Home > Balance Sheet > TILAKNAGAR INDUSTRIES

TILAKNAGAR INDUSTRIES
Balance Sheet

TILAKNAGAR INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TILAKNAGAR INDUSTRIES
Please provide your vote to see the results

TILAKNAGAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹247 Cr₹194 Cr₹193 Cr₹185 Cr₹159 Cr
    Equity - Authorised ₹310 Cr₹226 Cr₹226 Cr₹226 Cr₹180 Cr
    Equity - Issued ₹247 Cr₹194 Cr₹193 Cr₹185 Cr₹159 Cr
    Equity Paid Up ₹247 Cr₹194 Cr₹193 Cr₹185 Cr₹159 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹77 Cr₹9.89 Cr₹8.14 Cr₹15 Cr₹17 Cr
Total Reserves ₹2,657 Cr₹679 Cr₹453 Cr₹283 Cr₹-42 Cr
    Securities Premium ₹2,497 Cr₹518 Cr₹511 Cr₹474 Cr₹297 Cr
    Capital Reserves ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Profit & Loss Account Balance ₹145 Cr₹144 Cr₹-74 Cr₹-207 Cr₹-355 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves -₹-0.27 Cr---
Reserve excluding Revaluation Reserve ₹2,657 Cr₹679 Cr₹453 Cr₹283 Cr₹-42 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,982 Cr₹882 Cr₹654 Cr₹483 Cr₹134 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2,028 Cr₹0.21 Cr₹39 Cr-₹340 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹872 Cr-₹66 Cr--
    Term Loans - Institutions ₹1,168 Cr--₹187 Cr₹394 Cr
    Other Secured ₹-12 Cr₹0.21 Cr₹-28 Cr₹-187 Cr₹-54 Cr
Unsecured Loans -₹10 Cr₹24 Cr₹24 Cr₹41 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹42 Cr₹53 Cr₹37 Cr₹46 Cr
    Other Unsecured Loan ₹-25 Cr₹-32 Cr₹-28 Cr₹-13 Cr₹-4.57 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹79 Cr₹10 Cr₹15 Cr₹52 Cr₹55 Cr
    Deferred Tax Liability ₹79 Cr₹10 Cr₹15 Cr₹52 Cr₹55 Cr
Other Long Term Liabilities ₹251 Cr₹50 Cr₹57 Cr₹66 Cr₹55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹5.06 Cr₹4.04 Cr₹4.10 Cr₹4.74 Cr
Total Non-Current Liabilities ₹2,301 Cr₹65 Cr₹124 Cr₹95 Cr₹441 Cr
Current Liabilities -----
Trade Payables ₹337 Cr₹148 Cr₹121 Cr₹129 Cr₹171 Cr
    Sundry Creditors ₹337 Cr₹148 Cr₹121 Cr₹129 Cr₹171 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹435 Cr₹76 Cr₹112 Cr₹242 Cr₹97 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.45 Cr₹0.58 Cr₹0.64 Cr₹0.52 Cr₹1.40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹431 Cr₹76 Cr₹112 Cr₹241 Cr₹95 Cr
Short Term Borrowings ---₹29 Cr₹145 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹29 Cr₹145 Cr
Short Term Provisions ₹105 Cr₹41 Cr₹23 Cr₹34 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹21 Cr₹32 Cr₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹105 Cr₹41 Cr₹1.66 Cr₹1.43 Cr₹0.95 Cr
Total Current Liabilities ₹877 Cr₹265 Cr₹256 Cr₹434 Cr₹439 Cr
Total Liabilities ₹6,160 Cr₹1,213 Cr₹1,033 Cr₹1,012 Cr₹1,013 Cr
ASSETS
Gross Block ₹4,345 Cr₹863 Cr₹860 Cr₹852 Cr₹839 Cr
Less: Accumulated Depreciation ₹573 Cr₹494 Cr₹464 Cr₹432 Cr₹400 Cr
Less: Impairment of Assets -----
Net Block ₹3,772 Cr₹370 Cr₹396 Cr₹420 Cr₹439 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹60 Cr₹3.41 Cr₹0.28 Cr₹0.11 Cr₹100 Cr
Non Current Investments ₹32 Cr₹21 Cr₹11 Cr₹0.54 Cr₹0.04 Cr
Long Term Investment ₹32 Cr₹21 Cr₹11 Cr₹0.54 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹34 Cr₹23 Cr₹12 Cr₹2.23 Cr₹1.73 Cr
Long Term Loans & Advances ₹71 Cr₹35 Cr₹35 Cr₹37 Cr₹36 Cr
Other Non Current Assets ₹34 Cr₹38 Cr₹5.63 Cr₹2.00 Cr₹17 Cr
Total Non-Current Assets ₹3,970 Cr₹468 Cr₹448 Cr₹460 Cr₹593 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.01 Cr₹8.62 Cr₹0.99 Cr₹22 Cr-
    Quoted ₹0.01 Cr₹8.62 Cr₹0.99 Cr₹22 Cr-
    Unquoted -----
Inventories ₹402 Cr₹165 Cr₹101 Cr₹116 Cr₹72 Cr
    Raw Materials ₹117 Cr₹23 Cr₹15 Cr₹13 Cr₹15 Cr
    Work-in Progress ₹15 Cr₹7.20 Cr₹3.95 Cr₹4.62 Cr₹3.57 Cr
    Finished Goods ₹155 Cr₹69 Cr₹35 Cr₹51 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹116 Cr₹66 Cr₹46 Cr₹48 Cr₹19 Cr
    Other Inventory -----
Sundry Debtors ₹1,272 Cr₹411 Cr₹418 Cr₹339 Cr₹237 Cr
    Debtors more than Six months ₹53 Cr₹8.49 Cr₹6.52 Cr₹49 Cr₹22 Cr
    Debtors Others ₹1,227 Cr₹409 Cr₹417 Cr₹300 Cr₹223 Cr
Cash and Bank ₹360 Cr₹103 Cr₹39 Cr₹44 Cr₹71 Cr
    Cash in hand ₹0.34 Cr₹0.21 Cr₹0.15 Cr₹0.09 Cr₹0.11 Cr
    Balances at Bank ₹360 Cr₹103 Cr₹38 Cr₹44 Cr₹71 Cr
    Other cash and bank balances -----
Other Current Assets ₹56 Cr₹27 Cr₹12 Cr₹17 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹30 Cr₹14 Cr₹7.39 Cr₹9.77 Cr₹6.68 Cr
    Other current_assets ₹26 Cr₹13 Cr₹4.79 Cr₹7.54 Cr₹17 Cr
Short Term Loans and Advances ₹101 Cr₹31 Cr₹14 Cr₹13 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹115 Cr₹74 Cr₹64 Cr₹57 Cr₹52 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-14 Cr₹-43 Cr₹-50 Cr₹-44 Cr₹-36 Cr
Total Current Assets ₹2,190 Cr₹745 Cr₹585 Cr₹551 Cr₹420 Cr
Net Current Assets (Including Current Investments) ₹1,313 Cr₹480 Cr₹330 Cr₹117 Cr₹-19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,160 Cr₹1,213 Cr₹1,033 Cr₹1,012 Cr₹1,013 Cr
Contingent Liabilities ₹206 Cr₹102 Cr₹68 Cr₹19 Cr₹44 Cr
Total Debt ₹2,295 Cr₹42 Cr₹119 Cr₹253 Cr₹585 Cr
Book Value -45.0533.5125.257.35
Adjusted Book Value 117.5245.0533.5125.257.35

Compare Balance Sheet of peers of TILAKNAGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES ₹13,242.5 Cr -4.7% 9.8% 13% Stock Analytics
UNITED SPIRITS ₹107,284.0 Cr -0.5% -2.7% 12.2% Stock Analytics
RADICO KHAITAN ₹60,292.1 Cr 0.5% 0.7% 59.5% Stock Analytics
UNITED BREWERIES ₹33,838.6 Cr -2.4% -9.5% -28.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,065.1 Cr -1.2% 0.8% 17.8% Stock Analytics
INDIA GLYCOLS ₹1,782.9 Cr -76.8% -76.9% -68.8% Stock Analytics


TILAKNAGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TILAKNAGAR INDUSTRIES

-4.7%

9.8%

13%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses