Home > Balance Sheet > UNIVERSAL CABLES

UNIVERSAL CABLES
Balance Sheet

COMMUNITY POLL
for UNIVERSAL CABLES
Please provide your vote to see the results

UNIVERSAL CABLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,737 Cr₹1,740 Cr₹1,462 Cr₹1,260 Cr₹1,101 Cr
    Securities Premium ₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,063 Cr₹984 Cr₹886 Cr₹773 Cr₹701 Cr
    General Reserves ₹99 Cr₹99 Cr₹99 Cr₹99 Cr₹99 Cr
    Other Reserves ₹511 Cr₹593 Cr₹414 Cr₹325 Cr₹238 Cr
Reserve excluding Revaluation Reserve ₹1,737 Cr₹1,740 Cr₹1,462 Cr₹1,260 Cr₹1,101 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,772 Cr₹1,775 Cr₹1,497 Cr₹1,295 Cr₹1,136 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹124 Cr₹123 Cr₹145 Cr₹87 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹125 Cr₹144 Cr₹187 Cr₹113 Cr₹16 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.42 Cr₹-22 Cr₹-42 Cr₹-26 Cr₹2.72 Cr
Unsecured Loans ₹263 Cr₹73 Cr₹95 Cr₹148 Cr₹68 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹103 Cr₹103 Cr₹103 Cr₹103 Cr₹103 Cr
    Other Unsecured Loan ₹160 Cr₹-30 Cr₹-8.00 Cr₹45 Cr₹-35 Cr
Deferred Tax Assets / Liabilities ₹351 Cr₹339 Cr₹283 Cr₹258 Cr₹226 Cr
    Deferred Tax Assets ₹4.47 Cr₹4.40 Cr₹4.44 Cr₹4.02 Cr₹3.82 Cr
    Deferred Tax Liability ₹356 Cr₹343 Cr₹287 Cr₹262 Cr₹230 Cr
Other Long Term Liabilities ₹6.79 Cr₹7.18 Cr₹0.66 Cr₹0.67 Cr₹0.74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.10 Cr₹8.07 Cr₹8.37 Cr₹8.32 Cr₹8.69 Cr
Total Non-Current Liabilities ₹753 Cr₹549 Cr₹532 Cr₹502 Cr₹322 Cr
Current Liabilities -----
Trade Payables ₹322 Cr₹329 Cr₹287 Cr₹454 Cr₹319 Cr
    Sundry Creditors ₹322 Cr₹329 Cr₹287 Cr₹454 Cr₹319 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹177 Cr₹240 Cr₹172 Cr₹85 Cr₹138 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹44 Cr₹45 Cr₹43 Cr₹16 Cr₹14 Cr
    Interest Accrued But Not Due ₹2.49 Cr₹1.99 Cr₹1.94 Cr₹1.42 Cr₹1.62 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹131 Cr₹193 Cr₹127 Cr₹67 Cr₹122 Cr
Short Term Borrowings ₹393 Cr₹420 Cr₹321 Cr₹422 Cr₹435 Cr
    Secured ST Loans repayable on Demands ₹393 Cr₹420 Cr₹321 Cr₹422 Cr₹435 Cr
    Working Capital Loans- Sec ₹393 Cr₹420 Cr₹321 Cr₹419 Cr₹404 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-393 Cr₹-420 Cr₹-321 Cr₹-419 Cr₹-404 Cr
Short Term Provisions ₹1.47 Cr₹5.92 Cr₹1.56 Cr₹0.89 Cr₹1.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹4.41 Cr₹0.25 Cr--
    Provision for post retirement benefits ₹0.41 Cr₹0.44 Cr₹0.44 Cr₹0.45 Cr₹0.47 Cr
    Preference Dividend -----
    Other Provisions ₹1.06 Cr₹1.07 Cr₹0.87 Cr₹0.44 Cr₹0.59 Cr
Total Current Liabilities ₹894 Cr₹995 Cr₹782 Cr₹961 Cr₹893 Cr
Total Liabilities ₹3,419 Cr₹3,320 Cr₹2,810 Cr₹2,758 Cr₹2,351 Cr
ASSETS
Gross Block ₹429 Cr₹349 Cr₹287 Cr₹270 Cr₹266 Cr
Less: Accumulated Depreciation ₹195 Cr₹171 Cr₹148 Cr₹127 Cr₹104 Cr
Less: Impairment of Assets -----
Net Block ₹235 Cr₹178 Cr₹138 Cr₹143 Cr₹162 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹34 Cr₹0.18 Cr₹11 Cr₹1.57 Cr₹0.12 Cr
Non Current Investments ₹1,618 Cr₹1,652 Cr₹1,359 Cr₹1,190 Cr₹1,025 Cr
Long Term Investment ₹1,618 Cr₹1,652 Cr₹1,359 Cr₹1,190 Cr₹1,025 Cr
    Quoted ₹84 Cr₹130 Cr₹75 Cr₹96 Cr₹52 Cr
    Unquoted ₹1,535 Cr₹1,522 Cr₹1,284 Cr₹1,094 Cr₹974 Cr
Long Term Loans & Advances ₹85 Cr₹25 Cr₹15 Cr₹43 Cr₹6.97 Cr
Other Non Current Assets ₹0.01 Cr₹0.18 Cr₹0.16 Cr₹1.08 Cr₹0.87 Cr
Total Non-Current Assets ₹1,993 Cr₹1,878 Cr₹1,545 Cr₹1,402 Cr₹1,220 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹395 Cr₹284 Cr₹280 Cr₹301 Cr₹260 Cr
    Raw Materials ₹156 Cr₹95 Cr₹110 Cr₹126 Cr₹99 Cr
    Work-in Progress ₹128 Cr₹104 Cr₹89 Cr₹112 Cr₹70 Cr
    Finished Goods ₹83 Cr₹66 Cr₹63 Cr₹47 Cr₹77 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
    Other Inventory ₹11 Cr₹4.70 Cr₹2.98 Cr₹1.53 Cr₹1.46 Cr
Sundry Debtors ₹911 Cr₹1,077 Cr₹890 Cr₹968 Cr₹803 Cr
    Debtors more than Six months ₹170 Cr₹117 Cr₹74 Cr₹106 Cr₹96 Cr
    Debtors Others ₹744 Cr₹969 Cr₹824 Cr₹869 Cr₹713 Cr
Cash and Bank ₹8.12 Cr₹5.02 Cr₹3.71 Cr₹3.99 Cr₹6.66 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
    Balances at Bank ₹2.71 Cr₹2.52 Cr₹2.75 Cr₹3.32 Cr₹5.12 Cr
    Other cash and bank balances ₹5.38 Cr₹2.48 Cr₹0.93 Cr₹0.65 Cr₹1.51 Cr
Other Current Assets ₹33 Cr₹44 Cr₹41 Cr₹31 Cr₹19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr-₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Prepaid Expenses ₹5.97 Cr₹6.74 Cr₹10 Cr₹7.40 Cr₹7.67 Cr
    Other current_assets ₹27 Cr₹37 Cr₹31 Cr₹23 Cr₹11 Cr
Short Term Loans and Advances ₹78 Cr₹32 Cr₹50 Cr₹52 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹55 Cr₹25 Cr₹42 Cr₹40 Cr₹30 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹7.22 Cr₹7.37 Cr₹13 Cr₹11 Cr
Total Current Assets ₹1,426 Cr₹1,441 Cr₹1,265 Cr₹1,356 Cr₹1,130 Cr
Net Current Assets (Including Current Investments) ₹532 Cr₹446 Cr₹483 Cr₹395 Cr₹237 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,419 Cr₹3,320 Cr₹2,810 Cr₹2,758 Cr₹2,351 Cr
Contingent Liabilities ₹12 Cr₹14 Cr₹14 Cr₹12 Cr₹5.16 Cr
Total Debt ₹847 Cr₹769 Cr₹657 Cr₹694 Cr₹609 Cr
Book Value -511.61431.36373.19327.33
Adjusted Book Value 510.73511.61431.36373.19327.33

Compare Balance Sheet of peers of UNIVERSAL CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSAL CABLES ₹2,524.6 Cr -0.7% -5% 1.3% Stock Analytics
POLYCAB INDIA ₹106,656.0 Cr 1.7% 1.8% 5.5% Stock Analytics
KEI INDUSTRIES ₹37,761.9 Cr 3.6% -0.9% -15.4% Stock Analytics
RR KABEL ₹13,677.8 Cr -0.2% -15.3% -26.9% Stock Analytics
FINOLEX CABLES ₹13,020.5 Cr 4.7% -7.6% -42.7% Stock Analytics
STERLITE TECHNOLOGIES ₹6,458.1 Cr -1.8% 10.6% -5.2% Stock Analytics


UNIVERSAL CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSAL CABLES

-0.7%

-5%

1.3%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses