UFO MOVIEZ INDIA
|
UFO MOVIEZ INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹28 Cr |
| Equity - Authorised | ₹75 Cr | ₹74 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity - Issued | ₹39 Cr | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹28 Cr |
| Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹28 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.31 Cr | ₹1.23 Cr | ₹2.74 Cr | ₹2.23 Cr | ₹0.69 Cr |
| Total Reserves | ₹259 Cr | ₹248 Cr | ₹228 Cr | ₹235 Cr | ₹236 Cr |
| Securities Premium | ₹199 Cr | ₹389 Cr | ₹386 Cr | ₹385 Cr | ₹298 Cr |
| Capital Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Profit & Loss Account Balance | ₹57 Cr | ₹-144 Cr | ₹-160 Cr | ₹-152 Cr | ₹-65 Cr |
| General Reserves | ₹3.72 Cr | ₹3.72 Cr | ₹3.72 Cr | ₹3.72 Cr | ₹3.72 Cr |
| Other Reserves | ₹-17 Cr | ₹-17 Cr | ₹-18 Cr | ₹-17 Cr | ₹-17 Cr |
| Reserve excluding Revaluation Reserve | ₹259 Cr | ₹248 Cr | ₹228 Cr | ₹235 Cr | ₹236 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹298 Cr | ₹287 Cr | ₹269 Cr | ₹276 Cr | ₹265 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹32 Cr | ₹22 Cr | ₹51 Cr | ₹60 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹64 Cr | ₹52 Cr | ₹72 Cr | ₹87 Cr | ₹93 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-18 Cr | ₹-20 Cr | ₹-50 Cr | ₹-36 Cr | ₹-33 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-84 Cr | ₹-92 Cr | ₹-97 Cr | ₹-95 Cr | ₹-75 Cr |
| Deferred Tax Assets | ₹92 Cr | ₹101 Cr | ₹104 Cr | ₹101 Cr | ₹80 Cr |
| Deferred Tax Liability | ₹8.44 Cr | ₹9.54 Cr | ₹7.24 Cr | ₹5.31 Cr | ₹5.58 Cr |
| Other Long Term Liabilities | ₹47 Cr | ₹50 Cr | ₹52 Cr | ₹37 Cr | ₹43 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹228 Cr | ₹244 Cr | ₹236 Cr | ₹236 Cr | ₹235 Cr |
| Total Non-Current Liabilities | ₹238 Cr | ₹234 Cr | ₹213 Cr | ₹229 Cr | ₹263 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹68 Cr | ₹59 Cr | ₹57 Cr | ₹60 Cr |
| Sundry Creditors | ₹63 Cr | ₹68 Cr | ₹59 Cr | ₹57 Cr | ₹60 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹76 Cr | ₹75 Cr | ₹101 Cr | ₹90 Cr | ₹73 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹0.19 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.47 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹58 Cr | ₹57 Cr | ₹84 Cr | ₹69 Cr | ₹61 Cr |
| Short Term Borrowings | - | - | ₹8.03 Cr | - | ₹0.60 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹8.03 Cr | - | ₹0.60 Cr |
| Working Capital Loans- Sec | - | - | ₹8.03 Cr | - | ₹0.60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-8.03 Cr | - | ₹-0.60 Cr |
| Short Term Provisions | ₹4.81 Cr | ₹1.81 Cr | ₹4.10 Cr | ₹5.28 Cr | ₹4.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.81 Cr | ₹1.81 Cr | ₹4.10 Cr | ₹5.28 Cr | ₹4.49 Cr |
| Total Current Liabilities | ₹144 Cr | ₹145 Cr | ₹173 Cr | ₹152 Cr | ₹138 Cr |
| Total Liabilities | ₹679 Cr | ₹667 Cr | ₹654 Cr | ₹656 Cr | ₹666 Cr |
| ASSETS | |||||
| Gross Block | ₹473 Cr | ₹433 Cr | ₹424 Cr | ₹401 Cr | ₹382 Cr |
| Less: Accumulated Depreciation | ₹303 Cr | ₹292 Cr | ₹278 Cr | ₹257 Cr | ₹209 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹170 Cr | ₹141 Cr | ₹146 Cr | ₹145 Cr | ₹173 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.48 Cr | ₹7.07 Cr | ₹11 Cr | ₹9.04 Cr | ₹18 Cr |
| Non Current Investments | ₹5.98 Cr | ₹10 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr |
| Long Term Investment | ₹5.98 Cr | ₹10 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.98 Cr | ₹10 Cr | ₹28 Cr | ₹22 Cr | ₹25 Cr |
| Long Term Loans & Advances | ₹230 Cr | ₹259 Cr | ₹279 Cr | ₹268 Cr | ₹273 Cr |
| Other Non Current Assets | ₹36 Cr | ₹3.13 Cr | ₹13 Cr | ₹4.93 Cr | ₹6.52 Cr |
| Total Non-Current Assets | ₹447 Cr | ₹420 Cr | ₹477 Cr | ₹449 Cr | ₹496 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹17 Cr | ₹7.24 Cr | ₹0.53 Cr | ₹25 Cr | ₹41 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹17 Cr | ₹7.24 Cr | ₹0.53 Cr | ₹25 Cr | ₹41 Cr |
| Inventories | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹8.77 Cr | ₹11 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.36 Cr | ₹8.65 Cr | ₹6.19 Cr | ₹3.60 Cr | ₹3.75 Cr |
| Other Inventory | ₹2.86 Cr | ₹3.60 Cr | ₹6.47 Cr | ₹5.17 Cr | ₹7.52 Cr |
| Sundry Debtors | ₹115 Cr | ₹96 Cr | ₹66 Cr | ₹34 Cr | ₹40 Cr |
| Debtors more than Six months | ₹32 Cr | ₹39 Cr | ₹28 Cr | ₹38 Cr | ₹56 Cr |
| Debtors Others | ₹109 Cr | ₹82 Cr | ₹63 Cr | ₹28 Cr | ₹18 Cr |
| Cash and Bank | ₹65 Cr | ₹100 Cr | ₹68 Cr | ₹89 Cr | ₹34 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Balances at Bank | ₹65 Cr | ₹100 Cr | ₹68 Cr | ₹89 Cr | ₹34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.72 Cr | ₹5.68 Cr | ₹5.05 Cr | ₹5.94 Cr | ₹39 Cr |
| Interest accrued on Investments | ₹1.41 Cr | ₹1.89 Cr | ₹1.22 Cr | ₹0.70 Cr | ₹0.10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.73 Cr | ₹3.59 Cr | ₹3.78 Cr | ₹4.56 Cr | ₹7.89 Cr |
| Other current_assets | ₹2.58 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.68 Cr | ₹31 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹25 Cr | ₹25 Cr | ₹44 Cr | ₹4.81 Cr |
| Advances recoverable in cash or in kind | ₹2.37 Cr | ₹3.81 Cr | ₹4.41 Cr | ₹6.25 Cr | ₹3.14 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹38 Cr | ₹1.67 Cr |
| Total Current Assets | ₹232 Cr | ₹246 Cr | ₹177 Cr | ₹208 Cr | ₹170 Cr |
| Net Current Assets (Including Current Investments) | ₹88 Cr | ₹101 Cr | ₹4.31 Cr | ₹56 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹679 Cr | ₹667 Cr | ₹654 Cr | ₹656 Cr | ₹666 Cr |
| Contingent Liabilities | ₹1.39 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Total Debt | ₹67 Cr | ₹52 Cr | ₹81 Cr | ₹87 Cr | ₹94 Cr |
| Book Value | 76.65 | 74.15 | 69.65 | 71.89 | 93.13 |
| Adjusted Book Value | 76.65 | 74.15 | 69.65 | 71.89 | 93.13 |
Compare Balance Sheet of peers of UFO MOVIEZ INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UFO MOVIEZ INDIA | ₹315.5 Cr | 5.1% | 13.7% | -17.2% | Stock Analytics | |
| PRIME FOCUS | ₹13,238.4 Cr | 0.5% | -4.5% | 38.2% | Stock Analytics | |
| PVR INOX | ₹10,300.7 Cr | -5.4% | -9.8% | -25.4% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,150.3 Cr | -4.5% | -18.9% | -17.3% | Stock Analytics | |
| TIPS MUSIC | ₹6,518.8 Cr | 3% | -3.6% | -42% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,294.7 Cr | -1.2% | 4.9% | -39.3% | Stock Analytics | |
UFO MOVIEZ INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UFO MOVIEZ INDIA | 5.1% |
13.7% |
-17.2% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses