TVS SUPPLY CHAIN SOLUTIONS
|
TVS SUPPLY CHAIN SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Authorised | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹59 Cr |
| Equity - Issued | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹37 Cr | ₹36 Cr |
| Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹36 Cr | ₹36 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹0.12 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹21 Cr | ₹21 Cr | ₹36 Cr | ₹55 Cr | ₹34 Cr |
| Total Reserves | ₹1,969 Cr | ₹1,737 Cr | ₹1,735 Cr | ₹632 Cr | ₹644 Cr |
| Securities Premium | ₹2,607 Cr | ₹2,607 Cr | ₹2,593 Cr | ₹1,329 Cr | ₹1,329 Cr |
| Capital Reserves | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
| Profit & Loss Account Balance | ₹-675 Cr | ₹-791 Cr | ₹-789 Cr | ₹-618 Cr | ₹-657 Cr |
| General Reserves | ₹2.59 Cr | ₹2.59 Cr | ₹2.59 Cr | ₹2.59 Cr | ₹2.59 Cr |
| Other Reserves | ₹29 Cr | ₹-87 Cr | ₹-76 Cr | ₹-87 Cr | ₹-36 Cr |
| Reserve excluding Revaluation Reserve | ₹1,969 Cr | ₹1,737 Cr | ₹1,735 Cr | ₹632 Cr | ₹644 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,034 Cr | ₹1,802 Cr | ₹1,815 Cr | ₹724 Cr | ₹714 Cr |
| Minority Interest | ₹29 Cr | ₹34 Cr | ₹30 Cr | ₹36 Cr | ₹40 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹117 Cr | ₹2.64 Cr | ₹2.75 Cr | ₹499 Cr | ₹735 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹130 Cr | ₹4.76 Cr | ₹5.01 Cr | ₹817 Cr | ₹735 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-14 Cr | ₹-2.12 Cr | ₹-2.26 Cr | ₹-319 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-124 Cr | ₹-124 Cr | ₹-91 Cr | ₹-31 Cr | ₹22 Cr |
| Deferred Tax Assets | ₹272 Cr | ₹177 Cr | ₹164 Cr | ₹139 Cr | ₹153 Cr |
| Deferred Tax Liability | ₹148 Cr | ₹53 Cr | ₹72 Cr | ₹108 Cr | ₹176 Cr |
| Other Long Term Liabilities | ₹1,208 Cr | ₹903 Cr | ₹995 Cr | ₹1,005 Cr | ₹948 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹81 Cr | ₹65 Cr | ₹56 Cr | ₹53 Cr | ₹43 Cr |
| Total Non-Current Liabilities | ₹1,282 Cr | ₹846 Cr | ₹963 Cr | ₹1,526 Cr | ₹1,749 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,788 Cr | ₹1,411 Cr | ₹1,368 Cr | ₹1,427 Cr | ₹1,453 Cr |
| Sundry Creditors | ₹1,788 Cr | ₹1,411 Cr | ₹1,368 Cr | ₹1,427 Cr | ₹1,453 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹849 Cr | ₹617 Cr | ₹669 Cr | ₹1,143 Cr | ₹863 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.19 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹1.81 Cr | ₹0.43 Cr | ₹0.27 Cr | ₹1.80 Cr | ₹0.93 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹840 Cr | ₹606 Cr | ₹653 Cr | ₹1,124 Cr | ₹841 Cr |
| Short Term Borrowings | ₹980 Cr | ₹855 Cr | ₹789 Cr | ₹1,172 Cr | ₹789 Cr |
| Secured ST Loans repayable on Demands | ₹971 Cr | ₹814 Cr | ₹712 Cr | ₹541 Cr | ₹444 Cr |
| Working Capital Loans- Sec | ₹971 Cr | ₹814 Cr | ₹712 Cr | ₹541 Cr | ₹443 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-962 Cr | ₹-774 Cr | ₹-636 Cr | ₹90 Cr | ₹-98 Cr |
| Short Term Provisions | ₹55 Cr | ₹37 Cr | ₹45 Cr | ₹59 Cr | ₹46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.70 Cr | ₹9.85 Cr | ₹18 Cr | ₹28 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹49 Cr | ₹27 Cr | ₹27 Cr | ₹30 Cr | ₹34 Cr |
| Total Current Liabilities | ₹3,672 Cr | ₹2,920 Cr | ₹2,872 Cr | ₹3,801 Cr | ₹3,151 Cr |
| Total Liabilities | ₹7,017 Cr | ₹5,601 Cr | ₹5,679 Cr | ₹6,087 Cr | ₹5,654 Cr |
| ASSETS | |||||
| Gross Block | ₹5,345 Cr | ₹4,002 Cr | ₹3,627 Cr | ₹3,071 Cr | ₹3,129 Cr |
| Less: Accumulated Depreciation | ₹2,485 Cr | ₹1,837 Cr | ₹1,277 Cr | ₹775 Cr | ₹987 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,859 Cr | ₹2,165 Cr | ₹2,350 Cr | ₹2,296 Cr | ₹2,141 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.50 Cr | ₹74 Cr | ₹2.86 Cr | ₹14 Cr | ₹3.35 Cr |
| Non Current Investments | ₹280 Cr | ₹98 Cr | ₹93 Cr | ₹105 Cr | ₹100 Cr |
| Long Term Investment | ₹280 Cr | ₹98 Cr | ₹93 Cr | ₹105 Cr | ₹100 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹307 Cr | ₹125 Cr | ₹120 Cr | ₹132 Cr | ₹127 Cr |
| Long Term Loans & Advances | ₹101 Cr | ₹74 Cr | ₹101 Cr | ₹181 Cr | ₹142 Cr |
| Other Non Current Assets | ₹0.46 Cr | ₹16 Cr | ₹4.09 Cr | ₹15 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹3,257 Cr | ₹2,436 Cr | ₹2,560 Cr | ₹2,632 Cr | ₹2,408 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹533 Cr | ₹381 Cr | ₹387 Cr | ₹345 Cr | ₹292 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹1.31 Cr | ₹4.10 Cr | ₹3.37 Cr | ₹1.64 Cr | ₹2.71 Cr |
| Stores  and Spare | ₹3.80 Cr | ₹1.47 Cr | ₹2.64 Cr | ₹3.07 Cr | ₹2.58 Cr |
| Other Inventory | ₹528 Cr | ₹375 Cr | ₹381 Cr | ₹340 Cr | ₹286 Cr |
| Sundry Debtors | ₹1,644 Cr | ₹1,440 Cr | ₹1,403 Cr | ₹1,228 Cr | ₹1,307 Cr |
| Debtors more than Six months | ₹206 Cr | ₹134 Cr | ₹259 Cr | ₹190 Cr | ₹182 Cr |
| Debtors Others | ₹1,609 Cr | ₹1,438 Cr | ₹1,280 Cr | ₹1,186 Cr | ₹1,254 Cr |
| Cash and Bank | ₹724 Cr | ₹612 Cr | ₹597 Cr | ₹1,172 Cr | ₹1,005 Cr |
| Cash in hand | ₹0.39 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.54 Cr |
| Balances at Bank | ₹724 Cr | ₹612 Cr | ₹596 Cr | ₹1,172 Cr | ₹999 Cr |
| Other cash and bank balances | - | - | - | - | ₹5.18 Cr |
| Other Current Assets | ₹117 Cr | ₹91 Cr | ₹83 Cr | ₹116 Cr | ₹122 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹96 Cr | ₹68 Cr | ₹64 Cr | ₹103 Cr | ₹108 Cr |
| Other current_assets | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹12 Cr | ₹14 Cr |
| Short Term Loans and Advances | ₹740 Cr | ₹641 Cr | ₹650 Cr | ₹593 Cr | ₹520 Cr |
| Advances recoverable in cash or in kind | ₹582 Cr | ₹493 Cr | ₹512 Cr | ₹435 Cr | ₹412 Cr |
| Advance income tax and TDS | ₹29 Cr | ₹45 Cr | ₹31 Cr | ₹44 Cr | ₹17 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹130 Cr | ₹104 Cr | ₹107 Cr | ₹115 Cr | ₹91 Cr |
| Total Current Assets | ₹3,759 Cr | ₹3,166 Cr | ₹3,119 Cr | ₹3,454 Cr | ₹3,246 Cr |
| Net Current Assets (Including Current Investments) | ₹88 Cr | ₹246 Cr | ₹247 Cr | ₹-346 Cr | ₹95 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,017 Cr | ₹5,601 Cr | ₹5,679 Cr | ₹6,087 Cr | ₹5,654 Cr |
| Contingent Liabilities | ₹100 Cr | ₹107 Cr | ₹116 Cr | ₹56 Cr | ₹45 Cr |
| Total Debt | ₹1,110 Cr | ₹859 Cr | ₹794 Cr | ₹1,990 Cr | ₹1,764 Cr |
| Book Value | 45.62 | 40.37 | 40.42 | 18.37 | 18.75 |
| Adjusted Book Value | 45.62 | 40.37 | 40.42 | 18.37 | 18.75 |
Compare Balance Sheet of peers of TVS SUPPLY CHAIN SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS SUPPLY CHAIN SOLUTIONS | ₹6,110.6 Cr | -2.2% | 2.8% | 6.7% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹37,319.3 Cr | 7.8% | 7.3% | -17.6% | Stock Analytics | |
| DELHIVERY | ₹37,190.6 Cr | -3.3% | 10% | 25.1% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹11,920.2 Cr | -6.7% | -8.2% | NA | Stock Analytics | |
| BLACKBUCK | ₹10,452.9 Cr | 3% | 5.5% | 33.8% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,146.8 Cr | 0.4% | -1.6% | -19.2% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS SUPPLY CHAIN SOLUTIONS | -2.2% |
2.8% |
6.7% |
| SENSEX | 0.9% |
2.2% |
-7.5% |
You may also like the below Video Courses