UNIMECH AEROSPACE AND MANUFACTURING
|
UNIMECH AEROSPACE AND MANUFACTURING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | ₹5.63 Cr | - | - | - | - |
| Total Reserves | ₹706 Cr | ₹643 Cr | ₹87 Cr | ₹48 Cr | ₹27 Cr |
| Securities Premium | ₹474 Cr | ₹474 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹232 Cr | ₹169 Cr | ₹87 Cr | ₹48 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹706 Cr | ₹643 Cr | ₹87 Cr | ₹48 Cr | ₹27 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹737 Cr | ₹669 Cr | ₹109 Cr | ₹49 Cr | ₹28 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹27 Cr | ₹34 Cr | ₹13 Cr | ₹4.59 Cr | ₹5.50 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹42 Cr | ₹52 Cr | ₹18 Cr | ₹6.66 Cr | ₹6.63 Cr |
| Term Loans - Institutions | - | - | - | ₹1.13 Cr | ₹1.83 Cr |
| Other Secured | ₹-14 Cr | ₹-18 Cr | ₹-5.32 Cr | ₹-3.20 Cr | ₹-2.96 Cr |
| Unsecured Loans | - | - | - | - | ₹0.27 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.27 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.23 Cr | ₹0.55 Cr | ₹-0.56 Cr | ₹-0.54 Cr | ₹-0.75 Cr |
| Deferred Tax Assets | ₹0.23 Cr | ₹3.89 Cr | ₹0.78 Cr | ₹1.16 Cr | ₹1.57 Cr |
| Deferred Tax Liability | - | ₹4.44 Cr | ₹0.22 Cr | ₹0.62 Cr | ₹0.82 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹10 Cr | - | ₹0.95 Cr | ₹1.77 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹27 Cr | ₹15 Cr | - | ₹6.02 Cr | ₹1.80 Cr |
| Total Non-Current Liabilities | ₹66 Cr | ₹60 Cr | ₹12 Cr | ₹11 Cr | ₹8.59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹6.93 Cr | ₹4.12 Cr |
| Sundry Creditors | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹6.93 Cr | ₹4.12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹43 Cr | ₹48 Cr | ₹10 Cr | ₹8.45 Cr | ₹5.88 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.89 Cr | ₹0.56 Cr | - | ₹0.01 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹0.29 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹39 Cr | ₹48 Cr | ₹10 Cr | ₹8.14 Cr | ₹5.88 Cr |
| Short Term Borrowings | ₹70 Cr | ₹20 Cr | ₹11 Cr | ₹14 Cr | ₹8.39 Cr |
| Secured ST Loans repayable on Demands | ₹70 Cr | ₹20 Cr | ₹11 Cr | ₹14 Cr | ₹8.39 Cr |
| Working Capital Loans- Sec | ₹70 Cr | ₹20 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-70 Cr | ₹-20 Cr | - | - | - |
| Short Term Provisions | ₹42 Cr | ₹33 Cr | ₹36 Cr | ₹3.24 Cr | ₹1.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹33 Cr | ₹25 Cr | ₹18 Cr | ₹2.01 Cr | ₹0.99 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.04 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.94 Cr | ₹8.06 Cr | ₹18 Cr | ₹1.19 Cr | ₹0.50 Cr |
| Total Current Liabilities | ₹174 Cr | ₹117 Cr | ₹70 Cr | ₹33 Cr | ₹20 Cr |
| Total Liabilities | ₹977 Cr | ₹846 Cr | ₹190 Cr | ₹93 Cr | ₹56 Cr |
| ASSETS | |||||
| Gross Block | ₹243 Cr | ₹182 Cr | ₹61 Cr | ₹34 Cr | ₹26 Cr |
| Less: Accumulated Depreciation | ₹45 Cr | ₹19 Cr | ₹8.80 Cr | ₹5.06 Cr | ₹0.99 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹198 Cr | ₹162 Cr | ₹52 Cr | ₹29 Cr | ₹25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.24 Cr | ₹5.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹3.03 Cr |
| Non Current Investments | ₹11 Cr | ₹4.93 Cr | - | - | - |
| Long Term Investment | ₹11 Cr | ₹4.93 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹11 Cr | ₹4.93 Cr | - | - | - |
| Long Term Loans & Advances | ₹35 Cr | ₹45 Cr | ₹8.95 Cr | ₹0.64 Cr | ₹0.73 Cr |
| Other Non Current Assets | ₹4.54 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹2.42 Cr |
| Total Non-Current Assets | ₹252 Cr | ₹218 Cr | ₹61 Cr | ₹30 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹468 Cr | ₹339 Cr | - | - | - |
| Quoted | ₹468 Cr | ₹339 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹4.72 Cr |
| Raw Materials | ₹3.39 Cr | ₹0.40 Cr | ₹1.27 Cr | ₹1.60 Cr | ₹2.11 Cr |
| Work-in Progress | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹2.61 Cr |
| Finished Goods | ₹0.46 Cr | ₹0.29 Cr | ₹1.30 Cr | ₹2.80 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | ₹0.46 Cr | - |
| Sundry Debtors | ₹65 Cr | ₹55 Cr | ₹47 Cr | ₹32 Cr | ₹7.52 Cr |
| Debtors more than Six months | ₹0.27 Cr | ₹1.01 Cr | ₹0.60 Cr | ₹0.68 Cr | ₹0.49 Cr |
| Debtors Others | ₹65 Cr | ₹55 Cr | ₹48 Cr | ₹33 Cr | ₹7.32 Cr |
| Cash and Bank | ₹123 Cr | ₹143 Cr | ₹12 Cr | ₹4.06 Cr | ₹7.48 Cr |
| Cash in hand | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Balances at Bank | ₹123 Cr | ₹143 Cr | ₹12 Cr | ₹4.06 Cr | ₹7.48 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.13 Cr | ₹3.85 Cr | ₹2.08 Cr | ₹0.58 Cr | ₹0.50 Cr |
| Interest accrued on Investments | ₹0.83 Cr | ₹1.72 Cr | - | ₹0.00 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.14 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹0.10 Cr |
| Other current_assets | ₹0.16 Cr | ₹1.41 Cr | ₹1.48 Cr | ₹0.39 Cr | ₹0.40 Cr |
| Short Term Loans and Advances | ₹41 Cr | ₹68 Cr | ₹49 Cr | ₹10 Cr | ₹5.07 Cr |
| Advances recoverable in cash or in kind | ₹2.03 Cr | ₹0.97 Cr | ₹6.63 Cr | ₹2.87 Cr | ₹0.77 Cr |
| Advance income tax and TDS | ₹30 Cr | ₹25 Cr | ₹20 Cr | - | ₹0.22 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.91 Cr | ₹42 Cr | ₹22 Cr | ₹7.35 Cr | ₹4.08 Cr |
| Total Current Assets | ₹725 Cr | ₹628 Cr | ₹129 Cr | ₹63 Cr | ₹25 Cr |
| Net Current Assets (Including Current Investments) | ₹551 Cr | ₹511 Cr | ₹59 Cr | ₹30 Cr | ₹5.41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹977 Cr | ₹846 Cr | ₹190 Cr | ₹93 Cr | ₹56 Cr |
| Contingent Liabilities | - | ₹3.84 Cr | - | ₹5.64 Cr | ₹0.09 Cr |
| Total Debt | ₹112 Cr | ₹72 Cr | ₹29 Cr | ₹22 Cr | ₹17 Cr |
| Book Value | - | 131.53 | 24.68 | 4,687.62 | 2,654.32 |
| Adjusted Book Value | 143.89 | 131.53 | 24.68 | 11.16 | 6.32 |
Compare Balance Sheet of peers of UNIMECH AEROSPACE AND MANUFACTURING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIMECH AEROSPACE AND MANUFACTURING | ₹7,388.4 Cr | 8.9% | 22.2% | 28.7% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹329,037.0 Cr | 6.1% | 9.2% | 10.6% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹295,023.0 Cr | 3% | -2.7% | 6.6% | Stock Analytics | |
| BHARAT DYNAMICS | ₹48,001.4 Cr | 3.7% | -2.6% | -17.3% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹24,784.1 Cr | -2.8% | 2% | 71.8% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹15,551.2 Cr | 2.3% | -8.4% | 12.4% | Stock Analytics | |
UNIMECH AEROSPACE AND MANUFACTURING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIMECH AEROSPACE AND MANUFACTURING | 8.9% |
22.2% |
28.7% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses