TRAVEL FOOD SERVICES
|
TRAVEL FOOD SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹3.87 Cr | ₹3.87 Cr | ₹3.87 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹3.87 Cr | ₹3.87 Cr | ₹3.87 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹3.87 Cr | ₹3.87 Cr | ₹3.87 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.74 Cr | - | - | - | - |
| Total Reserves | ₹1,421 Cr | ₹1,040 Cr | ₹870 Cr | ₹652 Cr | ₹406 Cr |
| Securities Premium | ₹90 Cr | ₹90 Cr | ₹100 Cr | ₹100 Cr | ₹110 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,324 Cr | ₹945 Cr | ₹765 Cr | ₹548 Cr | ₹292 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹6.55 Cr | ₹4.95 Cr | ₹4.57 Cr | ₹4.35 Cr | ₹3.22 Cr |
| Reserve excluding Revaluation Reserve | ₹1,421 Cr | ₹1,040 Cr | ₹870 Cr | ₹652 Cr | ₹406 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,443 Cr | ₹1,053 Cr | ₹874 Cr | ₹655 Cr | ₹410 Cr |
| Minority Interest | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹9.55 Cr | ₹6.29 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹6.50 Cr | ₹22 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹12 Cr | ₹31 Cr | ₹38 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-5.55 Cr | ₹-9.04 Cr | ₹-3.92 Cr |
| Unsecured Loans | - | - | ₹52 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹52 Cr | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-72 Cr | ₹-56 Cr | ₹-56 Cr | ₹-52 Cr | ₹-57 Cr |
| Deferred Tax Assets | ₹147 Cr | ₹135 Cr | ₹135 Cr | ₹125 Cr | ₹140 Cr |
| Deferred Tax Liability | ₹76 Cr | ₹79 Cr | ₹79 Cr | ₹73 Cr | ₹83 Cr |
| Other Long Term Liabilities | ₹100 Cr | ₹224 Cr | ₹277 Cr | ₹296 Cr | ₹360 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹6.76 Cr | ₹7.10 Cr | ₹5.87 Cr | ₹5.90 Cr |
| Total Non-Current Liabilities | ₹42 Cr | ₹174 Cr | ₹286 Cr | ₹272 Cr | ₹343 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹355 Cr | ₹339 Cr | ₹275 Cr | ₹178 Cr | ₹113 Cr |
| Sundry Creditors | ₹355 Cr | ₹339 Cr | ₹275 Cr | ₹178 Cr | ₹113 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹232 Cr | ₹227 Cr | ₹163 Cr | ₹131 Cr | ₹102 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.68 Cr | ₹1.86 Cr | ₹1.92 Cr | ₹5.92 Cr | ₹7.11 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹230 Cr | ₹225 Cr | ₹161 Cr | ₹125 Cr | ₹95 Cr |
| Short Term Borrowings | - | - | - | - | ₹0.00 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹0.00 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹0.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹0.00 Cr |
| Short Term Provisions | ₹115 Cr | ₹36 Cr | ₹29 Cr | ₹34 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹53 Cr | ₹4.92 Cr | ₹3.64 Cr | ₹10 Cr | ₹3.51 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹62 Cr | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Total Current Liabilities | ₹702 Cr | ₹602 Cr | ₹467 Cr | ₹343 Cr | ₹241 Cr |
| Total Liabilities | ₹2,208 Cr | ₹1,846 Cr | ₹1,641 Cr | ₹1,281 Cr | ₹999 Cr |
| ASSETS | |||||
| Gross Block | ₹845 Cr | ₹775 Cr | ₹717 Cr | ₹569 Cr | ₹556 Cr |
| Less: Accumulated Depreciation | ₹551 Cr | ₹403 Cr | ₹330 Cr | ₹216 Cr | ₹148 Cr |
| Less: Impairment of Assets | ₹4.13 Cr | - | - | - | - |
| Net Block | ₹289 Cr | ₹372 Cr | ₹387 Cr | ₹353 Cr | ₹408 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹39 Cr | ₹23 Cr | ₹6.48 Cr | ₹1.59 Cr |
| Non Current Investments | ₹347 Cr | ₹279 Cr | ₹218 Cr | ₹138 Cr | ₹88 Cr |
| Long Term Investment | ₹347 Cr | ₹279 Cr | ₹218 Cr | ₹138 Cr | ₹88 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹347 Cr | ₹279 Cr | ₹218 Cr | ₹138 Cr | ₹88 Cr |
| Long Term Loans & Advances | ₹172 Cr | ₹188 Cr | ₹225 Cr | ₹138 Cr | ₹70 Cr |
| Other Non Current Assets | ₹30 Cr | ₹20 Cr | ₹43 Cr | ₹18 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹867 Cr | ₹898 Cr | ₹896 Cr | ₹653 Cr | ₹585 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹776 Cr | ₹589 Cr | ₹376 Cr | ₹326 Cr | ₹227 Cr |
| Quoted | - | - | ₹376 Cr | ₹326 Cr | ₹227 Cr |
| Unquoted | ₹776 Cr | ₹589 Cr | - | - | - |
| Inventories | ₹13 Cr | ₹8.89 Cr | ₹12 Cr | ₹11 Cr | ₹7.12 Cr |
| Raw Materials | ₹9.38 Cr | ₹5.93 Cr | ₹7.16 Cr | ₹9.02 Cr | ₹5.14 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.15 Cr | ₹2.96 Cr | ₹4.44 Cr | ₹1.56 Cr | ₹1.98 Cr |
| Sundry Debtors | ₹264 Cr | ₹106 Cr | ₹105 Cr | ₹114 Cr | ₹48 Cr |
| Debtors more than Six months | ₹6.49 Cr | ₹4.48 Cr | ₹4.72 Cr | ₹2.34 Cr | ₹2.55 Cr |
| Debtors Others | ₹279 Cr | ₹104 Cr | ₹102 Cr | ₹113 Cr | ₹47 Cr |
| Cash and Bank | ₹59 Cr | ₹38 Cr | ₹179 Cr | ₹134 Cr | ₹101 Cr |
| Cash in hand | ₹3.30 Cr | ₹3.94 Cr | ₹4.18 Cr | ₹2.59 Cr | ₹1.53 Cr |
| Balances at Bank | ₹54 Cr | ₹32 Cr | ₹173 Cr | ₹131 Cr | ₹100 Cr |
| Other cash and bank balances | ₹1.76 Cr | ₹2.06 Cr | ₹1.11 Cr | ₹0.65 Cr | ₹0.35 Cr |
| Other Current Assets | ₹49 Cr | ₹63 Cr | ₹20 Cr | ₹8.93 Cr | ₹5.91 Cr |
| Interest accrued on Investments | ₹0.05 Cr | ₹0.14 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.25 Cr | ₹2.46 Cr | ₹2.32 Cr | - | ₹0.00 Cr |
| Prepaid Expenses | ₹11 Cr | ₹3.66 Cr | ₹6.71 Cr | ₹4.01 Cr | ₹2.65 Cr |
| Other current_assets | ₹35 Cr | ₹57 Cr | ₹11 Cr | ₹4.91 Cr | ₹3.26 Cr |
| Short Term Loans and Advances | ₹180 Cr | ₹143 Cr | ₹55 Cr | ₹34 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹7.40 Cr | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹160 Cr | ₹113 Cr | ₹37 Cr | ₹19 Cr | ₹12 Cr |
| Total Current Assets | ₹1,341 Cr | ₹949 Cr | ₹745 Cr | ₹628 Cr | ₹414 Cr |
| Net Current Assets (Including Current Investments) | ₹639 Cr | ₹347 Cr | ₹279 Cr | ₹284 Cr | ₹174 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,208 Cr | ₹1,846 Cr | ₹1,641 Cr | ₹1,281 Cr | ₹999 Cr |
| Contingent Liabilities | ₹290 Cr | ₹287 Cr | ₹58 Cr | ₹65 Cr | ₹78 Cr |
| Total Debt | - | - | ₹64 Cr | ₹31 Cr | ₹38 Cr |
| Book Value | 108.90 | 80.00 | 2,255.66 | 1,692.42 | 1,057.90 |
| Adjusted Book Value | 108.90 | 80.00 | 66.34 | 49.78 | 31.11 |
Compare Balance Sheet of peers of TRAVEL FOOD SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRAVEL FOOD SERVICES | ₹15,730.9 Cr | -0.2% | -6.7% | -9.2% | Stock Analytics | |
| WESTLIFE FOODWORLD | ₹9,290.7 Cr | -0.2% | 9.9% | -15.3% | Stock Analytics | |
| RESTAURANT BRANDS ASIA | ₹6,768.2 Cr | 3.3% | -2.9% | 21.4% | Stock Analytics | |
| UNITED FOODBRANDS | ₹2,715.2 Cr | 2.8% | -3.1% | 188.5% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹766.2 Cr | 3.2% | 14% | 12.9% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹635.9 Cr | -1.3% | -2.5% | -27.4% | Stock Analytics | |
TRAVEL FOOD SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRAVEL FOOD SERVICES | -0.2% |
-6.7% |
-9.2% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses