UNIVERSAL CABLES
|
UNIVERSAL CABLES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,737 Cr | ₹1,740 Cr | ₹1,462 Cr | ₹1,260 Cr | ₹1,101 Cr |
Securities Premium | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,063 Cr | ₹984 Cr | ₹886 Cr | ₹773 Cr | ₹701 Cr |
General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Other Reserves | ₹511 Cr | ₹593 Cr | ₹414 Cr | ₹325 Cr | ₹238 Cr |
Reserve excluding Revaluation Reserve | ₹1,737 Cr | ₹1,740 Cr | ₹1,462 Cr | ₹1,260 Cr | ₹1,101 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,772 Cr | ₹1,775 Cr | ₹1,497 Cr | ₹1,295 Cr | ₹1,136 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹124 Cr | ₹123 Cr | ₹145 Cr | ₹87 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹125 Cr | ₹144 Cr | ₹187 Cr | ₹113 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.42 Cr | ₹-22 Cr | ₹-42 Cr | ₹-26 Cr | ₹2.72 Cr |
Unsecured Loans | ₹263 Cr | ₹73 Cr | ₹95 Cr | ₹148 Cr | ₹68 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
Other Unsecured Loan | ₹160 Cr | ₹-30 Cr | ₹-8.00 Cr | ₹45 Cr | ₹-35 Cr |
Deferred Tax Assets / Liabilities | ₹351 Cr | ₹339 Cr | ₹283 Cr | ₹258 Cr | ₹226 Cr |
Deferred Tax Assets | ₹4.47 Cr | ₹4.40 Cr | ₹4.44 Cr | ₹4.02 Cr | ₹3.82 Cr |
Deferred Tax Liability | ₹356 Cr | ₹343 Cr | ₹287 Cr | ₹262 Cr | ₹230 Cr |
Other Long Term Liabilities | ₹6.79 Cr | ₹7.18 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.74 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.10 Cr | ₹8.07 Cr | ₹8.37 Cr | ₹8.32 Cr | ₹8.69 Cr |
Total Non-Current Liabilities | ₹753 Cr | ₹549 Cr | ₹532 Cr | ₹502 Cr | ₹322 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹322 Cr | ₹329 Cr | ₹287 Cr | ₹454 Cr | ₹319 Cr |
Sundry Creditors | ₹322 Cr | ₹329 Cr | ₹287 Cr | ₹454 Cr | ₹319 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹177 Cr | ₹240 Cr | ₹172 Cr | ₹85 Cr | ₹138 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹44 Cr | ₹45 Cr | ₹43 Cr | ₹16 Cr | ₹14 Cr |
Interest Accrued But Not Due | ₹2.49 Cr | ₹1.99 Cr | ₹1.94 Cr | ₹1.42 Cr | ₹1.62 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹131 Cr | ₹193 Cr | ₹127 Cr | ₹67 Cr | ₹122 Cr |
Short Term Borrowings | ₹393 Cr | ₹420 Cr | ₹321 Cr | ₹422 Cr | ₹435 Cr |
Secured ST Loans repayable on Demands | ₹393 Cr | ₹420 Cr | ₹321 Cr | ₹422 Cr | ₹435 Cr |
Working Capital Loans- Sec | ₹393 Cr | ₹420 Cr | ₹321 Cr | ₹419 Cr | ₹404 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-393 Cr | ₹-420 Cr | ₹-321 Cr | ₹-419 Cr | ₹-404 Cr |
Short Term Provisions | ₹1.47 Cr | ₹5.92 Cr | ₹1.56 Cr | ₹0.89 Cr | ₹1.07 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹4.41 Cr | ₹0.25 Cr | - | - |
Provision for post retirement benefits | ₹0.41 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.47 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.06 Cr | ₹1.07 Cr | ₹0.87 Cr | ₹0.44 Cr | ₹0.59 Cr |
Total Current Liabilities | ₹894 Cr | ₹995 Cr | ₹782 Cr | ₹961 Cr | ₹893 Cr |
Total Liabilities | ₹3,419 Cr | ₹3,320 Cr | ₹2,810 Cr | ₹2,758 Cr | ₹2,351 Cr |
ASSETS | |||||
Gross Block | ₹429 Cr | ₹349 Cr | ₹287 Cr | ₹270 Cr | ₹266 Cr |
Less: Accumulated Depreciation | ₹195 Cr | ₹171 Cr | ₹148 Cr | ₹127 Cr | ₹104 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹235 Cr | ₹178 Cr | ₹138 Cr | ₹143 Cr | ₹162 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹34 Cr | ₹0.18 Cr | ₹11 Cr | ₹1.57 Cr | ₹0.12 Cr |
Non Current Investments | ₹1,618 Cr | ₹1,652 Cr | ₹1,359 Cr | ₹1,190 Cr | ₹1,025 Cr |
Long Term Investment | ₹1,618 Cr | ₹1,652 Cr | ₹1,359 Cr | ₹1,190 Cr | ₹1,025 Cr |
Quoted | ₹84 Cr | ₹130 Cr | ₹75 Cr | ₹96 Cr | ₹52 Cr |
Unquoted | ₹1,535 Cr | ₹1,522 Cr | ₹1,284 Cr | ₹1,094 Cr | ₹974 Cr |
Long Term Loans & Advances | ₹85 Cr | ₹25 Cr | ₹15 Cr | ₹43 Cr | ₹6.97 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹1.08 Cr | ₹0.87 Cr |
Total Non-Current Assets | ₹1,993 Cr | ₹1,878 Cr | ₹1,545 Cr | ₹1,402 Cr | ₹1,220 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹395 Cr | ₹284 Cr | ₹280 Cr | ₹301 Cr | ₹260 Cr |
Raw Materials | ₹156 Cr | ₹95 Cr | ₹110 Cr | ₹126 Cr | ₹99 Cr |
Work-in Progress | ₹128 Cr | ₹104 Cr | ₹89 Cr | ₹112 Cr | ₹70 Cr |
Finished Goods | ₹83 Cr | ₹66 Cr | ₹63 Cr | ₹47 Cr | ₹77 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Other Inventory | ₹11 Cr | ₹4.70 Cr | ₹2.98 Cr | ₹1.53 Cr | ₹1.46 Cr |
Sundry Debtors | ₹911 Cr | ₹1,077 Cr | ₹890 Cr | ₹968 Cr | ₹803 Cr |
Debtors more than Six months | ₹170 Cr | ₹117 Cr | ₹74 Cr | ₹106 Cr | ₹96 Cr |
Debtors Others | ₹744 Cr | ₹969 Cr | ₹824 Cr | ₹869 Cr | ₹713 Cr |
Cash and Bank | ₹8.12 Cr | ₹5.02 Cr | ₹3.71 Cr | ₹3.99 Cr | ₹6.66 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹2.71 Cr | ₹2.52 Cr | ₹2.75 Cr | ₹3.32 Cr | ₹5.12 Cr |
Other cash and bank balances | ₹5.38 Cr | ₹2.48 Cr | ₹0.93 Cr | ₹0.65 Cr | ₹1.51 Cr |
Other Current Assets | ₹33 Cr | ₹44 Cr | ₹41 Cr | ₹31 Cr | ₹19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹5.97 Cr | ₹6.74 Cr | ₹10 Cr | ₹7.40 Cr | ₹7.67 Cr |
Other current_assets | ₹27 Cr | ₹37 Cr | ₹31 Cr | ₹23 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹78 Cr | ₹32 Cr | ₹50 Cr | ₹52 Cr | ₹41 Cr |
Advances recoverable in cash or in kind | ₹55 Cr | ₹25 Cr | ₹42 Cr | ₹40 Cr | ₹30 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹7.22 Cr | ₹7.37 Cr | ₹13 Cr | ₹11 Cr |
Total Current Assets | ₹1,426 Cr | ₹1,441 Cr | ₹1,265 Cr | ₹1,356 Cr | ₹1,130 Cr |
Net Current Assets (Including Current Investments) | ₹532 Cr | ₹446 Cr | ₹483 Cr | ₹395 Cr | ₹237 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,419 Cr | ₹3,320 Cr | ₹2,810 Cr | ₹2,758 Cr | ₹2,351 Cr |
Contingent Liabilities | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹5.16 Cr |
Total Debt | ₹847 Cr | ₹769 Cr | ₹657 Cr | ₹694 Cr | ₹609 Cr |
Book Value | - | 511.61 | 431.36 | 373.19 | 327.33 |
Adjusted Book Value | 510.73 | 511.61 | 431.36 | 373.19 | 327.33 |
Compare Balance Sheet of peers of UNIVERSAL CABLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIVERSAL CABLES | ₹2,524.6 Cr | -0.7% | -5% | 1.3% | Stock Analytics | |
POLYCAB INDIA | ₹106,656.0 Cr | 1.7% | 1.8% | 5.5% | Stock Analytics | |
KEI INDUSTRIES | ₹37,761.9 Cr | 3.6% | -0.9% | -15.4% | Stock Analytics | |
RR KABEL | ₹13,677.8 Cr | -0.2% | -15.3% | -26.9% | Stock Analytics | |
FINOLEX CABLES | ₹13,020.5 Cr | 4.7% | -7.6% | -42.7% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹6,458.1 Cr | -1.8% | 10.6% | -5.2% | Stock Analytics |
UNIVERSAL CABLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIVERSAL CABLES | -0.7% |
-5% |
1.3% |
SENSEX | 1.8% |
-0.2% |
2% |
You may also like the below Video Courses