ULTRACAB (INDIA)
|
ULTRACAB (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹30 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹19 Cr | ₹13 Cr | ₹7.08 Cr | ₹10 Cr | ₹8.27 Cr |
| Securities Premium | - | - | - | ₹2.97 Cr | ₹2.97 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹19 Cr | ₹13 Cr | ₹7.08 Cr | ₹7.34 Cr | ₹5.30 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹19 Cr | ₹13 Cr | ₹7.08 Cr | ₹10 Cr | ₹8.27 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹38 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.62 Cr | ₹3.42 Cr | ₹5.19 Cr | ₹3.06 Cr | ₹0.14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.96 Cr | ₹4.90 Cr | ₹6.00 Cr | ₹5.00 Cr | ₹0.48 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1.33 Cr | ₹-1.48 Cr | ₹-0.82 Cr | ₹-1.94 Cr | ₹-0.34 Cr |
| Unsecured Loans | ₹30 Cr | ₹1.52 Cr | ₹4.72 Cr | ₹5.20 Cr | ₹4.16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹3.01 Cr | ₹4.44 Cr | ₹4.16 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹30 Cr | ₹1.52 Cr | ₹1.71 Cr | ₹0.76 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.14 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.14 Cr |
| Other Long Term Liabilities | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.46 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.22 Cr |
| Total Non-Current Liabilities | ₹32 Cr | ₹5.32 Cr | ₹10 Cr | ₹8.59 Cr | ₹4.67 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.48 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
| Sundry Creditors | ₹7.48 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.94 Cr | ₹4.12 Cr | ₹1.74 Cr | ₹2.45 Cr | ₹1.40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.02 Cr | ₹2.09 Cr | ₹0.79 Cr | ₹0.43 Cr | ₹0.84 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.93 Cr | ₹2.03 Cr | ₹0.95 Cr | ₹2.01 Cr | ₹0.56 Cr |
| Short Term Borrowings | ₹19 Cr | ₹29 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹29 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹19 Cr | ₹29 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-19 Cr | ₹-29 Cr | ₹-28 Cr | ₹-29 Cr | ₹-24 Cr |
| Short Term Provisions | ₹2.39 Cr | ₹2.05 Cr | ₹1.37 Cr | ₹0.93 Cr | ₹0.53 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.11 Cr | ₹1.83 Cr | ₹1.15 Cr | - | - |
| Provision for post retirement benefits | ₹0.26 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.05 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | - | - | ₹0.68 Cr | ₹0.48 Cr |
| Total Current Liabilities | ₹33 Cr | ₹51 Cr | ₹48 Cr | ₹44 Cr | ₹43 Cr |
| Total Liabilities | ₹103 Cr | ₹88 Cr | ₹84 Cr | ₹76 Cr | ₹69 Cr |
| ASSETS | |||||
| Gross Block | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹7.54 Cr | ₹7.05 Cr | ₹6.43 Cr | ₹5.72 Cr | ₹5.27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.49 Cr | ₹6.61 Cr | ₹6.21 Cr | ₹6.31 Cr | ₹5.02 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.69 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.36 Cr | ₹0.33 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹8.18 Cr | ₹6.89 Cr | ₹6.46 Cr | ₹6.67 Cr | ₹5.35 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹66 Cr | ₹60 Cr | ₹53 Cr | ₹46 Cr |
| Raw Materials | ₹6.53 Cr | ₹2.34 Cr | ₹3.37 Cr | ₹1.41 Cr | ₹1.09 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹62 Cr | ₹63 Cr | ₹57 Cr | ₹52 Cr | ₹45 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹23 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr |
| Debtors more than Six months | ₹2.99 Cr | ₹2.89 Cr | ₹2.29 Cr | ₹1.99 Cr | ₹2.44 Cr |
| Debtors Others | ₹20 Cr | ₹9.45 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
| Cash and Bank | ₹2.68 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹1.83 Cr | ₹1.30 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.13 Cr |
| Balances at Bank | ₹2.62 Cr | ₹1.88 Cr | ₹1.80 Cr | ₹1.49 Cr | ₹1.18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | ₹0.00 Cr | ₹0.01 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | ₹0.00 Cr | ₹0.01 Cr | - |
| Short Term Loans and Advances | ₹0.79 Cr | ₹1.33 Cr | ₹0.62 Cr | ₹1.58 Cr | ₹0.67 Cr |
| Advances recoverable in cash or in kind | ₹0.79 Cr | ₹0.80 Cr | ₹0.38 Cr | ₹0.68 Cr | ₹0.28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹0.52 Cr | ₹0.24 Cr | ₹0.90 Cr | ₹0.39 Cr |
| Total Current Assets | ₹95 Cr | ₹82 Cr | ₹78 Cr | ₹69 Cr | ₹63 Cr |
| Net Current Assets (Including Current Investments) | ₹62 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹103 Cr | ₹88 Cr | ₹84 Cr | ₹76 Cr | ₹69 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹52 Cr | ₹35 Cr | ₹39 Cr | ₹39 Cr | ₹29 Cr |
| Book Value | 3.98 | 3.35 | 2.74 | 18.10 | 16.50 |
| Adjusted Book Value | 3.87 | 3.26 | 2.67 | 2.35 | 2.14 |
Compare Balance Sheet of peers of ULTRACAB (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ULTRACAB (INDIA) | ₹123.5 Cr | -1% | 4.7% | -34.9% | Stock Analytics | |
| POLYCAB INDIA | ₹113,202.0 Cr | 1.2% | -1.6% | 9.5% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,447.2 Cr | -0.1% | -1.6% | 0.6% | Stock Analytics | |
| RR KABEL | ₹14,081.1 Cr | -1.5% | -3.7% | -25.6% | Stock Analytics | |
| FINOLEX CABLES | ₹12,022.6 Cr | 0.5% | -5% | -38.5% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,868.4 Cr | 3.8% | -2.6% | -4.9% | Stock Analytics | |
ULTRACAB (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ULTRACAB (INDIA) | -1% |
4.7% |
-34.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses