VA TECH WABAG
|
VA TECH WABAG Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹23 Cr | ₹17 Cr | - | - | - |
| Total Reserves | ₹2,533 Cr | ₹2,111 Cr | ₹1,806 Cr | ₹1,563 Cr | ₹1,527 Cr |
| Securities Premium | ₹403 Cr | ₹394 Cr | ₹394 Cr | ₹394 Cr | ₹394 Cr |
| Capital Reserves | ₹152 Cr | ₹152 Cr | ₹154 Cr | ₹157 Cr | ₹158 Cr |
| Profit & Loss Account Balance | ₹1,790 Cr | ₹1,444 Cr | ₹1,154 Cr | ₹896 Cr | ₹883 Cr |
| General Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Other Reserves | ₹154 Cr | ₹88 Cr | ₹71 Cr | ₹82 Cr | ₹58 Cr |
| Reserve excluding Revaluation Reserve | ₹2,533 Cr | ₹2,111 Cr | ₹1,806 Cr | ₹1,563 Cr | ₹1,527 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,569 Cr | ₹2,140 Cr | ₹1,819 Cr | ₹1,575 Cr | ₹1,539 Cr |
| Minority Interest | ₹5.20 Cr | ₹5.10 Cr | ₹5.30 Cr | ₹-0.30 Cr | ₹-13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹153 Cr | ₹176 Cr | ₹189 Cr | ₹55 Cr | ₹94 Cr |
| Non Convertible Debentures | ₹38 Cr | ₹59 Cr | ₹79 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹116 Cr | ₹116 Cr | ₹110 Cr | ₹55 Cr | ₹94 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-39 Cr | ₹-34 Cr | ₹-45 Cr | ₹-36 Cr | ₹-33 Cr |
| Deferred Tax Assets | ₹43 Cr | ₹38 Cr | ₹54 Cr | ₹50 Cr | ₹89 Cr |
| Deferred Tax Liability | ₹4.10 Cr | ₹3.80 Cr | ₹9.40 Cr | ₹14 Cr | ₹57 Cr |
| Other Long Term Liabilities | ₹212 Cr | ₹186 Cr | ₹266 Cr | ₹11 Cr | ₹43 Cr |
| Long Term Trade Payables | ₹189 Cr | ₹227 Cr | ₹128 Cr | ₹133 Cr | ₹155 Cr |
| Long Term Provisions | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹528 Cr | ₹568 Cr | ₹551 Cr | ₹177 Cr | ₹271 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,262 Cr | ₹1,046 Cr | ₹1,028 Cr | ₹1,079 Cr | ₹985 Cr |
| Sundry Creditors | ₹1,262 Cr | ₹1,046 Cr | ₹1,028 Cr | ₹1,079 Cr | ₹985 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,400 Cr | ₹1,161 Cr | ₹923 Cr | ₹1,011 Cr | ₹819 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,280 Cr | ₹963 Cr | ₹803 Cr | ₹832 Cr | ₹658 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹120 Cr | ₹198 Cr | ₹120 Cr | ₹180 Cr | ₹162 Cr |
| Short Term Borrowings | ₹43 Cr | ₹152 Cr | ₹66 Cr | ₹143 Cr | ₹273 Cr |
| Secured ST Loans repayable on Demands | ₹43 Cr | ₹152 Cr | ₹66 Cr | ₹143 Cr | ₹273 Cr |
| Working Capital Loans- Sec | ₹43 Cr | ₹152 Cr | ₹66 Cr | ₹143 Cr | ₹273 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-43 Cr | ₹-152 Cr | ₹-66 Cr | ₹-143 Cr | ₹-273 Cr |
| Short Term Provisions | ₹277 Cr | ₹162 Cr | ₹138 Cr | ₹67 Cr | ₹92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹45 Cr | ₹12 Cr | ₹22 Cr | ₹8.10 Cr | ₹23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹232 Cr | ₹150 Cr | ₹115 Cr | ₹59 Cr | ₹69 Cr |
| Total Current Liabilities | ₹2,982 Cr | ₹2,521 Cr | ₹2,155 Cr | ₹2,300 Cr | ₹2,169 Cr |
| Total Liabilities | ₹6,083 Cr | ₹5,234 Cr | ₹4,529 Cr | ₹4,052 Cr | ₹3,966 Cr |
| ASSETS | |||||
| Gross Block | ₹120 Cr | ₹117 Cr | ₹130 Cr | ₹130 Cr | ₹152 Cr |
| Less: Accumulated Depreciation | ₹54 Cr | ₹50 Cr | ₹58 Cr | ₹54 Cr | ₹72 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹66 Cr | ₹67 Cr | ₹73 Cr | ₹75 Cr | ₹80 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹72 Cr | ₹69 Cr | ₹67 Cr | ₹46 Cr | ₹38 Cr |
| Long Term Investment | ₹72 Cr | ₹69 Cr | ₹67 Cr | ₹46 Cr | ₹38 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹72 Cr | ₹69 Cr | ₹67 Cr | ₹46 Cr | ₹38 Cr |
| Long Term Loans & Advances | ₹721 Cr | ₹655 Cr | ₹608 Cr | ₹812 Cr | ₹873 Cr |
| Other Non Current Assets | ₹136 Cr | ₹161 Cr | ₹157 Cr | ₹47 Cr | ₹12 Cr |
| Total Non-Current Assets | ₹995 Cr | ₹953 Cr | ₹904 Cr | ₹980 Cr | ₹1,002 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹32 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹22 Cr | ₹21 Cr | ₹26 Cr | ₹22 Cr | ₹9.92 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹15 Cr | ₹10.00 Cr | ₹14 Cr | ₹22 Cr |
| Other Inventory | - | - | - | ₹0.90 Cr | - |
| Sundry Debtors | ₹2,524 Cr | ₹2,013 Cr | ₹1,991 Cr | ₹1,526 Cr | ₹1,326 Cr |
| Debtors more than Six months | ₹895 Cr | ₹826 Cr | ₹677 Cr | ₹521 Cr | ₹483 Cr |
| Debtors Others | ₹1,732 Cr | ₹1,244 Cr | ₹1,435 Cr | ₹1,134 Cr | ₹964 Cr |
| Cash and Bank | ₹1,059 Cr | ₹945 Cr | ₹510 Cr | ₹301 Cr | ₹429 Cr |
| Cash in hand | ₹1.40 Cr | ₹5.50 Cr | ₹1.60 Cr | ₹0.80 Cr | ₹1.42 Cr |
| Balances at Bank | ₹891 Cr | ₹675 Cr | ₹481 Cr | ₹269 Cr | ₹376 Cr |
| Other cash and bank balances | ₹167 Cr | ₹264 Cr | ₹27 Cr | ₹31 Cr | ₹51 Cr |
| Other Current Assets | ₹51 Cr | ₹33 Cr | ₹35 Cr | ₹132 Cr | ₹31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹19 Cr | ₹25 Cr |
| Other current_assets | ₹30 Cr | ₹12 Cr | ₹20 Cr | ₹113 Cr | ₹6.13 Cr |
| Short Term Loans and Advances | ₹1,419 Cr | ₹1,255 Cr | ₹1,054 Cr | ₹1,075 Cr | ₹1,147 Cr |
| Advances recoverable in cash or in kind | ₹1,275 Cr | ₹1,141 Cr | ₹969 Cr | ₹971 Cr | ₹948 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹144 Cr | ₹114 Cr | ₹84 Cr | ₹104 Cr | ₹199 Cr |
| Total Current Assets | ₹5,089 Cr | ₹4,281 Cr | ₹3,625 Cr | ₹3,070 Cr | ₹2,964 Cr |
| Net Current Assets (Including Current Investments) | ₹2,107 Cr | ₹1,760 Cr | ₹1,470 Cr | ₹770 Cr | ₹794 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,083 Cr | ₹5,234 Cr | ₹4,529 Cr | ₹4,052 Cr | ₹3,966 Cr |
| Contingent Liabilities | ₹250 Cr | ₹114 Cr | ₹162 Cr | ₹70 Cr | ₹73 Cr |
| Total Debt | ₹226 Cr | ₹357 Cr | ₹281 Cr | ₹213 Cr | ₹428 Cr |
| Book Value | - | 342.47 | 293.32 | 254.02 | 247.45 |
| Adjusted Book Value | 407.22 | 342.47 | 293.32 | 254.02 | 247.45 |
Compare Balance Sheet of peers of VA TECH WABAG
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VA TECH WABAG | ₹12,337.4 Cr | 0.1% | -9.7% | 15.2% | Stock Analytics | |
| ION EXCHANGE (INDIA) | ₹6,178.3 Cr | -1.7% | 1.1% | -12.6% | Stock Analytics | |
| ANTONY WASTE HANDLING CELL | ₹1,207.7 Cr | -3.3% | -11% | -30.8% | Stock Analytics | |
| ECO RECYCLING | ₹977.0 Cr | -0.6% | 13% | -27.9% | Stock Analytics | |
| CONCORD ENVIRO SYSTEMS | ₹595.7 Cr | -1.5% | -13.9% | -53.2% | Stock Analytics | |
| FELIX INDUSTRIES | ₹310.8 Cr | 1.7% | -3.5% | -4.6% | Stock Analytics | |
VA TECH WABAG Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VA TECH WABAG | 0.1% |
-9.7% |
15.2% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses