Home > Balance Sheet > VICEROY HOTELS

VICEROY HOTELS
Balance Sheet

VICEROY HOTELS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VICEROY HOTELS
Please provide your vote to see the results

VICEROY HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹68 Cr₹63 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹80 Cr₹70 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹68 Cr₹63 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹68 Cr₹63 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹177 Cr₹3.65 Cr₹-487 Cr₹-487 Cr₹-461 Cr
    Securities Premium ₹216 Cr₹172 Cr₹172 Cr₹172 Cr₹172 Cr
    Capital Reserves ₹455 Cr₹452 Cr₹0.74 Cr₹0.74 Cr₹0.74 Cr
    Profit & Loss Account Balance ₹-541 Cr₹-666 Cr₹-669 Cr₹-669 Cr₹-642 Cr
    General Reserves ₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr₹3.20 Cr
    Other Reserves ₹43 Cr₹43 Cr₹5.79 Cr₹5.79 Cr₹5.79 Cr
Reserve excluding Revaluation Reserve ₹176 Cr₹2.86 Cr₹-488 Cr₹-488 Cr₹-466 Cr
Revaluation reserve ₹0.79 Cr₹0.79 Cr₹0.79 Cr₹0.79 Cr₹5.00 Cr
Shareholder's Funds ₹244 Cr₹67 Cr₹-445 Cr₹-445 Cr₹-418 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.61 Cr₹26 Cr₹240 Cr-₹265 Cr
    Non Convertible Debentures -₹0.01 Cr₹43 Cr-₹43 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.61 Cr₹21 Cr₹190 Cr-₹216 Cr
    Term Loans - Institutions --₹2.83 Cr-₹2.83 Cr
    Other Secured -₹5.10 Cr₹5.10 Cr-₹3.61 Cr
Unsecured Loans ₹46 Cr₹141 Cr₹269 Cr₹547 Cr₹277 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹7.58 Cr
    Loans - Govt. -----
    Loans - Others ₹46 Cr₹141 Cr₹269 Cr-₹196 Cr
    Other Unsecured Loan ---₹547 Cr₹73 Cr
Deferred Tax Assets / Liabilities ₹-28 Cr₹29 Cr₹32 Cr₹31 Cr₹30 Cr
    Deferred Tax Assets ₹51 Cr----
    Deferred Tax Liability ₹23 Cr₹29 Cr₹32 Cr₹31 Cr₹30 Cr
Other Long Term Liabilities ---₹1.59 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.93 Cr₹0.48 Cr---
Total Non-Current Liabilities ₹20 Cr₹197 Cr₹541 Cr₹580 Cr₹573 Cr
Current Liabilities -----
Trade Payables ₹5.48 Cr₹8.28 Cr₹21 Cr₹20 Cr₹30 Cr
    Sundry Creditors ₹5.48 Cr₹8.28 Cr₹21 Cr₹20 Cr₹30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹21 Cr₹211 Cr₹206 Cr₹200 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.82 Cr₹1.48 Cr-₹0.09 Cr₹0.02 Cr
    Interest Accrued But Not Due --₹94 Cr₹94 Cr₹95 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹85 Cr--
    Other Liabilities ₹13 Cr₹19 Cr₹31 Cr₹112 Cr₹105 Cr
Short Term Borrowings --₹2.20 Cr₹1.37 Cr₹1.38 Cr
    Secured ST Loans repayable on Demands --₹2.20 Cr₹1.06 Cr₹1.05 Cr
    Working Capital Loans- Sec --₹2.20 Cr₹1.06 Cr₹1.05 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-2.20 Cr₹-0.75 Cr₹-0.73 Cr
Short Term Provisions ₹0.62 Cr₹35 Cr₹22 Cr₹19 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.04 Cr₹0.01 Cr₹0.01 Cr
    Provision for post retirement benefits --₹0.81 Cr₹0.93 Cr-
    Preference Dividend -----
    Other Provisions ₹0.62 Cr₹35 Cr₹21 Cr₹18 Cr₹20 Cr
Total Current Liabilities ₹20 Cr₹64 Cr₹256 Cr₹247 Cr₹251 Cr
Total Liabilities ₹284 Cr₹328 Cr₹352 Cr₹381 Cr₹405 Cr
ASSETS
Gross Block ₹418 Cr₹448 Cr₹442 Cr₹447 Cr₹457 Cr
Less: Accumulated Depreciation ₹240 Cr₹234 Cr₹220 Cr₹216 Cr₹208 Cr
Less: Impairment of Assets -----
Net Block ₹178 Cr₹214 Cr₹222 Cr₹230 Cr₹249 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹37 Cr₹57 Cr₹100 Cr₹100 Cr
Non Current Investments ₹20 Cr----
Long Term Investment ₹20 Cr----
    Quoted -----
    Unquoted ₹20 Cr----
Long Term Loans & Advances ₹12 Cr₹13 Cr₹13 Cr₹17 Cr₹21 Cr
Other Non Current Assets ₹0.31 Cr-₹11 Cr₹6.30 Cr₹6.76 Cr
Total Non-Current Assets ₹226 Cr₹264 Cr₹302 Cr₹353 Cr₹377 Cr
Current Assets Loans & Advances -----
Currents Investments ₹9.91 Cr----
    Quoted -----
    Unquoted ₹9.91 Cr----
Inventories ₹0.57 Cr₹0.80 Cr₹1.26 Cr₹0.91 Cr₹1.39 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ---₹0.26 Cr₹0.43 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.57 Cr₹0.80 Cr₹1.26 Cr₹0.66 Cr₹0.96 Cr
Sundry Debtors ₹7.00 Cr₹7.81 Cr₹9.22 Cr₹5.65 Cr₹9.04 Cr
    Debtors more than Six months ₹0.49 Cr₹0.43 Cr---
    Debtors Others ₹6.66 Cr₹7.53 Cr₹9.22 Cr₹5.65 Cr₹9.04 Cr
Cash and Bank ₹6.60 Cr₹30 Cr₹13 Cr₹2.91 Cr₹0.93 Cr
    Cash in hand ₹0.08 Cr₹0.20 Cr₹0.21 Cr₹0.21 Cr₹0.20 Cr
    Balances at Bank ₹6.51 Cr₹30 Cr₹13 Cr₹2.70 Cr₹0.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.03 Cr₹18 Cr₹4.79 Cr₹0.06 Cr₹0.02 Cr
    Interest accrued on Investments ---₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.56 Cr----
    Prepaid Expenses ₹1.42 Cr₹7.02 Cr₹4.72 Cr₹0.01 Cr₹0.01 Cr
    Other current_assets ₹0.05 Cr₹11 Cr₹0.07 Cr₹0.05 Cr-
Short Term Loans and Advances ₹31 Cr₹6.84 Cr₹22 Cr₹19 Cr₹17 Cr
    Advances recoverable in cash or in kind -₹0.00 Cr₹15 Cr₹18 Cr₹15 Cr
    Advance income tax and TDS ₹1.08 Cr₹6.11 Cr₹6.07 Cr₹0.99 Cr₹1.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹0.72 Cr₹0.31 Cr₹-0.08 Cr₹0.54 Cr
Total Current Assets ₹58 Cr₹64 Cr₹50 Cr₹28 Cr₹28 Cr
Net Current Assets (Including Current Investments) ₹38 Cr₹-0.01 Cr₹-206 Cr₹-218 Cr₹-223 Cr
Miscellaneous Expenses not written off ---₹0.00 Cr₹0.00 Cr
Total Assets ₹284 Cr₹328 Cr₹352 Cr₹381 Cr₹405 Cr
Contingent Liabilities ---₹0.16 Cr₹0.16 Cr
Total Debt ₹52 Cr₹179 Cr₹597 Cr₹634 Cr₹629 Cr
Book Value 36.0410.45-105.06-105.05-99.84
Adjusted Book Value 36.049.55-96.02-96.01-91.25

Compare Balance Sheet of peers of VICEROY HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VICEROY HOTELS ₹781.1 Cr -1% 7.1% 7.1% Stock Analytics
THE INDIAN HOTELS COMPANY ₹110,188.0 Cr 1.9% 3% 17.7% Stock Analytics
EIH ₹25,699.3 Cr 3.7% 10.8% 9.1% Stock Analytics
CHALET HOTELS ₹22,307.0 Cr -0.1% 16.7% 15.9% Stock Analytics
LEMON TREE HOTELS ₹13,880.2 Cr 3% 22% 26.8% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,238.3 Cr 2.4% 0.9% -15.6% Stock Analytics


VICEROY HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VICEROY HOTELS

-1%

7.1%

7.1%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses