TRIVENI ENGINEERING & INDUSTRIES
|
TRIVENI ENGINEERING & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,089 Cr | ₹2,879 Cr | ₹2,643 Cr | ₹1,889 Cr | ₹1,531 Cr |
Securities Premium | - | - | - | ₹84 Cr | ₹84 Cr |
Capital Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹33 Cr | ₹29 Cr |
Profit & Loss Account Balance | ₹3,039 Cr | ₹2,820 Cr | ₹2,595 Cr | ₹1,254 Cr | ₹902 Cr |
General Reserves | - | - | - | ₹499 Cr | ₹499 Cr |
Other Reserves | ₹21 Cr | ₹31 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹3,089 Cr | ₹2,879 Cr | ₹2,643 Cr | ₹1,889 Cr | ₹1,531 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,111 Cr | ₹2,901 Cr | ₹2,665 Cr | ₹1,913 Cr | ₹1,556 Cr |
Minority Interest | ₹48 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹377 Cr | ₹249 Cr | ₹222 Cr | ₹319 Cr | ₹309 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹484 Cr | ₹344 Cr | ₹297 Cr | ₹295 Cr | ₹199 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-107 Cr | ₹-95 Cr | ₹-74 Cr | ₹25 Cr | ₹110 Cr |
Unsecured Loans | ₹21 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹21 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹101 Cr | ₹121 Cr | ₹108 Cr | ₹135 Cr | ₹134 Cr |
Deferred Tax Assets | ₹83 Cr | ₹28 Cr | ₹30 Cr | ₹38 Cr | ₹33 Cr |
Deferred Tax Liability | ₹184 Cr | ₹148 Cr | ₹138 Cr | ₹173 Cr | ₹167 Cr |
Other Long Term Liabilities | ₹38 Cr | ₹38 Cr | ₹46 Cr | ₹15 Cr | ₹20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹30 Cr | ₹15 Cr | ₹22 Cr | ₹34 Cr | ₹52 Cr |
Total Non-Current Liabilities | ₹567 Cr | ₹423 Cr | ₹399 Cr | ₹503 Cr | ₹515 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹560 Cr | ₹357 Cr | ₹415 Cr | ₹351 Cr | ₹624 Cr |
Sundry Creditors | ₹560 Cr | ₹357 Cr | ₹415 Cr | ₹351 Cr | ₹624 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹374 Cr | ₹333 Cr | ₹406 Cr | ₹361 Cr | ₹307 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹66 Cr | ₹57 Cr | ₹80 Cr | ₹49 Cr | ₹52 Cr |
Interest Accrued But Not Due | ₹1.55 Cr | ₹0.35 Cr | ₹0.72 Cr | ₹1.14 Cr | ₹0.98 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹306 Cr | ₹276 Cr | ₹325 Cr | ₹311 Cr | ₹254 Cr |
Short Term Borrowings | ₹1,463 Cr | ₹1,047 Cr | ₹524 Cr | ₹1,108 Cr | ₹562 Cr |
Secured ST Loans repayable on Demands | ₹1,463 Cr | ₹1,047 Cr | ₹524 Cr | ₹1,058 Cr | ₹562 Cr |
Working Capital Loans- Sec | ₹1,463 Cr | ₹1,047 Cr | ₹524 Cr | ₹1,058 Cr | ₹562 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,463 Cr | ₹-1,047 Cr | ₹-524 Cr | ₹-1,008 Cr | ₹-562 Cr |
Short Term Provisions | ₹86 Cr | ₹58 Cr | ₹45 Cr | ₹62 Cr | ₹56 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.88 Cr | ₹12 Cr | ₹1.00 Cr | ₹13 Cr | ₹19 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹84 Cr | ₹45 Cr | ₹44 Cr | ₹48 Cr | ₹37 Cr |
Total Current Liabilities | ₹2,482 Cr | ₹1,794 Cr | ₹1,390 Cr | ₹1,882 Cr | ₹1,549 Cr |
Total Liabilities | ₹6,209 Cr | ₹5,118 Cr | ₹4,454 Cr | ₹4,297 Cr | ₹3,620 Cr |
ASSETS | |||||
Gross Block | ₹3,072 Cr | ₹2,135 Cr | ₹1,991 Cr | ₹1,510 Cr | ₹1,433 Cr |
Less: Accumulated Depreciation | ₹749 Cr | ₹631 Cr | ₹533 Cr | ₹444 Cr | ₹372 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,323 Cr | ₹1,504 Cr | ₹1,458 Cr | ₹1,065 Cr | ₹1,061 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹32 Cr | ₹226 Cr | ₹28 Cr | ₹257 Cr | ₹22 Cr |
Non Current Investments | ₹9.78 Cr | ₹55 Cr | ₹6.16 Cr | ₹193 Cr | ₹146 Cr |
Long Term Investment | ₹9.78 Cr | ₹55 Cr | ₹6.16 Cr | ₹193 Cr | ₹146 Cr |
Quoted | ₹7.01 Cr | ₹52 Cr | ₹5.96 Cr | ₹193 Cr | ₹144 Cr |
Unquoted | ₹2.77 Cr | ₹2.81 Cr | ₹0.20 Cr | ₹0.48 Cr | ₹1.66 Cr |
Long Term Loans & Advances | ₹195 Cr | ₹216 Cr | ₹198 Cr | ₹202 Cr | ₹158 Cr |
Other Non Current Assets | ₹16 Cr | ₹14 Cr | ₹8.00 Cr | ₹8.02 Cr | ₹7.53 Cr |
Total Non-Current Assets | ₹2,586 Cr | ₹2,027 Cr | ₹1,711 Cr | ₹1,738 Cr | ₹1,406 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,738 Cr | ₹2,420 Cr | ₹1,996 Cr | ₹2,037 Cr | ₹1,734 Cr |
Raw Materials | ₹115 Cr | ₹88 Cr | ₹76 Cr | ₹44 Cr | ₹39 Cr |
Work-in Progress | ₹37 Cr | ₹40 Cr | ₹47 Cr | ₹28 Cr | ₹26 Cr |
Finished Goods | ₹2,490 Cr | ₹2,216 Cr | ₹1,793 Cr | ₹1,897 Cr | ₹1,597 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹91 Cr | ₹70 Cr | ₹79 Cr | ₹67 Cr | ₹53 Cr |
Other Inventory | ₹5.23 Cr | ₹6.74 Cr | ₹1.05 Cr | ₹1.22 Cr | ₹19 Cr |
Sundry Debtors | ₹520 Cr | ₹345 Cr | ₹392 Cr | ₹267 Cr | ₹208 Cr |
Debtors more than Six months | ₹102 Cr | ₹52 Cr | ₹55 Cr | ₹40 Cr | ₹50 Cr |
Debtors Others | ₹421 Cr | ₹294 Cr | ₹339 Cr | ₹228 Cr | ₹160 Cr |
Cash and Bank | ₹55 Cr | ₹78 Cr | ₹80 Cr | ₹28 Cr | ₹13 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.24 Cr |
Balances at Bank | ₹55 Cr | ₹78 Cr | ₹79 Cr | ₹28 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | ₹0.40 Cr |
Other Current Assets | ₹88 Cr | ₹88 Cr | ₹208 Cr | ₹173 Cr | ₹184 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.38 Cr | ₹5.51 Cr | ₹5.52 Cr | ₹0.51 Cr | ₹0.18 Cr |
Prepaid Expenses | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹7.97 Cr |
Other current_assets | ₹69 Cr | ₹67 Cr | ₹190 Cr | ₹158 Cr | ₹176 Cr |
Short Term Loans and Advances | ₹221 Cr | ₹159 Cr | ₹66 Cr | ₹53 Cr | ₹67 Cr |
Advances recoverable in cash or in kind | ₹194 Cr | ₹139 Cr | ₹17 Cr | ₹8.63 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹27 Cr | ₹20 Cr | ₹48 Cr | ₹45 Cr | ₹55 Cr |
Total Current Assets | ₹3,622 Cr | ₹3,089 Cr | ₹2,742 Cr | ₹2,558 Cr | ₹2,206 Cr |
Net Current Assets (Including Current Investments) | ₹1,139 Cr | ₹1,295 Cr | ₹1,352 Cr | ₹676 Cr | ₹657 Cr |
Miscellaneous Expenses not written off | ₹0.66 Cr | ₹1.05 Cr | ₹1.46 Cr | ₹1.56 Cr | ₹0.92 Cr |
Total Assets | ₹6,209 Cr | ₹5,118 Cr | ₹4,454 Cr | ₹4,297 Cr | ₹3,620 Cr |
Contingent Liabilities | ₹179 Cr | ₹200 Cr | ₹158 Cr | ₹72 Cr | ₹74 Cr |
Total Debt | ₹1,969 Cr | ₹1,411 Cr | ₹911 Cr | ₹1,560 Cr | ₹977 Cr |
Book Value | - | 132.48 | 121.69 | 79.06 | 64.31 |
Adjusted Book Value | 142.10 | 132.47 | 121.69 | 79.06 | 64.31 |
Compare Balance Sheet of peers of TRIVENI ENGINEERING & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRIVENI ENGINEERING & INDUSTRIES | ₹7,563.0 Cr | -5.7% | 4.4% | -24.9% | Stock Analytics | |
EID PARRY (INDIA) | ₹19,024.5 Cr | -4.8% | -6.3% | 27.4% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,490.0 Cr | -7.2% | -5.5% | -8.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,704.7 Cr | -3.2% | 8.9% | -34.4% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,566.6 Cr | -0.3% | -3.4% | 15.5% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹2,650.5 Cr | -3.6% | -8.8% | -47.4% | Stock Analytics |
TRIVENI ENGINEERING & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRIVENI ENGINEERING & INDUSTRIES | -5.7% |
4.4% |
-24.9% |
SENSEX | 1.2% |
0.7% |
-1.5% |
You may also like the below Video Courses