr | ₹3.14 Cr | ₹2.82 Cr |
| Total Debt | ₹19 Cr | ₹15 Cr | ₹19 Cr | ₹30 Cr | ₹33 Cr |
| Book Value | 141.18 | 124.46 | 104.52 | 87.92 | 78.19 |
| Adjusted Book Value | 141.18 | 124.46 | 104.52 | 87.92 | 78.19 |
Compare Balance Sheet of peers of VIMTA LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIMTA LABS | ₹2,636.5 Cr | -2.2% | -9.9% | 28.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹430,753.0 Cr | -0.2% | 6.1% | 0.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹167,998.0 Cr | -1.4% | -4.9% | 3.4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,186.0 Cr | 0.8% | 5% | 12.9% | Stock Analytics | |
| CIPLA | ₹120,960.0 Cr | -1.3% | -0.5% | 1.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹105,759.0 Cr | -0.7% | 5.1% | 4.9% | Stock Analytics | |
VIMTA LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIMTA LABS | -2.2% |
-9.9% |
28.7% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses