UPL
|
UPL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹159 Cr | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹3,139 Cr |
| Equity - Authorised | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
| Equity - Issued | ₹169 Cr | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹153 Cr |
| Equity Paid Up | ₹159 Cr | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹153 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | ₹2,986 Cr |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹1.00 Cr |
| Total Reserves | ₹29,054 Cr | ₹24,637 Cr | ₹26,688 Cr | ₹21,502 Cr | ₹17,747 Cr |
| Securities Premium | ₹4,866 Cr | ₹3,242 Cr | ₹3,242 Cr | ₹4,594 Cr | ₹4,594 Cr |
| Capital Reserves | ₹233 Cr | ₹233 Cr | ₹231 Cr | ₹182 Cr | ₹177 Cr |
| Profit & Loss Account Balance | ₹20,868 Cr | ₹18,189 Cr | ₹20,341 Cr | ₹15,395 Cr | ₹12,668 Cr |
| General Reserves | ₹1,848 Cr | ₹1,848 Cr | ₹1,848 Cr | ₹1,848 Cr | ₹1,848 Cr |
| Other Reserves | ₹1,239 Cr | ₹1,125 Cr | ₹1,026 Cr | ₹-517 Cr | ₹-1,540 Cr |
| Reserve excluding Revaluation Reserve | ₹29,054 Cr | ₹24,637 Cr | ₹26,688 Cr | ₹21,502 Cr | ₹17,747 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹29,213 Cr | ₹24,807 Cr | ₹26,858 Cr | ₹21,675 Cr | ₹20,887 Cr |
| Minority Interest | ₹8,613 Cr | ₹7,899 Cr | ₹5,585 Cr | ₹4,647 Cr | ₹3,693 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹18,263 Cr | ₹24,010 Cr | ₹23,130 Cr | ₹24,591 Cr | ₹22,141 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹16,174 Cr | ₹17,798 Cr | ₹15,889 Cr | ₹15,919 Cr | ₹16,274 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹198 Cr | ₹223 Cr | - | ₹19 Cr | ₹19 Cr |
| Other Unsecured Loan | ₹1,891 Cr | ₹5,989 Cr | ₹7,241 Cr | ₹8,653 Cr | ₹5,848 Cr |
| Deferred Tax Assets / Liabilities | ₹-1,332 Cr | ₹-1,189 Cr | ₹-199 Cr | ₹436 Cr | ₹996 Cr |
| Deferred Tax Assets | ₹3,668 Cr | ₹3,834 Cr | ₹2,874 Cr | ₹1,922 Cr | ₹1,538 Cr |
| Deferred Tax Liability | ₹2,336 Cr | ₹2,645 Cr | ₹2,675 Cr | ₹2,358 Cr | ₹2,534 Cr |
| Other Long Term Liabilities | ₹1,019 Cr | ₹1,177 Cr | ₹1,288 Cr | ₹1,043 Cr | ₹1,383 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹335 Cr | ₹386 Cr | ₹217 Cr | ₹235 Cr | ₹38 Cr |
| Total Non-Current Liabilities | ₹18,285 Cr | ₹24,384 Cr | ₹24,436 Cr | ₹26,305 Cr | ₹24,558 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹14,648 Cr | ₹15,684 Cr | ₹17,614 Cr | ₹16,552 Cr | ₹12,759 Cr |
| Sundry Creditors | ₹14,648 Cr | ₹15,684 Cr | ₹17,614 Cr | ₹16,552 Cr | ₹12,759 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12,136 Cr | ₹6,099 Cr | ₹9,046 Cr | ₹6,330 Cr | ₹3,960 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3,538 Cr | ₹2,827 Cr | ₹4,011 Cr | ₹2,651 Cr | ₹1,574 Cr |
| Interest Accrued But Not Due | ₹178 Cr | ₹195 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹4,257 Cr | - | ₹1,636 Cr | ₹144 Cr | ₹108 Cr |
| Current maturity - Others | - | - | - | - | ₹2.00 Cr |
| Other Liabilities | ₹4,163 Cr | ₹3,077 Cr | ₹3,399 Cr | ₹3,535 Cr | ₹2,276 Cr |
| Short Term Borrowings | ₹1,016 Cr | ₹4,233 Cr | ₹1,219 Cr | ₹4,117 Cr | ₹1,520 Cr |
| Secured ST Loans repayable on Demands | - | ₹195 Cr | ₹83 Cr | ₹364 Cr | ₹302 Cr |
| Working Capital Loans- Sec | - | ₹195 Cr | ₹83 Cr | ₹364 Cr | ₹302 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,016 Cr | ₹3,843 Cr | ₹1,053 Cr | ₹3,389 Cr | ₹916 Cr |
| Short Term Provisions | ₹769 Cr | ₹845 Cr | ₹1,158 Cr | ₹977 Cr | ₹1,388 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹500 Cr | ₹530 Cr | ₹655 Cr | ₹450 Cr | ₹523 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹269 Cr | ₹315 Cr | ₹503 Cr | ₹527 Cr | ₹865 Cr |
| Total Current Liabilities | ₹28,569 Cr | ₹26,861 Cr | ₹29,037 Cr | ₹27,976 Cr | ₹19,627 Cr |
| Total Liabilities | ₹84,680 Cr | ₹83,951 Cr | ₹85,916 Cr | ₹80,603 Cr | ₹68,765 Cr |
| ASSETS | |||||
| Gross Block | ₹59,948 Cr | ₹57,586 Cr | ₹54,768 Cr | ₹50,063 Cr | ₹47,040 Cr |
| Less: Accumulated Depreciation | ₹20,864 Cr | ₹18,530 Cr | ₹16,055 Cr | ₹13,870 Cr | ₹12,275 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹39,084 Cr | ₹39,056 Cr | ₹38,713 Cr | ₹36,193 Cr | ₹34,765 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹615 Cr | ₹1,106 Cr | ₹1,197 Cr | ₹1,184 Cr | ₹899 Cr |
| Non Current Investments | ₹2,008 Cr | ₹1,893 Cr | ₹1,569 Cr | ₹1,082 Cr | ₹581 Cr |
| Long Term Investment | ₹2,008 Cr | ₹1,893 Cr | ₹1,569 Cr | ₹1,082 Cr | ₹581 Cr |
| Quoted | ₹124 Cr | ₹121 Cr | ₹132 Cr | ₹113 Cr | ₹116 Cr |
| Unquoted | ₹1,884 Cr | ₹1,772 Cr | ₹1,437 Cr | ₹979 Cr | ₹465 Cr |
| Long Term Loans & Advances | ₹1,214 Cr | ₹442 Cr | ₹479 Cr | ₹448 Cr | ₹774 Cr |
| Other Non Current Assets | ₹167 Cr | ₹267 Cr | ₹309 Cr | ₹651 Cr | ₹458 Cr |
| Total Non-Current Assets | ₹45,019 Cr | ₹44,623 Cr | ₹43,888 Cr | ₹40,875 Cr | ₹38,695 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹320 Cr | ₹261 Cr | ₹46 Cr | ₹840 Cr | ₹37 Cr |
| Quoted | - | - | - | ₹840 Cr | - |
| Unquoted | ₹320 Cr | ₹261 Cr | ₹46 Cr | - | ₹37 Cr |
| Inventories | ₹10,316 Cr | ₹12,776 Cr | ₹13,985 Cr | ₹13,078 Cr | ₹9,422 Cr |
| Raw Materials | ₹1,953 Cr | ₹2,662 Cr | ₹3,012 Cr | ₹4,167 Cr | ₹2,634 Cr |
| Work-in Progress | ₹990 Cr | ₹704 Cr | ₹721 Cr | ₹761 Cr | ₹501 Cr |
| Finished Goods | ₹5,533 Cr | ₹7,301 Cr | ₹7,929 Cr | ₹5,954 Cr | ₹4,751 Cr |
| Packing Materials | ₹311 Cr | ₹325 Cr | ₹327 Cr | ₹312 Cr | ₹242 Cr |
| Stores  and Spare | ₹275 Cr | ₹286 Cr | ₹225 Cr | ₹163 Cr | ₹132 Cr |
| Other Inventory | ₹1,254 Cr | ₹1,498 Cr | ₹1,771 Cr | ₹1,721 Cr | ₹1,162 Cr |
| Sundry Debtors | ₹15,505 Cr | ₹16,354 Cr | ₹18,224 Cr | ₹15,328 Cr | ₹12,145 Cr |
| Debtors more than Six months | ₹1,702 Cr | ₹1,913 Cr | ₹1,310 Cr | ₹1,214 Cr | ₹743 Cr |
| Debtors Others | ₹14,823 Cr | ₹15,604 Cr | ₹17,999 Cr | ₹15,100 Cr | ₹12,359 Cr |
| Cash and Bank | ₹9,537 Cr | ₹6,036 Cr | ₹6,097 Cr | ₹6,120 Cr | ₹4,853 Cr |
| Cash in hand | ₹4.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹3.00 Cr | ₹6.00 Cr |
| Balances at Bank | ₹9,532 Cr | ₹6,030 Cr | ₹6,093 Cr | ₹6,106 Cr | ₹4,814 Cr |
| Other cash and bank balances | ₹1.00 Cr | ₹4.00 Cr | ₹3.00 Cr | ₹11 Cr | ₹33 Cr |
| Other Current Assets | ₹979 Cr | ₹934 Cr | ₹347 Cr | ₹1,316 Cr | ₹2,517 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹14 Cr | ₹33 Cr |
| Prepaid Expenses | ₹237 Cr | ₹244 Cr | - | - | - |
| Other current_assets | ₹718 Cr | ₹671 Cr | ₹324 Cr | ₹1,302 Cr | ₹2,484 Cr |
| Short Term Loans and Advances | ₹2,960 Cr | ₹2,938 Cr | ₹3,289 Cr | ₹2,998 Cr | ₹1,041 Cr |
| Advances recoverable in cash or in kind | ₹721 Cr | ₹464 Cr | ₹935 Cr | ₹932 Cr | ₹620 Cr |
| Advance income tax and TDS | ₹341 Cr | ₹398 Cr | ₹141 Cr | ₹86 Cr | ₹366 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,898 Cr | ₹2,076 Cr | ₹2,213 Cr | ₹1,980 Cr | ₹55 Cr |
| Total Current Assets | ₹39,617 Cr | ₹39,299 Cr | ₹41,988 Cr | ₹39,680 Cr | ₹30,015 Cr |
| Net Current Assets (Including Current Investments) | ₹11,048 Cr | ₹12,438 Cr | ₹12,951 Cr | ₹11,704 Cr | ₹10,388 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹84,680 Cr | ₹83,951 Cr | ₹85,916 Cr | ₹80,603 Cr | ₹68,765 Cr |
| Contingent Liabilities | ₹3,683 Cr | ₹2,952 Cr | ₹2,283 Cr | ₹2,438 Cr | ₹481 Cr |
| Total Debt | ₹23,536 Cr | ₹28,243 Cr | ₹25,985 Cr | ₹28,852 Cr | ₹23,771 Cr |
| Book Value | - | 330.49 | 357.84 | 283.07 | 233.99 |
| Adjusted Book Value | 367.46 | 317.00 | 343.23 | 271.52 | 224.44 |
Compare Balance Sheet of peers of UPL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UPL | ₹61,751.0 Cr | 1.6% | 8.9% | 39.6% | Stock Analytics | |
| PI INDUSTRIES | ₹55,873.2 Cr | 2.1% | 1.7% | -17.9% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹24,922.3 Cr | -1.5% | -7.2% | -10% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,734.4 Cr | 0.8% | -4.1% | -23.7% | Stock Analytics | |
| BASF INDIA | ₹19,254.5 Cr | 0.5% | -5.1% | -38.9% | Stock Analytics | |
| DHANUKA AGRITECH | ₹5,931.6 Cr | -7% | -13.5% | -14.2% | Stock Analytics | |
UPL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UPL | 1.6% |
8.9% |
39.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses