TVS SRICHAKRA
|
TVS SRICHAKRA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr |
| Equity Paid Up | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr | ₹7.66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,176 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹963 Cr | ₹817 Cr |
| Securities Premium | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr |
| Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Profit & Loss Account Balance | ₹890 Cr | ₹909 Cr | ₹829 Cr | ₹762 Cr | ₹745 Cr |
| General Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Other Reserves | ₹252 Cr | ₹161 Cr | ₹163 Cr | ₹166 Cr | ₹38 Cr |
| Reserve excluding Revaluation Reserve | ₹1,176 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹963 Cr | ₹817 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,184 Cr | ₹1,112 Cr | ₹1,034 Cr | ₹971 Cr | ₹825 Cr |
| Minority Interest | ₹-0.76 Cr | ₹-0.67 Cr | ₹-0.48 Cr | ₹-0.31 Cr | ₹-0.17 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹349 Cr | ₹432 Cr | ₹324 Cr | ₹363 Cr | ₹105 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹433 Cr | ₹490 Cr | ₹371 Cr | ₹419 Cr | ₹166 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-84 Cr | ₹-58 Cr | ₹-47 Cr | ₹-55 Cr | ₹-61 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹99 Cr | ₹67 Cr | ₹68 Cr | ₹64 Cr | ₹27 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹7.72 Cr | ₹6.39 Cr | ₹7.82 Cr |
| Deferred Tax Liability | ₹114 Cr | ₹79 Cr | ₹76 Cr | ₹70 Cr | ₹35 Cr |
| Other Long Term Liabilities | ₹16 Cr | ₹26 Cr | ₹13 Cr | ₹91 Cr | ₹87 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹7.95 Cr |
| Total Non-Current Liabilities | ₹481 Cr | ₹542 Cr | ₹418 Cr | ₹531 Cr | ₹227 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹503 Cr | ₹402 Cr | ₹413 Cr | ₹417 Cr | ₹292 Cr |
| Sundry Creditors | ₹503 Cr | ₹402 Cr | ₹413 Cr | ₹417 Cr | ₹292 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹339 Cr | ₹275 Cr | ₹282 Cr | ₹234 Cr | ₹225 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.73 Cr | ₹7.08 Cr | ₹7.35 Cr | ₹4.23 Cr | ₹9.19 Cr |
| Interest Accrued But Not Due | ₹2.29 Cr | ₹0.25 Cr | ₹2.14 Cr | ₹2.47 Cr | ₹1.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹331 Cr | ₹267 Cr | ₹273 Cr | ₹227 Cr | ₹214 Cr |
| Short Term Borrowings | ₹445 Cr | ₹345 Cr | ₹291 Cr | ₹191 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | ₹345 Cr | ₹245 Cr | ₹266 Cr | ₹96 Cr | ₹42 Cr |
| Working Capital Loans- Sec | ₹345 Cr | ₹245 Cr | ₹266 Cr | ₹96 Cr | ₹42 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-245 Cr | ₹-145 Cr | ₹-241 Cr | ₹-1.10 Cr | ₹-42 Cr |
| Short Term Provisions | ₹24 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.62 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
| Total Current Liabilities | ₹1,312 Cr | ₹1,040 Cr | ₹1,001 Cr | ₹858 Cr | ₹571 Cr |
| Total Liabilities | ₹2,976 Cr | ₹2,694 Cr | ₹2,453 Cr | ₹2,359 Cr | ₹1,622 Cr |
| ASSETS | |||||
| Gross Block | ₹1,998 Cr | ₹1,787 Cr | ₹1,506 Cr | ₹1,219 Cr | ₹1,097 Cr |
| Less: Accumulated Depreciation | ₹852 Cr | ₹726 Cr | ₹625 Cr | ₹535 Cr | ₹456 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,146 Cr | ₹1,061 Cr | ₹881 Cr | ₹684 Cr | ₹641 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹67 Cr | ₹104 Cr | ₹114 Cr | ₹209 Cr | ₹43 Cr |
| Non Current Investments | ₹392 Cr | ₹260 Cr | ₹255 Cr | ₹254 Cr | ₹101 Cr |
| Long Term Investment | ₹392 Cr | ₹260 Cr | ₹255 Cr | ₹254 Cr | ₹101 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹393 Cr | ₹260 Cr | ₹255 Cr | ₹255 Cr | ₹101 Cr |
| Long Term Loans & Advances | ₹74 Cr | ₹75 Cr | ₹84 Cr | ₹46 Cr | ₹64 Cr |
| Other Non Current Assets | ₹30 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.51 Cr |
| Total Non-Current Assets | ₹1,762 Cr | ₹1,590 Cr | ₹1,388 Cr | ₹1,234 Cr | ₹896 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹799 Cr | ₹703 Cr | ₹779 Cr | ₹813 Cr | ₹426 Cr |
| Raw Materials | ₹366 Cr | ₹332 Cr | ₹435 Cr | ₹500 Cr | ₹241 Cr |
| Work-in Progress | ₹49 Cr | ₹47 Cr | ₹44 Cr | ₹45 Cr | ₹32 Cr |
| Finished Goods | ₹235 Cr | ₹185 Cr | ₹266 Cr | ₹240 Cr | ₹133 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
| Other Inventory | ₹106 Cr | ₹103 Cr | ₹2.18 Cr | ₹1.59 Cr | ₹1.01 Cr |
| Sundry Debtors | ₹347 Cr | ₹282 Cr | ₹221 Cr | ₹240 Cr | ₹245 Cr |
| Debtors more than Six months | ₹3.70 Cr | ₹5.64 Cr | ₹1.09 Cr | ₹1.00 Cr | ₹3.05 Cr |
| Debtors Others | ₹346 Cr | ₹278 Cr | ₹220 Cr | ₹239 Cr | ₹243 Cr |
| Cash and Bank | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹8.99 Cr |
| Cash in hand | ₹0.26 Cr | ₹0.23 Cr | ₹1.16 Cr | ₹0.22 Cr | ₹0.05 Cr |
| Balances at Bank | ₹16 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹8.94 Cr |
| Other cash and bank balances | ₹1.37 Cr | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹35 Cr | ₹28 Cr | ₹42 Cr | ₹29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.08 Cr | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹25 Cr | ₹19 Cr | ₹23 Cr | ₹6.36 Cr |
| Other current_assets | ₹3.50 Cr | ₹10 Cr | ₹9.58 Cr | ₹18 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹34 Cr | ₹65 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹41 Cr | ₹6.36 Cr | ₹6.18 Cr | ₹0.04 Cr |
| Total Current Assets | ₹1,214 Cr | ₹1,104 Cr | ₹1,065 Cr | ₹1,125 Cr | ₹727 Cr |
| Net Current Assets (Including Current Investments) | ₹-97 Cr | ₹63 Cr | ₹64 Cr | ₹267 Cr | ₹156 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,976 Cr | ₹2,694 Cr | ₹2,453 Cr | ₹2,359 Cr | ₹1,622 Cr |
| Contingent Liabilities | ₹183 Cr | ₹145 Cr | ₹93 Cr | ₹84 Cr | ₹113 Cr |
| Total Debt | ₹880 Cr | ₹835 Cr | ₹662 Cr | ₹610 Cr | ₹208 Cr |
| Book Value | - | 1,451.87 | 1,350.10 | 1,267.36 | 1,076.67 |
| Adjusted Book Value | 1,545.56 | 1,451.87 | 1,350.10 | 1,267.36 | 1,076.67 |
Compare Balance Sheet of peers of TVS SRICHAKRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS SRICHAKRA | ₹3,563.6 Cr | 1% | 12.5% | 25.5% | Stock Analytics | |
| MRF | ₹65,134.2 Cr | -1.1% | -3.9% | 23.5% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹46,478.3 Cr | 4.7% | 4.7% | -12% | Stock Analytics | |
| APOLLO TYRES | ₹33,692.1 Cr | 3.1% | 4.9% | 1.9% | Stock Analytics | |
| CEAT | ₹15,721.7 Cr | 3.1% | -1.2% | 27% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹12,984.4 Cr | 3.7% | 5% | 19% | Stock Analytics | |
TVS SRICHAKRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS SRICHAKRA | 1% |
12.5% |
25.5% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses