TILAKNAGAR INDUSTRIES
|
TILAKNAGAR INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹247 Cr | ₹194 Cr | ₹193 Cr | ₹185 Cr | ₹159 Cr |
| Equity - Authorised | ₹310 Cr | ₹226 Cr | ₹226 Cr | ₹226 Cr | ₹180 Cr |
| Equity - Issued | ₹247 Cr | ₹194 Cr | ₹193 Cr | ₹185 Cr | ₹159 Cr |
| Equity Paid Up | ₹247 Cr | ₹194 Cr | ₹193 Cr | ₹185 Cr | ₹159 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹77 Cr | ₹9.89 Cr | ₹8.14 Cr | ₹15 Cr | ₹17 Cr |
| Total Reserves | ₹2,657 Cr | ₹679 Cr | ₹453 Cr | ₹283 Cr | ₹-42 Cr |
| Securities Premium | ₹2,497 Cr | ₹518 Cr | ₹511 Cr | ₹474 Cr | ₹297 Cr |
| Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Profit & Loss Account Balance | ₹145 Cr | ₹144 Cr | ₹-74 Cr | ₹-207 Cr | ₹-355 Cr |
| General Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Other Reserves | - | ₹-0.27 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,657 Cr | ₹679 Cr | ₹453 Cr | ₹283 Cr | ₹-42 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,982 Cr | ₹882 Cr | ₹654 Cr | ₹483 Cr | ₹134 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,028 Cr | ₹0.21 Cr | ₹39 Cr | - | ₹340 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹872 Cr | - | ₹66 Cr | - | - |
| Term Loans - Institutions | ₹1,168 Cr | - | - | ₹187 Cr | ₹394 Cr |
| Other Secured | ₹-12 Cr | ₹0.21 Cr | ₹-28 Cr | ₹-187 Cr | ₹-54 Cr |
| Unsecured Loans | - | ₹10 Cr | ₹24 Cr | ₹24 Cr | ₹41 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹25 Cr | ₹42 Cr | ₹53 Cr | ₹37 Cr | ₹46 Cr |
| Other Unsecured Loan | ₹-25 Cr | ₹-32 Cr | ₹-28 Cr | ₹-13 Cr | ₹-4.57 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | ₹79 Cr | ₹10 Cr | ₹15 Cr | ₹52 Cr | ₹55 Cr |
| Deferred Tax Liability | ₹79 Cr | ₹10 Cr | ₹15 Cr | ₹52 Cr | ₹55 Cr |
| Other Long Term Liabilities | ₹251 Cr | ₹50 Cr | ₹57 Cr | ₹66 Cr | ₹55 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹5.06 Cr | ₹4.04 Cr | ₹4.10 Cr | ₹4.74 Cr |
| Total Non-Current Liabilities | ₹2,301 Cr | ₹65 Cr | ₹124 Cr | ₹95 Cr | ₹441 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹337 Cr | ₹148 Cr | ₹121 Cr | ₹129 Cr | ₹171 Cr |
| Sundry Creditors | ₹337 Cr | ₹148 Cr | ₹121 Cr | ₹129 Cr | ₹171 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹435 Cr | ₹76 Cr | ₹112 Cr | ₹242 Cr | ₹97 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.45 Cr | ₹0.58 Cr | ₹0.64 Cr | ₹0.52 Cr | ₹1.40 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹431 Cr | ₹76 Cr | ₹112 Cr | ₹241 Cr | ₹95 Cr |
| Short Term Borrowings | - | - | - | ₹29 Cr | ₹145 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹29 Cr | ₹145 Cr |
| Short Term Provisions | ₹105 Cr | ₹41 Cr | ₹23 Cr | ₹34 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹21 Cr | ₹32 Cr | ₹25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹105 Cr | ₹41 Cr | ₹1.66 Cr | ₹1.43 Cr | ₹0.95 Cr |
| Total Current Liabilities | ₹877 Cr | ₹265 Cr | ₹256 Cr | ₹434 Cr | ₹439 Cr |
| Total Liabilities | ₹6,160 Cr | ₹1,213 Cr | ₹1,033 Cr | ₹1,012 Cr | ₹1,013 Cr |
| ASSETS | |||||
| Gross Block | ₹4,345 Cr | ₹863 Cr | ₹860 Cr | ₹852 Cr | ₹839 Cr |
| Less: Accumulated Depreciation | ₹573 Cr | ₹494 Cr | ₹464 Cr | ₹432 Cr | ₹400 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,772 Cr | ₹370 Cr | ₹396 Cr | ₹420 Cr | ₹439 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹60 Cr | ₹3.41 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹100 Cr |
| Non Current Investments | ₹32 Cr | ₹21 Cr | ₹11 Cr | ₹0.54 Cr | ₹0.04 Cr |
| Long Term Investment | ₹32 Cr | ₹21 Cr | ₹11 Cr | ₹0.54 Cr | ₹0.04 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹23 Cr | ₹12 Cr | ₹2.23 Cr | ₹1.73 Cr |
| Long Term Loans & Advances | ₹71 Cr | ₹35 Cr | ₹35 Cr | ₹37 Cr | ₹36 Cr |
| Other Non Current Assets | ₹34 Cr | ₹38 Cr | ₹5.63 Cr | ₹2.00 Cr | ₹17 Cr |
| Total Non-Current Assets | ₹3,970 Cr | ₹468 Cr | ₹448 Cr | ₹460 Cr | ₹593 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.01 Cr | ₹8.62 Cr | ₹0.99 Cr | ₹22 Cr | - |
| Quoted | ₹0.01 Cr | ₹8.62 Cr | ₹0.99 Cr | ₹22 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹402 Cr | ₹165 Cr | ₹101 Cr | ₹116 Cr | ₹72 Cr |
| Raw Materials | ₹117 Cr | ₹23 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr |
| Work-in Progress | ₹15 Cr | ₹7.20 Cr | ₹3.95 Cr | ₹4.62 Cr | ₹3.57 Cr |
| Finished Goods | ₹155 Cr | ₹69 Cr | ₹35 Cr | ₹51 Cr | ₹35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹116 Cr | ₹66 Cr | ₹46 Cr | ₹48 Cr | ₹19 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,272 Cr | ₹411 Cr | ₹418 Cr | ₹339 Cr | ₹237 Cr |
| Debtors more than Six months | ₹53 Cr | ₹8.49 Cr | ₹6.52 Cr | ₹49 Cr | ₹22 Cr |
| Debtors Others | ₹1,227 Cr | ₹409 Cr | ₹417 Cr | ₹300 Cr | ₹223 Cr |
| Cash and Bank | ₹360 Cr | ₹103 Cr | ₹39 Cr | ₹44 Cr | ₹71 Cr |
| Cash in hand | ₹0.34 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Balances at Bank | ₹360 Cr | ₹103 Cr | ₹38 Cr | ₹44 Cr | ₹71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹56 Cr | ₹27 Cr | ₹12 Cr | ₹17 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹30 Cr | ₹14 Cr | ₹7.39 Cr | ₹9.77 Cr | ₹6.68 Cr |
| Other current_assets | ₹26 Cr | ₹13 Cr | ₹4.79 Cr | ₹7.54 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹101 Cr | ₹31 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹115 Cr | ₹74 Cr | ₹64 Cr | ₹57 Cr | ₹52 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-14 Cr | ₹-43 Cr | ₹-50 Cr | ₹-44 Cr | ₹-36 Cr |
| Total Current Assets | ₹2,190 Cr | ₹745 Cr | ₹585 Cr | ₹551 Cr | ₹420 Cr |
| Net Current Assets (Including Current Investments) | ₹1,313 Cr | ₹480 Cr | ₹330 Cr | ₹117 Cr | ₹-19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,160 Cr | ₹1,213 Cr | ₹1,033 Cr | ₹1,012 Cr | ₹1,013 Cr |
| Contingent Liabilities | ₹206 Cr | ₹102 Cr | ₹68 Cr | ₹19 Cr | ₹44 Cr |
| Total Debt | ₹2,295 Cr | ₹42 Cr | ₹119 Cr | ₹253 Cr | ₹585 Cr |
| Book Value | - | 45.05 | 33.51 | 25.25 | 7.35 |
| Adjusted Book Value | 117.52 | 45.05 | 33.51 | 25.25 | 7.35 |
Compare Balance Sheet of peers of TILAKNAGAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TILAKNAGAR INDUSTRIES | ₹13,242.5 Cr | -4.7% | 9.8% | 13% | Stock Analytics | |
| UNITED SPIRITS | ₹107,284.0 Cr | -0.5% | -2.7% | 12.2% | Stock Analytics | |
| RADICO KHAITAN | ₹60,292.1 Cr | 0.5% | 0.7% | 59.5% | Stock Analytics | |
| UNITED BREWERIES | ₹33,838.6 Cr | -2.4% | -9.5% | -28.5% | Stock Analytics | |
| ALLIED BLENDERS AND DISTILLERS | ₹17,065.1 Cr | -1.2% | 0.8% | 17.8% | Stock Analytics | |
| INDIA GLYCOLS | ₹1,782.9 Cr | -76.8% | -76.9% | -68.8% | Stock Analytics | |
TILAKNAGAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TILAKNAGAR INDUSTRIES | -4.7% |
9.8% |
13% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses