TVS HOLDINGS
|
TVS HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹25 Cr | ₹25 Cr |
| Â Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.96 Cr | ₹0.27 Cr | - | - | - |
| Total Reserves | ₹6,455 Cr | ₹4,677 Cr | ₹2,830 Cr | ₹3,231 Cr | ₹5,069 Cr |
| Securities Premium | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Capital Reserves | ₹832 Cr | ₹826 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Profit & Loss Account Balance | ₹4,025 Cr | ₹2,955 Cr | ₹2,046 Cr | ₹2,537 Cr | ₹4,233 Cr |
| General Reserves | ₹370 Cr | ₹370 Cr | ₹370 Cr | ₹370 Cr | ₹595 Cr |
| Other Reserves | ₹1,191 Cr | ₹489 Cr | ₹278 Cr | ₹189 Cr | ₹106 Cr |
| Reserve excluding Revaluation Reserve | ₹6,455 Cr | ₹4,677 Cr | ₹2,830 Cr | ₹3,231 Cr | ₹5,069 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,466 Cr | ₹4,687 Cr | ₹2,840 Cr | ₹3,241 Cr | ₹5,079 Cr |
| Minority Interest | ₹6,426 Cr | ₹5,469 Cr | ₹4,152 Cr | ₹2,804 Cr | ₹2,203 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23,752 Cr | ₹22,974 Cr | ₹17,599 Cr | ₹17,880 Cr | ₹4,965 Cr |
| Non Convertible Debentures | ₹2,912 Cr | ₹2,625 Cr | ₹1,575 Cr | ₹1,950 Cr | ₹425 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹19,892 Cr | ₹20,049 Cr | ₹15,191 Cr | ₹14,247 Cr | ₹6,361 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹949 Cr | ₹300 Cr | ₹833 Cr | ₹1,683 Cr | ₹-1,821 Cr |
| Unsecured Loans | ₹4,808 Cr | ₹3,213 Cr | ₹2,247 Cr | ₹1,823 Cr | ₹2,775 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹76 Cr |
| Loans - Banks | ₹2,166 Cr | - | - | ₹100 Cr | ₹1,021 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹2,166 Cr | ₹2,047 Cr | ₹1,645 Cr | ₹985 Cr |
| Other Unsecured Loan | ₹2,641 Cr | ₹1,047 Cr | ₹200 Cr | ₹79 Cr | ₹693 Cr |
| Deferred Tax Assets / Liabilities | ₹-621 Cr | ₹-571 Cr | ₹-239 Cr | ₹-79 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹1,178 Cr | ₹1,011 Cr | ₹626 Cr | ₹482 Cr | ₹376 Cr |
| Deferred Tax Liability | ₹557 Cr | ₹440 Cr | ₹387 Cr | ₹402 Cr | ₹389 Cr |
| Other Long Term Liabilities | ₹194 Cr | ₹151 Cr | - | ₹48 Cr | ₹477 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹39 Cr | ₹20 Cr | ₹1.56 Cr | ₹2.66 Cr | ₹224 Cr |
| Total Non-Current Liabilities | ₹28,172 Cr | ₹25,788 Cr | ₹19,609 Cr | ₹19,675 Cr | ₹8,455 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9,965 Cr | ₹7,666 Cr | ₹6,697 Cr | ₹5,474 Cr | ₹4,910 Cr |
| Sundry Creditors | ₹9,965 Cr | ₹7,666 Cr | ₹6,697 Cr | ₹5,474 Cr | ₹4,910 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,467 Cr | ₹2,686 Cr | ₹4,110 Cr | ₹2,138 Cr | ₹5,680 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹434 Cr | ₹394 Cr | ₹1,890 Cr | ₹356 Cr | ₹274 Cr |
| Interest Accrued But Not Due | ₹88 Cr | ₹66 Cr | ₹211 Cr | ₹208 Cr | ₹116 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,945 Cr | ₹2,226 Cr | ₹2,009 Cr | ₹1,575 Cr | ₹5,289 Cr |
| Short Term Borrowings | ₹7,596 Cr | ₹6,301 Cr | ₹6,386 Cr | ₹5,309 Cr | ₹3,880 Cr |
| Secured ST Loans repayable on Demands | ₹5,260 Cr | ₹3,123 Cr | ₹1,218 Cr | ₹1,694 Cr | ₹1,702 Cr |
| Working Capital Loans- Sec | ₹4,736 Cr | ₹2,019 Cr | - | - | ₹1,552 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2,399 Cr | ₹1,159 Cr | ₹5,169 Cr | ₹3,615 Cr | ₹626 Cr |
| Short Term Provisions | ₹939 Cr | ₹728 Cr | ₹498 Cr | ₹402 Cr | ₹128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹146 Cr | ₹55 Cr | ₹37 Cr | ₹20 Cr | ₹2.01 Cr |
| Provision for post retirement benefits | ₹240 Cr | ₹237 Cr | ₹215 Cr | ₹194 Cr | ₹79 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹553 Cr | ₹436 Cr | ₹245 Cr | ₹188 Cr | ₹46 Cr |
| Total Current Liabilities | ₹21,968 Cr | ₹17,380 Cr | ₹17,691 Cr | ₹13,324 Cr | ₹14,597 Cr |
| Total Liabilities | ₹63,031 Cr | ₹53,324 Cr | ₹44,292 Cr | ₹39,044 Cr | ₹30,334 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹36,138 Cr | ₹31,313 Cr | ₹25,472 Cr | ₹20,547 Cr | - |
| Gross Block | ₹15,501 Cr | ₹12,859 Cr | ₹9,742 Cr | ₹10,900 Cr | ₹9,543 Cr |
| Less: Accumulated Depreciation | ₹6,704 Cr | ₹5,481 Cr | ₹4,253 Cr | ₹4,107 Cr | ₹3,341 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8,797 Cr | ₹7,378 Cr | ₹5,489 Cr | ₹6,794 Cr | ₹6,202 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹976 Cr | ₹668 Cr | ₹334 Cr | ₹394 Cr | ₹329 Cr |
| Non Current Investments | ₹945 Cr | ₹1,047 Cr | ₹1,009 Cr | ₹819 Cr | ₹514 Cr |
| Long Term Investment | ₹945 Cr | ₹1,047 Cr | ₹1,009 Cr | ₹819 Cr | ₹514 Cr |
| Quoted | ₹1.39 Cr | ₹1.20 Cr | ₹1.33 Cr | ₹1.00 Cr | ₹1.03 Cr |
| Unquoted | ₹944 Cr | ₹1,045 Cr | ₹1,008 Cr | ₹818 Cr | ₹513 Cr |
| Long Term Loans & Advances | ₹786 Cr | ₹374 Cr | ₹215 Cr | ₹212 Cr | ₹6,912 Cr |
| Other Non Current Assets | - | - | - | - | ₹125 Cr |
| Total Non-Current Assets | ₹48,887 Cr | ₹41,735 Cr | ₹33,355 Cr | ₹29,330 Cr | ₹14,452 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹272 Cr | ₹273 Cr | ₹195 Cr | ₹204 Cr | ₹130 Cr |
| Quoted | ₹41 Cr | ₹40 Cr | ₹31 Cr | ₹12 Cr | - |
| Unquoted | ₹231 Cr | ₹233 Cr | ₹163 Cr | ₹192 Cr | ₹130 Cr |
| Inventories | ₹2,459 Cr | ₹2,417 Cr | ₹4,035 Cr | ₹2,332 Cr | ₹2,013 Cr |
| Raw Materials | ₹1,128 Cr | ₹971 Cr | ₹990 Cr | ₹982 Cr | ₹897 Cr |
| Work-in Progress | ₹75 Cr | ₹51 Cr | ₹1,844 Cr | ₹104 Cr | ₹99 Cr |
| Finished Goods | ₹255 Cr | ₹680 Cr | ₹533 Cr | ₹493 Cr | ₹540 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹198 Cr | ₹99 Cr | ₹58 Cr | ₹175 Cr | ₹173 Cr |
| Other Inventory | ₹803 Cr | ₹616 Cr | ₹611 Cr | ₹578 Cr | ₹304 Cr |
| Sundry Debtors | ₹2,685 Cr | ₹1,750 Cr | ₹1,855 Cr | ₹1,465 Cr | ₹1,367 Cr |
| Debtors more than Six months | ₹470 Cr | ₹545 Cr | ₹538 Cr | ₹526 Cr | ₹147 Cr |
| Debtors Others | ₹2,262 Cr | ₹1,259 Cr | ₹1,366 Cr | ₹996 Cr | ₹1,276 Cr |
| Cash and Bank | ₹5,403 Cr | ₹5,135 Cr | ₹3,170 Cr | ₹3,929 Cr | ₹3,934 Cr |
| Cash in hand | ₹2.10 Cr | ₹2.94 Cr | ₹5.94 Cr | ₹4.79 Cr | ₹2.55 Cr |
| Balances at Bank | ₹5,401 Cr | ₹5,132 Cr | ₹3,163 Cr | ₹3,924 Cr | ₹3,931 Cr |
| Other cash and bank balances | - | - | ₹1.31 Cr | - | ₹0.38 Cr |
| Other Current Assets | ₹1,687 Cr | ₹897 Cr | ₹570 Cr | ₹949 Cr | ₹343 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹255 Cr | ₹206 Cr | ₹148 Cr | ₹133 Cr | ₹82 Cr |
| Other current_assets | ₹1,432 Cr | ₹691 Cr | ₹421 Cr | ₹815 Cr | ₹262 Cr |
| Short Term Loans and Advances | ₹1,639 Cr | ₹1,118 Cr | ₹1,111 Cr | ₹836 Cr | ₹8,094 Cr |
| Advances recoverable in cash or in kind | ₹343 Cr | ₹224 Cr | ₹358 Cr | ₹244 Cr | ₹198 Cr |
| Advance income tax and TDS | ₹26 Cr | ₹31 Cr | ₹69 Cr | ₹39 Cr | ₹13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,270 Cr | ₹863 Cr | ₹684 Cr | ₹553 Cr | ₹7,884 Cr |
| Total Current Assets | ₹14,145 Cr | ₹11,589 Cr | ₹10,936 Cr | ₹9,714 Cr | ₹15,883 Cr |
| Net Current Assets (Including Current Investments) | ₹-7,823 Cr | ₹-5,791 Cr | ₹-6,755 Cr | ₹-3,610 Cr | ₹1,285 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹63,031 Cr | ₹53,324 Cr | ₹44,292 Cr | ₹39,044 Cr | ₹30,334 Cr |
| Contingent Liabilities | ₹813 Cr | ₹498 Cr | ₹1,101 Cr | ₹404 Cr | ₹414 Cr |
| Total Debt | ₹36,156 Cr | ₹32,488 Cr | ₹26,232 Cr | ₹25,013 Cr | ₹16,030 Cr |
| Book Value | 3,194.06 | 2,315.77 | 1,403.20 | 1,601.28 | 2,509.51 |
| Adjusted Book Value | 3,194.06 | 2,315.77 | 1,403.20 | 1,601.28 | 2,509.51 |
Compare Balance Sheet of peers of TVS HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS HOLDINGS | ₹28,275.6 Cr | -2.4% | 3.6% | 26.3% | Stock Analytics | |
| BAJAJ FINSERV | ₹306,593.0 Cr | 2.4% | 15.1% | -4.4% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹43,629.0 Cr | -1.6% | 10.5% | -5.6% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹31,045.2 Cr | -1.9% | 15.4% | -20.7% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹24,246.3 Cr | 3.8% | 25.2% | 51.7% | Stock Analytics | |
| JSW HOLDINGS | ₹12,507.6 Cr | -7.3% | -7.6% | -50.7% | Stock Analytics | |
TVS HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS HOLDINGS | -2.4% |
3.6% |
26.3% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses