TVS SRICHAKRA
|
TVS SRICHAKRA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr |
Equity Paid Up | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,176 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹963 Cr | ₹817 Cr |
Securities Premium | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr |
Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Profit & Loss Account Balance | ₹890 Cr | ₹909 Cr | ₹829 Cr | ₹762 Cr | ₹745 Cr |
General Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Other Reserves | ₹252 Cr | ₹161 Cr | ₹163 Cr | ₹166 Cr | ₹38 Cr |
Reserve excluding Revaluation Reserve | ₹1,176 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹963 Cr | ₹817 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,184 Cr | ₹1,112 Cr | ₹1,034 Cr | ₹971 Cr | ₹825 Cr |
Minority Interest | ₹-0.76 Cr | ₹-0.67 Cr | ₹-0.48 Cr | ₹-0.31 Cr | ₹-0.17 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹349 Cr | ₹432 Cr | ₹324 Cr | ₹363 Cr | ₹105 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹433 Cr | ₹490 Cr | ₹371 Cr | ₹419 Cr | ₹166 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-84 Cr | ₹-58 Cr | ₹-47 Cr | ₹-55 Cr | ₹-61 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹99 Cr | ₹67 Cr | ₹68 Cr | ₹64 Cr | ₹27 Cr |
Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹7.72 Cr | ₹6.39 Cr | ₹7.82 Cr |
Deferred Tax Liability | ₹114 Cr | ₹79 Cr | ₹76 Cr | ₹70 Cr | ₹35 Cr |
Other Long Term Liabilities | ₹16 Cr | ₹26 Cr | ₹13 Cr | ₹91 Cr | ₹87 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹7.95 Cr |
Total Non-Current Liabilities | ₹481 Cr | ₹542 Cr | ₹418 Cr | ₹531 Cr | ₹227 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹503 Cr | ₹402 Cr | ₹413 Cr | ₹417 Cr | ₹292 Cr |
Sundry Creditors | ₹503 Cr | ₹402 Cr | ₹413 Cr | ₹417 Cr | ₹292 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹339 Cr | ₹275 Cr | ₹282 Cr | ₹234 Cr | ₹225 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.73 Cr | ₹7.08 Cr | ₹7.35 Cr | ₹4.23 Cr | ₹9.19 Cr |
Interest Accrued But Not Due | ₹2.29 Cr | ₹0.25 Cr | ₹2.14 Cr | ₹2.47 Cr | ₹1.39 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹331 Cr | ₹267 Cr | ₹273 Cr | ₹227 Cr | ₹214 Cr |
Short Term Borrowings | ₹445 Cr | ₹345 Cr | ₹291 Cr | ₹191 Cr | ₹42 Cr |
Secured ST Loans repayable on Demands | ₹345 Cr | ₹245 Cr | ₹266 Cr | ₹96 Cr | ₹42 Cr |
Working Capital Loans- Sec | ₹345 Cr | ₹245 Cr | ₹266 Cr | ₹96 Cr | ₹42 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-245 Cr | ₹-145 Cr | ₹-241 Cr | ₹-1.10 Cr | ₹-42 Cr |
Short Term Provisions | ₹24 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.62 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
Total Current Liabilities | ₹1,312 Cr | ₹1,040 Cr | ₹1,001 Cr | ₹858 Cr | ₹571 Cr |
Total Liabilities | ₹2,976 Cr | ₹2,694 Cr | ₹2,453 Cr | ₹2,359 Cr | ₹1,622 Cr |
ASSETS | |||||
Gross Block | ₹1,998 Cr | ₹1,787 Cr | ₹1,506 Cr | ₹1,219 Cr | ₹1,097 Cr |
Less: Accumulated Depreciation | ₹852 Cr | ₹726 Cr | ₹625 Cr | ₹535 Cr | ₹456 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,146 Cr | ₹1,061 Cr | ₹881 Cr | ₹684 Cr | ₹641 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹67 Cr | ₹104 Cr | ₹114 Cr | ₹209 Cr | ₹43 Cr |
Non Current Investments | ₹392 Cr | ₹260 Cr | ₹255 Cr | ₹254 Cr | ₹101 Cr |
Long Term Investment | ₹392 Cr | ₹260 Cr | ₹255 Cr | ₹254 Cr | ₹101 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹393 Cr | ₹260 Cr | ₹255 Cr | ₹255 Cr | ₹101 Cr |
Long Term Loans & Advances | ₹74 Cr | ₹75 Cr | ₹84 Cr | ₹46 Cr | ₹64 Cr |
Other Non Current Assets | ₹30 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.51 Cr |
Total Non-Current Assets | ₹1,762 Cr | ₹1,590 Cr | ₹1,388 Cr | ₹1,234 Cr | ₹896 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹799 Cr | ₹703 Cr | ₹779 Cr | ₹813 Cr | ₹426 Cr |
Raw Materials | ₹366 Cr | ₹332 Cr | ₹435 Cr | ₹500 Cr | ₹241 Cr |
Work-in Progress | ₹49 Cr | ₹47 Cr | ₹44 Cr | ₹45 Cr | ₹32 Cr |
Finished Goods | ₹235 Cr | ₹185 Cr | ₹266 Cr | ₹240 Cr | ₹133 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
Other Inventory | ₹106 Cr | ₹103 Cr | ₹2.18 Cr | ₹1.59 Cr | ₹1.01 Cr |
Sundry Debtors | ₹347 Cr | ₹282 Cr | ₹221 Cr | ₹240 Cr | ₹245 Cr |
Debtors more than Six months | ₹3.70 Cr | ₹5.64 Cr | ₹1.09 Cr | ₹1.00 Cr | ₹3.05 Cr |
Debtors Others | ₹346 Cr | ₹278 Cr | ₹220 Cr | ₹239 Cr | ₹243 Cr |
Cash and Bank | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹8.99 Cr |
Cash in hand | ₹0.26 Cr | ₹0.23 Cr | ₹1.16 Cr | ₹0.22 Cr | ₹0.05 Cr |
Balances at Bank | ₹16 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹8.94 Cr |
Other cash and bank balances | ₹1.37 Cr | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹35 Cr | ₹28 Cr | ₹42 Cr | ₹29 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.08 Cr | - | - | - | - |
Prepaid Expenses | ₹14 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr | ₹6.36 Cr |
Other current_assets | ₹3.50 Cr | ₹10 Cr | ₹9.58 Cr | ₹18 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹34 Cr | ₹65 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹41 Cr | ₹6.36 Cr | ₹6.18 Cr | ₹0.04 Cr |
Total Current Assets | ₹1,214 Cr | ₹1,104 Cr | ₹1,065 Cr | ₹1,125 Cr | ₹727 Cr |
Net Current Assets (Including Current Investments) | ₹-97 Cr | ₹63 Cr | ₹64 Cr | ₹267 Cr | ₹156 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,976 Cr | ₹2,694 Cr | ₹2,453 Cr | ₹2,359 Cr | ₹1,622 Cr |
Contingent Liabilities | ₹183 Cr | ₹145 Cr | ₹93 Cr | ₹84 Cr | ₹113 Cr |
Total Debt | ₹880 Cr | ₹835 Cr | ₹662 Cr | ₹610 Cr | ₹208 Cr |
Book Value | - | 1,451.87 | 1,350.10 | 1,267.36 | 1,076.67 |
Adjusted Book Value | 1,545.56 | 1,451.87 | 1,350.10 | 1,267.36 | 1,076.67 |
Compare Balance Sheet of peers of TVS SRICHAKRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TVS SRICHAKRA | ₹3,074.7 Cr | 4.4% | 30.4% | -2.2% | Stock Analytics | |
MRF | ₹66,100.6 Cr | -0.6% | 3.7% | 18.5% | Stock Analytics | |
BALKRISHNA INDUSTRIES | ₹43,786.3 Cr | 2.2% | -9.8% | -24.9% | Stock Analytics | |
APOLLO TYRES | ₹31,094.5 Cr | 0.9% | 1.3% | -4.9% | Stock Analytics | |
CEAT | ₹15,100.4 Cr | 4.4% | 8.8% | 25.4% | Stock Analytics | |
JK TYRE & INDUSTRIES | ₹10,689.5 Cr | 2.7% | 3.5% | -5.1% | Stock Analytics |
TVS SRICHAKRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TVS SRICHAKRA | 4.4% |
30.4% |
-2.2% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses