Home > Balance Sheet > VALOR ESTATE

VALOR ESTATE
Balance Sheet

VALOR ESTATE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹538 Cr₹538 Cr₹352 Cr₹259 Cr₹243 Cr
    Equity - Authorised ₹925 Cr₹925 Cr₹925 Cr₹925 Cr₹300 Cr
    Equity - Issued ₹538 Cr₹538 Cr₹352 Cr₹259 Cr₹243 Cr
    Equity Paid Up ₹538 Cr₹538 Cr₹352 Cr₹259 Cr₹243 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.02 Cr₹6.37 Cr₹258 Cr₹369 Cr-
Total Reserves ₹4,350 Cr₹4,471 Cr₹1,527 Cr₹1,261 Cr₹1,093 Cr
    Securities Premium ₹4,549 Cr₹4,544 Cr₹2,819 Cr₹2,438 Cr₹2,386 Cr
    Capital Reserves ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹50 Cr
    Profit & Loss Account Balance ₹-251 Cr₹-126 Cr₹-1,242 Cr₹-1,152 Cr₹-1,178 Cr
    General Reserves -----
    Other Reserves ₹1.39 Cr₹1.74 Cr₹-101 Cr₹-76 Cr₹-165 Cr
Reserve excluding Revaluation Reserve ₹4,350 Cr₹4,471 Cr₹1,527 Cr₹1,261 Cr₹1,093 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,893 Cr₹5,015 Cr₹2,137 Cr₹1,889 Cr₹1,336 Cr
Minority Interest ₹79 Cr₹71 Cr₹-67 Cr₹-125 Cr₹-120 Cr
Long-Term Borrowings -----
Secured Loans ₹1,346 Cr₹1,450 Cr₹1,182 Cr₹1,935 Cr₹1,420 Cr
    Non Convertible Debentures ₹111 Cr₹75 Cr₹75 Cr₹75 Cr₹74 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹627 Cr₹624 Cr₹636 Cr₹639 Cr₹1,667 Cr
    Term Loans - Institutions ₹890 Cr₹853 Cr₹1,014 Cr₹1,770 Cr₹324 Cr
    Other Secured ₹-283 Cr₹-103 Cr₹-544 Cr₹-549 Cr₹-645 Cr
Unsecured Loans ₹4.99 Cr₹63 Cr₹70 Cr₹59 Cr₹43 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹11 Cr-
    Other Unsecured Loan ₹4.99 Cr₹63 Cr₹70 Cr₹48 Cr₹43 Cr
Deferred Tax Assets / Liabilities ₹228 Cr₹306 Cr₹-152 Cr₹-174 Cr₹-308 Cr
    Deferred Tax Assets ₹73 Cr₹77 Cr₹156 Cr₹180 Cr₹312 Cr
    Deferred Tax Liability ₹301 Cr₹382 Cr₹3.78 Cr₹6.02 Cr₹4.58 Cr
Other Long Term Liabilities ₹124 Cr₹214 Cr₹130 Cr₹62 Cr₹132 Cr
Long Term Trade Payables ₹0.23 Cr₹0.23 Cr₹1.30 Cr₹1.12 Cr₹3.49 Cr
Long Term Provisions ₹8.80 Cr₹6.76 Cr₹2.22 Cr₹2.38 Cr₹2.44 Cr
Total Non-Current Liabilities ₹1,712 Cr₹2,040 Cr₹1,233 Cr₹1,885 Cr₹1,293 Cr
Current Liabilities -----
Trade Payables ₹205 Cr₹128 Cr₹93 Cr₹100 Cr₹122 Cr
    Sundry Creditors ₹205 Cr₹128 Cr₹93 Cr₹100 Cr₹122 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,320 Cr₹1,365 Cr₹1,720 Cr₹2,037 Cr₹2,572 Cr
    Bank Overdraft / Short term credit ----₹2.67 Cr
    Advances received from customers ₹520 Cr₹640 Cr₹482 Cr₹610 Cr₹496 Cr
    Interest Accrued But Not Due ₹2.98 Cr₹198 Cr₹312 Cr₹283 Cr₹389 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹66 Cr₹75 Cr---
    Current maturity - Others -----
    Other Liabilities ₹731 Cr₹450 Cr₹926 Cr₹1,144 Cr₹1,685 Cr
Short Term Borrowings ₹189 Cr₹408 Cr₹870 Cr₹895 Cr₹394 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹189 Cr₹408 Cr₹870 Cr₹895 Cr₹394 Cr
Short Term Provisions ₹150 Cr₹136 Cr₹131 Cr₹53 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹42 Cr₹37 Cr₹33 Cr₹31 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹108 Cr₹99 Cr₹99 Cr₹22 Cr₹1.92 Cr
Total Current Liabilities ₹1,864 Cr₹2,037 Cr₹2,815 Cr₹3,085 Cr₹3,118 Cr
Total Liabilities ₹8,547 Cr₹9,163 Cr₹8,295 Cr₹8,587 Cr₹7,037 Cr
ASSETS
Gross Block ₹2,431 Cr₹2,388 Cr₹97 Cr₹113 Cr₹171 Cr
Less: Accumulated Depreciation ₹93 Cr₹46 Cr₹25 Cr₹38 Cr₹20 Cr
Less: Impairment of Assets -----
Net Block ₹2,338 Cr₹2,342 Cr₹72 Cr₹75 Cr₹152 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.39 Cr₹9.95 Cr---
Non Current Investments ₹1,071 Cr₹795 Cr₹1,605 Cr₹1,562 Cr₹1,284 Cr
Long Term Investment ₹1,071 Cr₹795 Cr₹1,605 Cr₹1,562 Cr₹1,284 Cr
    Quoted ₹45 Cr₹57 Cr₹12 Cr--
    Unquoted ₹1,061 Cr₹772 Cr₹1,625 Cr₹1,595 Cr₹1,317 Cr
Long Term Loans & Advances ₹1,317 Cr₹1,151 Cr₹934 Cr₹773 Cr₹172 Cr
Other Non Current Assets ₹125 Cr₹193 Cr₹157 Cr₹32 Cr₹39 Cr
Total Non-Current Assets ₹4,946 Cr₹4,578 Cr₹2,768 Cr₹2,442 Cr₹1,649 Cr
Current Assets Loans & Advances -----
Currents Investments ₹219 Cr₹4.99 Cr₹123 Cr₹1.94 Cr₹115 Cr
    Quoted -----
    Unquoted ₹219 Cr₹4.99 Cr₹123 Cr₹1.94 Cr₹115 Cr
Inventories ₹2,331 Cr₹2,958 Cr₹2,582 Cr₹3,348 Cr₹2,381 Cr
    Raw Materials ₹147 Cr₹139 Cr₹137 Cr₹139 Cr₹140 Cr
    Work-in Progress ₹2,181 Cr₹2,817 Cr₹2,445 Cr₹3,209 Cr₹2,242 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.23 Cr₹0.29 Cr---
    Other Inventory ₹2.67 Cr₹2.64 Cr---
Sundry Debtors ₹252 Cr₹83 Cr₹69 Cr₹223 Cr₹75 Cr
    Debtors more than Six months ₹84 Cr₹106 Cr₹111 Cr₹270 Cr₹132 Cr
    Debtors Others ₹195 Cr₹15 Cr---
Cash and Bank ₹122 Cr₹806 Cr₹62 Cr₹112 Cr₹20 Cr
    Cash in hand ₹0.59 Cr₹0.50 Cr₹0.23 Cr₹0.22 Cr₹0.30 Cr
    Balances at Bank ₹121 Cr₹806 Cr₹62 Cr₹112 Cr₹20 Cr
    Other cash and bank balances ₹0.10 Cr----
Other Current Assets ₹40 Cr₹97 Cr₹59 Cr₹38 Cr₹79 Cr
    Interest accrued on Investments ₹0.83 Cr----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.37 Cr₹1.18 Cr₹0.85 Cr₹0.43 Cr₹0.29 Cr
    Prepaid Expenses ₹20 Cr₹3.52 Cr₹0.80 Cr₹0.83 Cr₹4.21 Cr
    Other current_assets ₹16 Cr₹92 Cr₹57 Cr₹37 Cr₹74 Cr
Short Term Loans and Advances ₹638 Cr₹636 Cr₹782 Cr₹896 Cr₹1,381 Cr
    Advances recoverable in cash or in kind ₹213 Cr₹270 Cr₹174 Cr₹208 Cr₹158 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹425 Cr₹366 Cr₹608 Cr₹688 Cr₹1,223 Cr
Total Current Assets ₹3,602 Cr₹4,585 Cr₹3,677 Cr₹4,619 Cr₹4,052 Cr
Net Current Assets (Including Current Investments) ₹1,738 Cr₹2,548 Cr₹862 Cr₹1,534 Cr₹934 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,547 Cr₹9,163 Cr₹8,295 Cr₹8,587 Cr₹7,037 Cr
Contingent Liabilities ₹69 Cr₹63 Cr₹68 Cr₹208 Cr₹258 Cr
Total Debt ₹1,897 Cr₹2,025 Cr₹2,666 Cr₹3,438 Cr₹2,501 Cr
Book Value -93.1353.3558.6654.91
Adjusted Book Value 90.7893.1353.3558.6654.91

Compare Balance Sheet of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹9,670.6 Cr 7% -0% -6.1% Stock Analytics
DLF ₹191,453.0 Cr -1.7% -0% -9.6% Stock Analytics
MACROTECH DEVELOPERS ₹120,988.0 Cr 0.9% -6.3% -5.7% Stock Analytics
GODREJ PROPERTIES ₹63,343.7 Cr 2% 2.4% -25.7% Stock Analytics
OBEROI REALTY ₹60,903.4 Cr 1.9% 0.9% -7.7% Stock Analytics
THE PHOENIX MILLS ₹58,539.6 Cr 1.4% 4% -5.4% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

7%

-0%

-6.1%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses