Home > Balance Sheet > TINNA RUBBER AND INFRASTRUCTURE

TINNA RUBBER AND INFRASTRUCTURE
Balance Sheet

TINNA RUBBER AND INFRASTRUCTURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TINNA RUBBER AND INFRASTRUCTURE
Please provide your vote to see the results

TINNA RUBBER AND INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.48 Cr----
Total Reserves ₹160 Cr₹111 Cr₹87 Cr₹69 Cr₹58 Cr
    Securities Premium ₹3.00 Cr₹3.00 Cr₹12 Cr₹12 Cr₹12 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹128 Cr₹83 Cr₹52 Cr₹34 Cr₹24 Cr
    General Reserves ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Other Reserves ₹26 Cr₹23 Cr₹22 Cr₹22 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹160 Cr₹111 Cr₹87 Cr₹69 Cr₹58 Cr
Revaluation reserve -----
Shareholder's Funds ₹178 Cr₹128 Cr₹96 Cr₹77 Cr₹67 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹66 Cr₹47 Cr₹24 Cr₹29 Cr₹2.46 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹68 Cr₹49 Cr₹27 Cr₹33 Cr₹6.36 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.85 Cr₹-2.15 Cr₹-3.29 Cr₹-3.88 Cr₹-3.90 Cr
Unsecured Loans ----₹22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹22 Cr
Deferred Tax Assets / Liabilities ₹6.14 Cr₹3.82 Cr₹3.46 Cr₹3.69 Cr₹-6.50 Cr
    Deferred Tax Assets ₹2.20 Cr₹1.92 Cr₹2.03 Cr₹1.04 Cr₹13 Cr
    Deferred Tax Liability ₹8.34 Cr₹5.75 Cr₹5.49 Cr₹4.73 Cr₹6.14 Cr
Other Long Term Liabilities ₹0.65 Cr₹0.93 Cr₹1.25 Cr₹3.45 Cr₹2.39 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.10 Cr₹3.11 Cr₹2.49 Cr₹2.40 Cr₹2.23 Cr
Total Non-Current Liabilities ₹77 Cr₹55 Cr₹31 Cr₹38 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹34 Cr₹22 Cr₹26 Cr₹10 Cr
    Sundry Creditors ₹47 Cr₹34 Cr₹22 Cr₹26 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹19 Cr₹12 Cr₹12 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.45 Cr₹0.61 Cr₹0.92 Cr₹0.54 Cr₹0.33 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.05 Cr₹0.26 Cr₹0.12 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.94 Cr₹1.05 Cr₹0.97 Cr
    Other Liabilities ₹22 Cr₹18 Cr₹10 Cr₹10 Cr₹26 Cr
Short Term Borrowings ₹56 Cr₹29 Cr₹29 Cr₹34 Cr₹35 Cr
    Secured ST Loans repayable on Demands ₹51 Cr₹29 Cr₹29 Cr₹31 Cr₹30 Cr
    Working Capital Loans- Sec ₹51 Cr₹29 Cr₹23 Cr₹24 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹1.73 Cr₹4.93 Cr
    Other Unsecured Loans ₹-46 Cr₹-29 Cr₹-23 Cr₹-24 Cr₹-30 Cr
Short Term Provisions ₹15 Cr₹9.25 Cr₹8.31 Cr₹1.83 Cr₹0.67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹8.14 Cr₹7.46 Cr₹1.25 Cr₹0.31 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.52 Cr₹1.11 Cr₹0.85 Cr₹0.59 Cr₹0.36 Cr
Total Current Liabilities ₹141 Cr₹91 Cr₹71 Cr₹73 Cr₹74 Cr
Total Liabilities ₹395 Cr₹273 Cr₹199 Cr₹189 Cr₹163 Cr
ASSETS
Gross Block ₹257 Cr₹193 Cr₹134 Cr₹133 Cr₹125 Cr
Less: Accumulated Depreciation ₹77 Cr₹68 Cr₹65 Cr₹62 Cr₹53 Cr
Less: Impairment of Assets -----
Net Block ₹180 Cr₹125 Cr₹69 Cr₹72 Cr₹71 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹6.64 Cr₹0.33 Cr₹0.61 Cr₹0.45 Cr
Non Current Investments ₹34 Cr₹31 Cr₹28 Cr₹26 Cr₹29 Cr
Long Term Investment ₹34 Cr₹31 Cr₹28 Cr₹26 Cr₹29 Cr
    Quoted -----
    Unquoted ₹35 Cr₹31 Cr₹28 Cr₹26 Cr₹29 Cr
Long Term Loans & Advances ₹6.56 Cr₹5.85 Cr₹2.85 Cr₹6.33 Cr₹2.25 Cr
Other Non Current Assets ₹0.09 Cr₹0.07 Cr₹0.14 Cr₹0.17 Cr₹0.06 Cr
Total Non-Current Assets ₹237 Cr₹174 Cr₹106 Cr₹110 Cr₹103 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.60 Cr---₹0.08 Cr
    Quoted ----₹0.08 Cr
    Unquoted ₹5.60 Cr----
Inventories ₹63 Cr₹44 Cr₹38 Cr₹32 Cr₹23 Cr
    Raw Materials ₹15 Cr₹11 Cr₹6.10 Cr₹9.24 Cr₹4.88 Cr
    Work-in Progress ₹6.28 Cr₹4.22 Cr₹7.64 Cr₹2.50 Cr₹1.99 Cr
    Finished Goods ₹10 Cr₹6.75 Cr₹13 Cr₹12 Cr₹7.06 Cr
    Packing Materials ₹1.75 Cr₹1.00 Cr₹0.72 Cr₹0.98 Cr₹0.83 Cr
    Stores  and Spare ₹6.69 Cr₹5.03 Cr₹3.69 Cr₹4.10 Cr₹3.41 Cr
    Other Inventory ₹23 Cr₹16 Cr₹6.33 Cr₹2.91 Cr₹4.66 Cr
Sundry Debtors ₹41 Cr₹30 Cr₹32 Cr₹33 Cr₹25 Cr
    Debtors more than Six months ₹1.27 Cr₹4.78 Cr₹4.79 Cr₹4.59 Cr₹5.23 Cr
    Debtors Others ₹40 Cr₹28 Cr₹30 Cr₹29 Cr₹20 Cr
Cash and Bank ₹3.85 Cr₹1.77 Cr₹4.17 Cr₹2.62 Cr₹1.83 Cr
    Cash in hand ₹0.13 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.14 Cr
    Balances at Bank ₹3.72 Cr₹1.70 Cr₹4.13 Cr₹2.58 Cr₹1.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.63 Cr₹3.25 Cr₹4.05 Cr₹4.06 Cr₹5.99 Cr
    Interest accrued on Investments --₹0.08 Cr₹0.09 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.69 Cr₹0.58 Cr₹0.68 Cr₹0.41 Cr₹2.80 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.73 Cr₹1.44 Cr₹0.84 Cr₹0.82 Cr₹0.39 Cr
    Other current_assets ₹2.21 Cr₹1.24 Cr₹2.45 Cr₹2.74 Cr₹2.73 Cr
Short Term Loans and Advances ₹39 Cr₹20 Cr₹14 Cr₹7.67 Cr₹4.31 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹12 Cr₹7.79 Cr₹6.43 Cr₹3.93 Cr
    Advance income tax and TDS ₹10 Cr₹5.74 Cr₹5.74 Cr₹0.24 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.15 Cr₹2.71 Cr₹0.80 Cr₹1.00 Cr₹0.30 Cr
Total Current Assets ₹158 Cr₹99 Cr₹93 Cr₹79 Cr₹60 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹7.38 Cr₹21 Cr₹5.81 Cr₹-14 Cr
Miscellaneous Expenses not written off --₹0.05 Cr₹0.06 Cr₹0.01 Cr
Total Assets ₹395 Cr₹273 Cr₹199 Cr₹189 Cr₹163 Cr
Contingent Liabilities ₹23 Cr₹79 Cr₹107 Cr₹63 Cr₹94 Cr
Total Debt ₹134 Cr₹85 Cr₹59 Cr₹69 Cr₹66 Cr
Book Value 103.1474.59112.0190.3477.94
Adjusted Book Value 103.1474.5956.0045.1738.97

Compare Balance Sheet of peers of TINNA RUBBER AND INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TINNA RUBBER AND INFRASTRUCTURE ₹1,451.8 Cr -3.5% -11.4% -54.2% Stock Analytics
PIDILITE INDUSTRIES ₹155,861.0 Cr -0.4% 6.5% -0.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,979.0 Cr -5.3% -4.5% 35.4% Stock Analytics
SRF ₹84,485.5 Cr -2.3% -6.7% 12% Stock Analytics
GODREJ INDUSTRIES ₹42,120.6 Cr -2.7% 10.2% 33.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,548.9 Cr 0.9% -1.7% 4.2% Stock Analytics


TINNA RUBBER AND INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TINNA RUBBER AND INFRASTRUCTURE

-3.5%

-11.4%

-54.2%

SENSEX

-2.2%

-1.7%

-1.2%


You may also like the below Video Courses