TVS HOLDINGS
|
TVS HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.27 Cr | - | - | - | - |
| Total Reserves | ₹4,677 Cr | ₹2,830 Cr | ₹3,231 Cr | ₹5,069 Cr | ₹2,894 Cr |
| Securities Premium | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Capital Reserves | ₹826 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Profit & Loss Account Balance | ₹2,955 Cr | ₹2,046 Cr | ₹2,537 Cr | ₹4,233 Cr | ₹1,824 Cr |
| General Reserves | ₹370 Cr | ₹370 Cr | ₹370 Cr | ₹595 Cr | ₹658 Cr |
| Other Reserves | ₹489 Cr | ₹278 Cr | ₹189 Cr | ₹106 Cr | ₹277 Cr |
| Reserve excluding Revaluation Reserve | ₹4,677 Cr | ₹2,830 Cr | ₹3,231 Cr | ₹5,069 Cr | ₹2,894 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,687 Cr | ₹2,840 Cr | ₹3,241 Cr | ₹5,079 Cr | ₹2,905 Cr |
| Minority Interest | ₹5,469 Cr | ₹4,152 Cr | ₹2,804 Cr | ₹2,203 Cr | ₹1,759 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹24,078 Cr | ₹18,817 Cr | ₹19,574 Cr | ₹4,965 Cr | ₹4,856 Cr |
| Non Convertible Debentures | ₹2,625 Cr | ₹1,575 Cr | ₹1,950 Cr | ₹425 Cr | ₹476 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹20,049 Cr | ₹15,191 Cr | ₹14,247 Cr | ₹6,361 Cr | ₹5,171 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1,404 Cr | ₹2,051 Cr | ₹3,377 Cr | ₹-1,821 Cr | ₹-791 Cr |
| Unsecured Loans | ₹3,260 Cr | ₹2,247 Cr | ₹1,823 Cr | ₹2,775 Cr | ₹1,779 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹76 Cr | ₹122 Cr |
| Loans - Banks | - | - | ₹100 Cr | ₹1,021 Cr | ₹324 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2,269 Cr | ₹2,047 Cr | ₹1,645 Cr | ₹985 Cr | ₹619 Cr |
| Other Unsecured Loan | ₹991 Cr | ₹200 Cr | ₹79 Cr | ₹693 Cr | ₹714 Cr |
| Deferred Tax Assets / Liabilities | ₹-571 Cr | ₹-239 Cr | ₹-79 Cr | ₹13 Cr | ₹115 Cr |
| Deferred Tax Assets | ₹1,011 Cr | ₹626 Cr | ₹482 Cr | ₹376 Cr | ₹260 Cr |
| Deferred Tax Liability | ₹440 Cr | ₹387 Cr | ₹402 Cr | ₹389 Cr | ₹375 Cr |
| Other Long Term Liabilities | - | - | - | ₹477 Cr | ₹245 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹397 Cr | ₹372 Cr | ₹323 Cr | ₹224 Cr | ₹179 Cr |
| Total Non-Current Liabilities | ₹27,165 Cr | ₹21,196 Cr | ₹21,641 Cr | ₹8,455 Cr | ₹7,173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7,666 Cr | ₹6,697 Cr | ₹5,474 Cr | ₹4,910 Cr | ₹4,536 Cr |
| Sundry Creditors | ₹7,666 Cr | ₹6,697 Cr | ₹5,474 Cr | ₹4,910 Cr | ₹4,536 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,837 Cr | ₹4,110 Cr | ₹2,186 Cr | ₹5,680 Cr | ₹3,613 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹394 Cr | ₹1,890 Cr | ₹356 Cr | ₹274 Cr | ₹190 Cr |
| Interest Accrued But Not Due | ₹66 Cr | ₹211 Cr | ₹208 Cr | ₹116 Cr | ₹124 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,377 Cr | ₹2,009 Cr | ₹1,623 Cr | ₹5,289 Cr | ₹3,300 Cr |
| Short Term Borrowings | ₹5,149 Cr | ₹5,169 Cr | ₹3,615 Cr | ₹3,880 Cr | ₹3,217 Cr |
| Secured ST Loans repayable on Demands | ₹2,019 Cr | ₹3,608 Cr | ₹235 Cr | ₹3,491 Cr | ₹2,738 Cr |
| Working Capital Loans- Sec | ₹2,019 Cr | ₹3,608 Cr | ₹235 Cr | ₹1,552 Cr | ₹1,967 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,112 Cr | ₹-2,047 Cr | ₹3,145 Cr | ₹-1,163 Cr | ₹-1,488 Cr |
| Short Term Provisions | ₹351 Cr | ₹128 Cr | ₹82 Cr | ₹128 Cr | ₹105 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹55 Cr | ₹37 Cr | ₹20 Cr | ₹2.01 Cr | ₹3.51 Cr |
| Provision for post retirement benefits | - | - | - | ₹79 Cr | ₹51 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹296 Cr | ₹91 Cr | ₹62 Cr | ₹46 Cr | ₹51 Cr |
| Total Current Liabilities | ₹16,003 Cr | ₹16,104 Cr | ₹11,358 Cr | ₹14,597 Cr | ₹11,472 Cr |
| Total Liabilities | ₹53,324 Cr | ₹44,292 Cr | ₹39,044 Cr | ₹30,334 Cr | ₹23,309 Cr |
| ASSETS | |||||
| Gross Block | ₹12,859 Cr | ₹9,742 Cr | ₹10,900 Cr | ₹9,543 Cr | ₹7,289 Cr |
| Less: Accumulated Depreciation | ₹5,481 Cr | ₹4,253 Cr | ₹4,107 Cr | ₹3,341 Cr | ₹2,577 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,378 Cr | ₹5,489 Cr | ₹6,794 Cr | ₹6,202 Cr | ₹4,713 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹668 Cr | ₹334 Cr | ₹394 Cr | ₹329 Cr | ₹883 Cr |
| Non Current Investments | ₹1,047 Cr | ₹1,009 Cr | ₹819 Cr | ₹514 Cr | ₹673 Cr |
| Long Term Investment | ₹1,047 Cr | ₹1,009 Cr | ₹819 Cr | ₹514 Cr | ₹673 Cr |
| Quoted | ₹1.20 Cr | ₹1.33 Cr | ₹1.00 Cr | ₹1.03 Cr | ₹241 Cr |
| Unquoted | ₹1,045 Cr | ₹1,008 Cr | ₹818 Cr | ₹513 Cr | ₹432 Cr |
| Long Term Loans & Advances | ₹1,118 Cr | ₹259 Cr | ₹224 Cr | ₹6,912 Cr | ₹5,599 Cr |
| Other Non Current Assets | ₹2.09 Cr | ₹2.09 Cr | ₹0.33 Cr | ₹125 Cr | ₹32 Cr |
| Total Non-Current Assets | ₹11,168 Cr | ₹7,930 Cr | ₹8,796 Cr | ₹14,452 Cr | ₹12,204 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹273 Cr | ₹195 Cr | ₹204 Cr | ₹130 Cr | - |
| Quoted | ₹273 Cr | ₹195 Cr | ₹204 Cr | - | - |
| Unquoted | - | - | - | ₹130 Cr | - |
| Inventories | ₹2,417 Cr | ₹4,035 Cr | ₹2,332 Cr | ₹2,013 Cr | ₹1,668 Cr |
| Raw Materials | ₹971 Cr | ₹990 Cr | ₹982 Cr | ₹897 Cr | ₹773 Cr |
| Work-in Progress | ₹51 Cr | ₹1,031 Cr | ₹104 Cr | ₹99 Cr | ₹66 Cr |
| Finished Goods | ₹680 Cr | ₹533 Cr | ₹493 Cr | ₹540 Cr | ₹430 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹99 Cr | ₹58 Cr | ₹175 Cr | ₹173 Cr | ₹163 Cr |
| Other Inventory | ₹616 Cr | ₹1,424 Cr | ₹578 Cr | ₹304 Cr | ₹235 Cr |
| Sundry Debtors | ₹1,750 Cr | ₹1,855 Cr | ₹1,465 Cr | ₹1,367 Cr | ₹1,207 Cr |
| Debtors more than Six months | ₹545 Cr | ₹538 Cr | ₹526 Cr | ₹147 Cr | ₹177 Cr |
| Debtors Others | ₹1,259 Cr | ₹1,366 Cr | ₹996 Cr | ₹1,276 Cr | ₹1,082 Cr |
| Cash and Bank | ₹5,135 Cr | ₹3,170 Cr | ₹3,929 Cr | ₹3,934 Cr | ₹1,706 Cr |
| Cash in hand | ₹2.94 Cr | ₹5.94 Cr | ₹4.79 Cr | ₹2.55 Cr | ₹1.62 Cr |
| Balances at Bank | ₹5,132 Cr | ₹3,163 Cr | ₹3,924 Cr | ₹3,931 Cr | ₹1,704 Cr |
| Other cash and bank balances | - | ₹1.31 Cr | - | ₹0.38 Cr | - |
| Other Current Assets | ₹897 Cr | ₹565 Cr | ₹947 Cr | ₹280 Cr | ₹118 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹206 Cr | ₹148 Cr | ₹133 Cr | ₹82 Cr | ₹46 Cr |
| Other current_assets | ₹691 Cr | ₹417 Cr | ₹814 Cr | ₹199 Cr | ₹72 Cr |
| Short Term Loans and Advances | ₹31,685 Cr | ₹26,541 Cr | ₹21,372 Cr | ₹8,157 Cr | ₹6,405 Cr |
| Advances recoverable in cash or in kind | ₹409 Cr | ₹583 Cr | ₹528 Cr | ₹198 Cr | ₹177 Cr |
| Advance income tax and TDS | ₹31 Cr | ₹69 Cr | ₹39 Cr | ₹13 Cr | ₹15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹31,244 Cr | ₹25,889 Cr | ₹20,804 Cr | ₹7,946 Cr | ₹6,213 Cr |
| Total Current Assets | ₹42,156 Cr | ₹36,362 Cr | ₹30,248 Cr | ₹15,883 Cr | ₹11,104 Cr |
| Net Current Assets (Including Current Investments) | ₹26,153 Cr | ₹20,259 Cr | ₹18,890 Cr | ₹1,285 Cr | ₹-368 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹53,324 Cr | ₹44,292 Cr | ₹39,044 Cr | ₹30,334 Cr | ₹23,309 Cr |
| Contingent Liabilities | ₹498 Cr | ₹1,101 Cr | ₹404 Cr | ₹414 Cr | ₹376 Cr |
| Total Debt | ₹32,488 Cr | ₹26,232 Cr | ₹25,013 Cr | ₹16,030 Cr | ₹12,562 Cr |
| Book Value | - | 1,403.20 | 1,601.28 | 2,509.51 | 1,435.07 |
| Adjusted Book Value | 2,315.77 | 1,403.20 | 1,601.28 | 2,509.51 | 1,435.07 |
Compare Balance Sheet of peers of TVS HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS HOLDINGS | ₹30,577.1 Cr | 5.4% | 15.8% | 13.6% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
TVS HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS HOLDINGS | 5.4% |
15.8% |
13.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses