Home > Balance Sheet > VIKRAM THERMO (INDIA)

VIKRAM THERMO (INDIA)
Balance Sheet

VIKRAM THERMO (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VIKRAM THERMO (INDIA)
Please provide your vote to see the results

VIKRAM THERMO (INDIA) Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹6.27 Cr₹6.27 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹6.27 Cr₹6.27 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹6.27 Cr₹6.27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹90 Cr₹82 Cr₹58 Cr₹67 Cr₹59 Cr
    Securities Premium ₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr₹4.82 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹81 Cr₹73 Cr₹49 Cr₹58 Cr₹51 Cr
    General Reserves ₹4.65 Cr₹4.65 Cr₹4.35 Cr₹4.05 Cr₹3.75 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹90 Cr₹82 Cr₹58 Cr₹67 Cr₹59 Cr
Revaluation reserve -----
Shareholder's Funds ₹121 Cr₹114 Cr₹90 Cr₹73 Cr₹66 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.19 Cr₹4.71 Cr₹7.04 Cr₹8.84 Cr₹6.60 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.71 Cr₹7.04 Cr₹8.89 Cr₹11 Cr₹10 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.52 Cr₹-2.33 Cr₹-1.85 Cr₹-1.81 Cr₹-3.42 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.18 Cr₹3.46 Cr₹3.26 Cr₹2.62 Cr₹1.92 Cr
    Deferred Tax Assets ₹0.70 Cr₹1.06 Cr₹0.70 Cr₹0.80 Cr₹0.76 Cr
    Deferred Tax Liability ₹2.88 Cr₹4.52 Cr₹3.97 Cr₹3.42 Cr₹2.68 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹5.48 Cr-₹4.11 Cr-
Total Non-Current Liabilities ₹19 Cr₹14 Cr₹10 Cr₹16 Cr₹8.52 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹13 Cr₹11 Cr₹9.71 Cr₹8.89 Cr
    Sundry Creditors ₹10 Cr₹13 Cr₹11 Cr₹9.71 Cr₹8.89 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.68 Cr₹7.96 Cr₹6.51 Cr₹5.22 Cr₹7.99 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.70 Cr₹2.26 Cr₹0.93 Cr₹1.79 Cr₹2.40 Cr
    Interest Accrued But Not Due ₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.95 Cr₹5.65 Cr₹5.53 Cr₹3.38 Cr₹5.53 Cr
Short Term Borrowings ₹1.69 Cr-₹9.62 Cr₹4.26 Cr₹0.41 Cr
    Secured ST Loans repayable on Demands ₹1.69 Cr-₹9.62 Cr₹4.26 Cr₹0.41 Cr
    Working Capital Loans- Sec ₹1.69 Cr-₹9.62 Cr₹4.26 Cr₹0.41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.69 Cr-₹-9.62 Cr₹-4.26 Cr₹-0.41 Cr
Short Term Provisions ₹11 Cr₹8.78 Cr₹5.86 Cr₹2.66 Cr₹8.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹8.50 Cr₹5.48 Cr₹2.43 Cr₹7.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.33 Cr₹0.28 Cr₹0.38 Cr₹0.23 Cr₹0.23 Cr
Total Current Liabilities ₹31 Cr₹29 Cr₹33 Cr₹22 Cr₹25 Cr
Total Liabilities ₹172 Cr₹157 Cr₹133 Cr₹111 Cr₹100 Cr
ASSETS
Gross Block ₹57 Cr₹79 Cr₹75 Cr₹64 Cr₹41 Cr
Less: Accumulated Depreciation ₹12 Cr₹17 Cr₹14 Cr₹11 Cr₹8.35 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹61 Cr₹61 Cr₹53 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.24 Cr₹1.43 Cr--₹18 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹53 Cr₹10 Cr₹6.14 Cr₹5.94 Cr₹0.92 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹98 Cr₹73 Cr₹67 Cr₹59 Cr₹51 Cr
Current Assets Loans & Advances -----
Currents Investments -₹15 Cr₹11 Cr₹11 Cr₹10 Cr
    Quoted -----
    Unquoted -₹15 Cr₹11 Cr₹11 Cr₹10 Cr
Inventories ₹11 Cr₹15 Cr₹9.93 Cr₹12 Cr₹9.08 Cr
    Raw Materials ₹5.40 Cr₹5.26 Cr₹4.24 Cr₹6.16 Cr₹4.89 Cr
    Work-in Progress ₹0.20 Cr₹1.40 Cr₹1.40 Cr₹1.31 Cr₹1.04 Cr
    Finished Goods ₹4.93 Cr₹6.83 Cr₹3.72 Cr₹3.45 Cr₹2.19 Cr
    Packing Materials -----
    Stores  and Spare ₹0.04 Cr₹0.19 Cr₹0.15 Cr₹0.18 Cr₹0.06 Cr
    Other Inventory ₹0.08 Cr₹0.99 Cr₹0.41 Cr₹0.55 Cr₹0.90 Cr
Sundry Debtors ₹44 Cr₹39 Cr₹33 Cr₹24 Cr₹20 Cr
    Debtors more than Six months ₹4.67 Cr₹6.84 Cr₹1.90 Cr₹2.06 Cr₹2.36 Cr
    Debtors Others ₹42 Cr₹35 Cr₹34 Cr₹24 Cr₹20 Cr
Cash and Bank ₹0.52 Cr₹3.18 Cr₹3.52 Cr₹1.58 Cr₹0.36 Cr
    Cash in hand ₹0.12 Cr₹0.18 Cr₹0.18 Cr₹0.17 Cr₹0.10 Cr
    Balances at Bank ₹0.40 Cr₹3.00 Cr₹3.34 Cr₹1.41 Cr₹0.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.82 Cr₹1.67 Cr₹1.28 Cr₹1.00 Cr₹0.68 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Prepaid Expenses ₹0.51 Cr₹0.67 Cr₹0.45 Cr₹0.41 Cr₹0.49 Cr
    Other current_assets ₹1.27 Cr₹0.98 Cr₹0.82 Cr₹0.58 Cr₹0.17 Cr
Short Term Loans and Advances ₹16 Cr₹9.62 Cr₹6.63 Cr₹2.89 Cr₹8.20 Cr
    Advances recoverable in cash or in kind ₹4.12 Cr₹0.15 Cr₹0.31 Cr₹0.20 Cr₹0.17 Cr
    Advance income tax and TDS ₹12 Cr₹8.66 Cr₹5.70 Cr₹2.65 Cr₹7.21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.51 Cr₹0.81 Cr₹0.63 Cr₹0.04 Cr₹0.81 Cr
Total Current Assets ₹73 Cr₹83 Cr₹66 Cr₹51 Cr₹49 Cr
Net Current Assets (Including Current Investments) ₹43 Cr₹54 Cr₹33 Cr₹30 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹172 Cr₹157 Cr₹133 Cr₹111 Cr₹100 Cr
Contingent Liabilities ₹39 Cr₹4.17 Cr₹4.10 Cr₹0.44 Cr₹1.80 Cr
Total Debt ₹6.40 Cr₹7.04 Cr₹19 Cr₹15 Cr₹10 Cr
Book Value -36.2028.60117.15104.74
Adjusted Book Value 38.7336.2028.6023.4320.95

Compare Balance Sheet of peers of VIKRAM THERMO (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKRAM THERMO (INDIA) ₹522.0 Cr 0.5% 0.6% -1.4% Stock Analytics
PIDILITE INDUSTRIES ₹153,085.0 Cr -1.4% -1% -3.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,842.0 Cr -0.4% 0.1% 29.8% Stock Analytics
SRF ₹89,536.6 Cr -5% 3.9% 41.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,571.8 Cr -3.6% -5.1% -21.5% Stock Analytics
GODREJ INDUSTRIES ₹36,913.6 Cr -0.6% -8% 7.6% Stock Analytics


VIKRAM THERMO (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKRAM THERMO (INDIA)

0.5%

0.6%

-1.4%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses